mainbox limited

Dissolved 

mainbox limited Company Information

Share MAINBOX LIMITED

Company Number

02848656

Shareholders

craig francis harrison

sarah harrison

View All

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

po box 403, 2 denby dale road, wakefield, west yorkshire, WF1 2WT

Website

-

mainbox limited Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of MAINBOX LIMITED at £28.7k based on a Turnover of £75.1k and 0.38x industry multiple (adjusted for size and gross margin).

mainbox limited Estimated Valuation

£649

Pomanda estimates the enterprise value of MAINBOX LIMITED at £649 based on an EBITDA of £219 and a 2.96x industry multiple (adjusted for size and gross margin).

mainbox limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of MAINBOX LIMITED at £2.4k based on Net Assets of £1.2k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mainbox Limited Overview

Mainbox Limited is a dissolved company that was located in wakefield, WF1 2WT with a Companies House number of 02848656. It operated in the specialised design activities sector, SIC Code 74100. Founded in August 1993, it's largest shareholder was craig francis harrison with a 50% stake. The last turnover for Mainbox Limited was estimated at £75.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mainbox Limited Health Check

Pomanda's financial health check has awarded Mainbox Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £75.1k, make it smaller than the average company (£169.1k)

£75.1k - Mainbox Limited

£169.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (4.9%)

77% - Mainbox Limited

4.9% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (54.7%)

32.4% - Mainbox Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (13.6%)

0.3% - Mainbox Limited

13.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Mainbox Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Mainbox Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.1k, this is less efficient (£109.6k)

£75.1k - Mainbox Limited

£109.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (60 days)

114 days - Mainbox Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (42 days)

161 days - Mainbox Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mainbox Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mainbox Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.9%, this is a higher level of debt than the average (63.1%)

94.9% - Mainbox Limited

63.1% - Industry AVG

MAINBOX LIMITED financials

EXPORTms excel logo

Mainbox Limited's latest turnover from August 2018 is estimated at £75.1 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that Mainbox Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover75,07737,20710,88613,50711,3038,3725,66010,63910,271
Other Income Or Grants
Cost Of Sales50,77423,1996,5818,9026,7125,4453,8596,9266,638
Gross Profit24,30414,0084,3054,6044,5912,9271,8003,7133,634
Admin Expenses24,08413,8814,2615,7064,6382,8451,7153,3822,444-500
Operating Profit22012744-1,102-4782853311,190500
Interest Payable
Interest Receivable1530647673691119825
Pre-Tax Profit22014274-1,038291551544421,288525
Tax-42-27-15-6-36-37-115-360-147
Profit After Tax17811559-1,03823119117327927378
Dividends Paid
Retained Profit17811559-1,03823119117327927378
Employee Costs44,20239,41340,44441,87341,44535,62336,90332,43529,822
Number Of Employees111111111
EBITDA*22012744-1,102-4782853311,190500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets200200200200200200200200200200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets200200200200200200200200200200
Stock & work in progress
Trade Debtors23,48112,8551,9341,9581,8102,4961,6082,8422,8482,842
Group Debtors
Misc Debtors
Cash11,78512,12813,61316,65612,42815,20529,2209,884
misc current assets
total current assets23,48112,85513,71914,08615,42319,15214,03618,04732,06812,726
total assets23,68113,05513,91914,28615,62319,35214,23618,24732,26812,926
Bank overdraft
Bank loan
Trade Creditors 22,47612,02812,90713,43113,730720720680680680
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,76211,76515,93330,28111,866
total current liabilities22,47612,02812,90713,43113,73017,48212,48516,61330,96112,546
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,47612,02812,90713,43113,73017,48212,48516,61330,96112,546
net assets1,2051,0271,0128551,8931,8701,7511,6341,307380
total shareholders funds1,2051,0271,0128551,8931,8701,7511,6341,307380
Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit22012744-1,102-4782853311,190500
Depreciation
Amortisation
Tax-42-27-15-6-36-37-115-360-147
Stock
Debtors10,62610,921-24148-686888-1,234-662,842
Creditors10,448-879-524-29913,01040680
Accruals and Deferred Income-16,7624,997-4,168-14,34818,41511,866
Deferred Taxes & Provisions
Cash flow from operations-11,700-471-1,549-3,1194,155-2,846-14,12619,23910,057
Investing Activities
capital expenditure-200
Change in Investments
cash flow from investments-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100982
interest1530647673691119825
cash flow from financing-85128647673691119827
cash and cash equivalents
cash-11,785-343-1,485-3,0434,228-2,777-14,01519,3369,884
overdraft
change in cash-11,785-343-1,485-3,0434,228-2,777-14,01519,3369,884

mainbox limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mainbox limited. Get real-time insights into mainbox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mainbox Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mainbox limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WF1 area or any other competitors across 12 key performance metrics.

mainbox limited Ownership

MAINBOX LIMITED group structure

Mainbox Limited has no subsidiary companies.

Ultimate parent company

MAINBOX LIMITED

02848656

MAINBOX LIMITED Shareholders

craig francis harrison 50%
sarah harrison 10%
deborah harrison 10%
sophie harrison 10%
ruth harrison 10%
nick harrison 10%

mainbox limited directors

Mainbox Limited currently has 2 directors. The longest serving directors include Mr Craig Harrison (Sep 1993) and Ms Sophie Harrison (Nov 2019).

officercountryagestartendrole
Mr Craig HarrisonEngland70 years Sep 1993- Director
Ms Sophie HarrisonEngland40 years Nov 2019- Director

P&L

August 2018

turnover

75.1k

+102%

operating profit

219.8

0%

gross margin

32.4%

-14.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2018

net assets

1.2k

+0.17%

total assets

23.7k

+0.81%

cash

0

0%

net assets

Total assets minus all liabilities

mainbox limited company details

company number

02848656

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

August 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2018

previous names

N/A

accountant

-

auditor

-

address

po box 403, 2 denby dale road, wakefield, west yorkshire, WF1 2WT

Bank

-

Legal Advisor

-

mainbox limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mainbox limited.

mainbox limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAINBOX LIMITED. This can take several minutes, an email will notify you when this has completed.

mainbox limited Companies House Filings - See Documents

datedescriptionview/download