nidom limited
nidom limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+2Registered Address
4 fairfield avenue, upminster, RM14 3AY
Website
http://bowles-consulting.comnidom limited Estimated Valuation
Pomanda estimates the enterprise value of NIDOM LIMITED at £220.9k based on a Turnover of £431.6k and 0.51x industry multiple (adjusted for size and gross margin).
nidom limited Estimated Valuation
Pomanda estimates the enterprise value of NIDOM LIMITED at £597.6k based on an EBITDA of £165.8k and a 3.6x industry multiple (adjusted for size and gross margin).
nidom limited Estimated Valuation
Pomanda estimates the enterprise value of NIDOM LIMITED at £1.3m based on Net Assets of £533.1k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nidom Limited Overview
Nidom Limited is a live company located in upminster, RM14 3AY with a Companies House number of 02851043. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 1993, it's largest shareholder is clive robert bowles with a 100% stake. Nidom Limited is a mature, micro sized company, Pomanda has estimated its turnover at £431.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nidom Limited Health Check
Pomanda's financial health check has awarded Nidom Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £431.6k, make it smaller than the average company (£1.8m)
- Nidom Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.4%)
- Nidom Limited
7.4% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (60.1%)
- Nidom Limited
60.1% - Industry AVG
Profitability
an operating margin of 37.3% make it more profitable than the average company (6.2%)
- Nidom Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (16)
3 - Nidom Limited
16 - Industry AVG
Pay Structure
on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)
- Nidom Limited
£57.3k - Industry AVG
Efficiency
resulting in sales per employee of £143.9k, this is more efficient (£120.1k)
- Nidom Limited
£120.1k - Industry AVG
Debtor Days
it gets paid by customers after 172 days, this is later than average (63 days)
- Nidom Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 281 days, this is slower than average (33 days)
- Nidom Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nidom Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Nidom Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.7%, this is a lower level of debt than the average (57.8%)
39.7% - Nidom Limited
57.8% - Industry AVG
NIDOM LIMITED financials
Nidom Limited's latest turnover from September 2023 is estimated at £431.6 thousand and the company has net assets of £533.1 thousand. According to their latest financial statements, Nidom Limited has 3 employees and maintains cash reserves of £462 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 3 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 107,926 | 1,564 | 23,421 | 44,759 | 66,448 | 86,219 | 2,595 | 493 | 656 | 875 | 5,519 | 5,268 | 4,044 | 4,843 | 4,997 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 571,194 | 571,194 | 571,194 | 571,194 | 51,927 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 107,926 | 1,564 | 23,421 | 615,953 | 637,642 | 657,413 | 573,789 | 52,420 | 656 | 875 | 5,519 | 5,268 | 4,044 | 4,843 | 4,997 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 204,197 | 109,550 | 114,323 | 72,667 | 56,496 | 18,480 | 7,800 | 9,000 | 18,838 | 6,533 | 8,135 | 8,901 | 8,813 | 10,072 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 462 | 1,026 | 113 | 149 | 153 | 1,858 | 1,219 | 14,207 | 17,348 | 8,833 | 346 | 250 | 342 | 92 | 1,252 |
| misc current assets | 571,194 | 571,194 | 571,194 | ||||||||||||
| total current assets | 775,853 | 681,770 | 685,630 | 72,816 | 56,649 | 1,858 | 19,699 | 22,007 | 26,348 | 27,671 | 6,879 | 8,385 | 9,243 | 8,905 | 11,324 |
| total assets | 883,779 | 683,334 | 709,051 | 688,769 | 694,291 | 659,271 | 593,488 | 74,427 | 27,004 | 28,546 | 12,398 | 13,653 | 13,287 | 13,748 | 16,321 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 227,778 | 206,319 | 281,766 | 338,614 | 393,658 | 405,654 | 569,216 | 85,377 | 58,293 | 76,967 | 51,889 | 48,657 | 44,423 | 41,997 | 39,514 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 227,778 | 206,319 | 281,766 | 338,614 | 393,658 | 405,654 | 569,216 | 85,377 | 58,293 | 76,967 | 51,889 | 48,657 | 44,423 | 41,997 | 39,514 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 122,919 | 64,625 | 62,999 | 58,410 | 69,129 | 79,848 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 122,919 | 64,625 | 62,999 | 58,410 | 69,129 | 79,848 | |||||||||
| total liabilities | 350,697 | 270,944 | 344,765 | 397,024 | 462,787 | 485,502 | 569,216 | 85,377 | 58,293 | 76,967 | 51,889 | 48,657 | 44,423 | 41,997 | 39,514 |
| net assets | 533,082 | 412,390 | 364,286 | 291,745 | 231,504 | 173,769 | 24,272 | -10,950 | -31,289 | -48,421 | -39,491 | -35,004 | -31,136 | -28,249 | -23,193 |
| total shareholders funds | 533,082 | 412,390 | 364,286 | 291,745 | 231,504 | 173,769 | 24,272 | -10,950 | -31,289 | -48,421 | -39,491 | -35,004 | -31,136 | -28,249 | -23,193 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,891 | 22,415 | 22,403 | 21,689 | 22,279 | 21,742 | 919 | 163 | 219 | 5,810 | 1,840 | 1,756 | 1,534 | 1,613 | 1,666 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 94,647 | -4,773 | 41,656 | 16,171 | 56,496 | -18,480 | 10,680 | -1,200 | -9,838 | 12,305 | -1,602 | -766 | 88 | -1,259 | 10,072 |
| Creditors | 21,459 | -75,447 | -56,848 | -55,044 | -11,996 | -163,562 | 483,839 | 27,084 | -18,674 | 25,078 | 3,232 | 4,234 | 2,426 | 2,483 | 39,514 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -571,194 | 519,267 | 51,927 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 58,294 | 1,626 | 4,589 | -10,719 | -10,719 | 79,848 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -564 | 913 | -36 | -4 | -1,705 | 639 | -12,988 | -3,141 | 8,515 | 8,487 | 96 | -92 | 250 | -1,160 | 1,252 |
| overdraft | |||||||||||||||
| change in cash | -564 | 913 | -36 | -4 | -1,705 | 639 | -12,988 | -3,141 | 8,515 | 8,487 | 96 | -92 | 250 | -1,160 | 1,252 |
nidom limited Credit Report and Business Information
Nidom Limited Competitor Analysis
Perform a competitor analysis for nidom limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.
nidom limited Ownership
NIDOM LIMITED group structure
Nidom Limited has no subsidiary companies.
Ultimate parent company
NIDOM LIMITED
02851043
nidom limited directors
Nidom Limited currently has 1 director, Mr Clive Bowles serving since Sep 1993.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clive Bowles | England | 57 years | Sep 1993 | - | Director |
P&L
September 2023turnover
431.6k
+83%
operating profit
160.9k
0%
gross margin
31.6%
-2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
533.1k
+0.29%
total assets
883.8k
+0.29%
cash
462
-0.55%
net assets
Total assets minus all liabilities
Similar Companies
nidom limited company details
company number
02851043
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
70229 - Management consultancy activities (other than financial management)
62012 - Business and domestic software development
incorporation date
September 1993
age
32
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
bowles consulting limited (January 2017)
bowles enterprises limited (April 1996)
accountant
-
auditor
-
address
4 fairfield avenue, upminster, RM14 3AY
Bank
-
Legal Advisor
-
nidom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nidom limited.
nidom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIDOM LIMITED. This can take several minutes, an email will notify you when this has completed.
nidom limited Companies House Filings - See Documents
| date | description | view/download |
|---|
