Nidom Limited

POWER SEARCH PRICING

SOLUTIONS

nidom limited Company Information

Company Number

02851043

Next Accounts

Jun 2025

Directors

Clive Bowles

Shareholders

clive robert bowles

Group Structure

View All

Industry

Business and domestic software development

Registered Address

4 fairfield avenue, upminster, RM14 3AY

Website

http://bowles-consulting.com

nidom limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NIDOM LIMITED at £1.3m based on Net Assets of £533.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nidom Limited is a live company located in upminster, RM14 3AY with a Companies House number of 02851043. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 1993, it's largest shareholder is clive robert bowles with a 100% stake. Nidom Limited is a mature, micro sized company, Pomanda has estimated its turnover at £428.8k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nidom Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £428.8k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.4%)

EXPORT

Nidom Limited's latest turnover from September 2023 is estimated at £428.8 thousand and the company has net assets of £533.1 thousand. According to their latest financial statements, Nidom Limited has 3 employees and maintains cash reserves of £462 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	428,824	235,797	240,945	188,552	203,828	208,450	139,649	39,213	40,233	81,932	32,463	37,880	40,142	39,239	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	293,907	159,567	164,483	126,398	137,264	139,377	91,397	25,323	26,337	53,025	20,770	23,289	24,608	23,992	0
Gross Profit	134,917	76,230	76,462	62,155	66,564	69,073	48,252	13,891	13,896	28,907	11,693	14,590	15,534	15,247	0
Admin Expenses	-25,967	16,855	-13,095	-12,216	-4,706	-115,480	4,787	-11,493	-7,454	37,860	16,181	18,459	18,422	20,306	23,247
Operating Profit	160,884	59,375	89,557	74,371	71,270	184,553	43,465	25,384	21,350	-8,953	-4,488	-3,869	-2,888	-5,059	-23,247
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	39	13	0	0	8	12	19	39	65	23	1	1	1	3	3
Pre-Tax Profit	160,923	59,388	89,557	74,372	71,278	184,564	43,484	25,424	21,415	-8,930	-4,487	-3,868	-2,887	-5,056	-23,244
Tax	-40,231	-11,284	-17,016	-14,131	-13,543	-35,067	-8,262	-5,085	-4,283	0	0	0	0	0	0
Profit After Tax	120,692	48,104	72,541	60,241	57,735	149,497	35,222	20,339	17,132	-8,930	-4,487	-3,868	-2,887	-5,056	-23,244
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	120,692	48,104	72,541	60,241	57,735	149,497	35,222	20,339	17,132	-8,930	-4,487	-3,868	-2,887	-5,056	-23,244
Employee Costs	172,375	108,803	101,965	96,142	159,651	109,220	51,720	54,736	54,298	54,483	52,401	53,354	50,478	49,778	0
Number Of Employees	3	2	2	2	3	2	1	1	1	1	1	1	1	1	0
EBITDA*	165,775	81,790	111,960	96,060	93,549	206,295	44,384	25,547	21,569	-3,143	-2,648	-2,113	-1,354	-3,446	-21,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	107,926	1,564	23,421	44,759	66,448	86,219	2,595	493	656	875	5,519	5,268	4,044	4,843	4,997
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	571,194	571,194	571,194	571,194	51,927	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	107,926	1,564	23,421	615,953	637,642	657,413	573,789	52,420	656	875	5,519	5,268	4,044	4,843	4,997
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	204,197	109,550	114,323	72,667	56,496	0	18,480	7,800	9,000	18,838	6,533	8,135	8,901	8,813	10,072
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	462	1,026	113	149	153	1,858	1,219	14,207	17,348	8,833	346	250	342	92	1,252
misc current assets	571,194	571,194	571,194	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	775,853	681,770	685,630	72,816	56,649	1,858	19,699	22,007	26,348	27,671	6,879	8,385	9,243	8,905	11,324
total assets	883,779	683,334	709,051	688,769	694,291	659,271	593,488	74,427	27,004	28,546	12,398	13,653	13,287	13,748	16,321
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	227,778	206,319	281,766	338,614	393,658	405,654	569,216	85,377	58,293	76,967	51,889	48,657	44,423	41,997	39,514
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	227,778	206,319	281,766	338,614	393,658	405,654	569,216	85,377	58,293	76,967	51,889	48,657	44,423	41,997	39,514
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	122,919	64,625	62,999	58,410	69,129	79,848	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	122,919	64,625	62,999	58,410	69,129	79,848	0	0	0	0	0	0	0	0	0
total liabilities	350,697	270,944	344,765	397,024	462,787	485,502	569,216	85,377	58,293	76,967	51,889	48,657	44,423	41,997	39,514
net assets	533,082	412,390	364,286	291,745	231,504	173,769	24,272	-10,950	-31,289	-48,421	-39,491	-35,004	-31,136	-28,249	-23,193
total shareholders funds	533,082	412,390	364,286	291,745	231,504	173,769	24,272	-10,950	-31,289	-48,421	-39,491	-35,004	-31,136	-28,249	-23,193

