crowstone estates limited
crowstone estates limited Company Information
Company Number
02859602
Next Accounts
Jan 2026
Industry
Management of real estate on a fee or contract basis
Shareholders
lamesta ltd
Group Structure
View All
Contact
Registered Address
516 london road, westcliff on sea, essex, SS0 9LD
Website
www.crowstoneestates.comcrowstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of CROWSTONE ESTATES LIMITED at £1m based on a Turnover of £366.7k and 2.8x industry multiple (adjusted for size and gross margin).
crowstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of CROWSTONE ESTATES LIMITED at £798.1k based on an EBITDA of £103.3k and a 7.73x industry multiple (adjusted for size and gross margin).
crowstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of CROWSTONE ESTATES LIMITED at £1.2m based on Net Assets of £663.9k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crowstone Estates Limited Overview
Crowstone Estates Limited is a live company located in essex, SS0 9LD with a Companies House number of 02859602. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1993, it's largest shareholder is lamesta ltd with a 100% stake. Crowstone Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £366.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crowstone Estates Limited Health Check
Pomanda's financial health check has awarded Crowstone Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £366.7k, make it in line with the average company (£366k)
- Crowstone Estates Limited
£366k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.1%)
- Crowstone Estates Limited
6.1% - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
- Crowstone Estates Limited
70.7% - Industry AVG
Profitability
an operating margin of 27.9% make it more profitable than the average company (8.1%)
- Crowstone Estates Limited
8.1% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Crowstone Estates Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Crowstone Estates Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £52.4k, this is less efficient (£104.8k)
- Crowstone Estates Limited
£104.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crowstone Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (29 days)
- Crowstone Estates Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 846 days, this is more than average (23 days)
- Crowstone Estates Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is less cash available to meet short term requirements (48 weeks)
35 weeks - Crowstone Estates Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.4%, this is a similar level of debt than the average (55.7%)
53.4% - Crowstone Estates Limited
55.7% - Industry AVG
CROWSTONE ESTATES LIMITED financials
Crowstone Estates Limited's latest turnover from April 2024 is estimated at £366.7 thousand and the company has net assets of £663.9 thousand. According to their latest financial statements, Crowstone Estates Limited has 7 employees and maintains cash reserves of £520.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 7 | 6 | 6 | 8 | 9 | 8 | 7 | 6 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,245 | 1,629 | 2,015 | 1,750 | 2,916 | 3,521 | 4,915 | 7,839 | 7,955 | 9,429 | 1,986 | 3,219 | 5,508 | 7,854 | 9,682 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 10,388 | 43,057 | 58,337 | 76,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,245 | 1,629 | 2,015 | 12,138 | 45,973 | 61,858 | 81,101 | 7,839 | 7,955 | 9,429 | 1,986 | 3,219 | 5,508 | 7,854 | 9,682 |
| Stock & work in progress | 249,490 | 249,490 | 249,490 | 246,915 | 246,915 | 376,611 | 246,915 | 246,915 | 377,886 | 377,886 | 377,886 | 378,022 | 560,353 | 560,794 | 555,039 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,038 | 2,979 | 15,113 | 11,751 | 11,136 | 28,368 | 6,005 | 5,539 |
| Group Debtors | 650,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,291 | 1,679 | 1,483 | 1,290 | 4,236 | 3,820 | 4,900 | 5,024 | 8,040 | 0 | 0 | 0 | 0 | 0 | 713 |
| Cash | 520,058 | 956,340 | 834,358 | 706,109 | 513,698 | 257,509 | 386,834 | 245,961 | 80,273 | 14,065 | 24,040 | 32,162 | 156 | 250 | 78,273 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,420,839 | 1,307,509 | 1,185,331 | 1,054,314 | 864,849 | 737,940 | 738,649 | 600,938 | 469,178 | 407,064 | 413,677 | 421,320 | 588,877 | 567,049 | 639,564 |
| total assets | 1,424,084 | 1,309,138 | 1,187,346 | 1,066,452 | 910,822 | 799,798 | 819,750 | 608,777 | 477,133 | 416,493 | 415,663 | 424,539 | 594,385 | 574,903 | 649,246 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,175 | 868 | 907 | 631 | 175 | 163 | 1,252 | 0 | 0 | 671,220 | 628,334 | 564,693 | 654,119 | 516,808 | 477,257 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 792,537 | 792,537 | 642,537 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 758,985 | 750,206 | 732,671 | 722,642 | 716,602 | 718,243 | 37,337 | 41,135 | 32,482 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 760,160 | 751,074 | 733,578 | 723,273 | 716,777 | 718,406 | 831,126 | 833,672 | 675,019 | 671,220 | 628,334 | 564,693 | 654,119 | 516,808 | 477,257 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| total liabilities | 760,160 | 751,074 | 733,578 | 723,273 | 716,777 | 718,406 | 831,126 | 833,672 | 825,019 | 821,220 | 778,334 | 714,693 | 804,119 | 666,808 | 627,257 |
| net assets | 663,924 | 558,064 | 453,768 | 343,179 | 194,045 | 81,392 | -11,376 | -224,895 | -347,886 | -404,727 | -362,671 | -290,154 | -209,734 | -91,905 | 21,989 |
| total shareholders funds | 663,924 | 558,064 | 453,768 | 343,179 | 194,045 | 81,392 | -11,376 | -224,895 | -347,886 | -404,727 | -362,671 | -290,154 | -209,734 | -91,905 | 21,989 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 883 | 911 | 899 | 1,424 | 1,843 | 2,179 | 3,580 | 4,036 | 3,388 | 1,789 | 2,523 | 2,392 | 3,503 | 5,081 | 7,600 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 2,575 | 0 | -129,696 | 129,696 | 0 | -130,971 | 0 | 0 | -136 | -182,331 | -441 | 5,755 | 555,039 |
| Debtors | 549,612 | 196 | -10,195 | -35,615 | -14,864 | -18,929 | 73,024 | 97,043 | -4,094 | 3,362 | 615 | -17,232 | 22,363 | -247 | 6,252 |
| Creditors | 307 | -39 | 276 | 456 | 12 | -1,089 | 1,252 | 0 | -671,220 | 42,886 | 63,641 | -89,426 | 137,311 | 39,551 | 477,257 |
| Accruals and Deferred Income | 8,779 | 17,535 | 10,029 | 6,