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	160,884	59,375	89,557	74,371	71,270	184,553	43,465	25,384	21,350	-8,953	-4,488	-3,869	-2,888	-5,059	-23,247
Depreciation	4,891	22,415	22,403	21,689	22,279	21,742	919	163	219	5,810	1,840	1,756	1,534	1,613	1,666
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-40,231	-11,284	-17,016	-14,131	-13,543	-35,067	-8,262	-5,085	-4,283	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	94,647	-4,773	41,656	16,171	56,496	-18,480	10,680	-1,200	-9,838	12,305	-1,602	-766	88	-1,259	10,072
Creditors	21,459	-75,447	-56,848	-55,044	-11,996	-163,562	483,839	27,084	-18,674	25,078	3,232	4,234	2,426	2,483	39,514
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	52,356	-168	-3,560	10,714	11,514	26,146	509,281	48,746	8,450	9,630	2,186	2,887	984	296	7,861
Investing Activities
capital expenditure	-111,253	-558	-1,065	0	-2,508	-105,366	-3,021	0	0	-1,166	-2,091	-2,980	-735	-1,459	-6,663
Change in Investments	0	0	-571,194	0	0	0	519,267	51,927	0	0	0	0	0	0	0
cash flow from investments	-111,253	-558	570,129	0	-2,508	-105,366	-522,288	-51,927	0	-1,166	-2,091	-2,980	-735	-1,459	-6,663
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	58,294	1,626	4,589	-10,719	-10,719	79,848	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	51
interest	39	13	0	0	8	12	19	39	65	23	1	1	1	3	3
cash flow from financing	58,333	1,639	4,589	-10,719	-10,711	79,860	19	39	65	23	1	1	1	3	54
cash and cash equivalents
cash	-564	913	-36	-4	-1,705	639	-12,988	-3,141	8,515	8,487	96	-92	250	-1,160	1,252
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-564	913	-36	-4	-1,705	639	-12,988	-3,141	8,515	8,487	96	-92	250	-1,160	1,252

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nidom limited. Get real-time insights into nidom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nidom limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.

NIDOM LIMITED group structure

Nidom Limited has no subsidiary companies.

Ultimate parent company

NIDOM LIMITED

02851043

NIDOM LIMITED Shareholders

clive robert bowles

100%

Nidom Limited currently has 1 director, Mr Clive Bowles serving since Sep 1993.

officer	country	age	start	end	role
Mr Clive Bowles	England	57 years	Sep 1993	-	Director

P&L

September 2023

turnover

428.8k

+82%

operating profit

160.9k

gross margin

31.5%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

533.1k

+0.29%

total assets

883.8k

+0.29%

cash

462

-0.55%

net assets

Total assets minus all liabilities

Similar Companies

fulbright limited

quantspark limited

virgo bentley consulting ltd

3.5

irone limited

3.5

btsi ltd

company number

02851043

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62012 - Business and domestic software development

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1993

ultimate parent company

None

previous names

bowles consulting limited (January 2017)

bowles enterprises limited (April 1996)

address

4 fairfield avenue, upminster, RM14 3AY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nidom limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIDOM LIMITED. This can take several minutes, an email will notify you when this has completed.

nidom limited Company Information

nidom limited Estimated Valuation

nidom limited Estimated Valuation

nidom limited Estimated Valuation

Nidom Limited Overview

Nidom Limited Health Check

NIDOM LIMITED financials

nidom limited Credit Report and Business Information

Nidom Limited Competitor Analysis

nidom limited Ownership

nidom limited directors

nidom limited company details

nidom limited Charges & Mortgages

nidom limited Capital Raised & Share Issues BETA

nidom limited Companies House Filings - See Documents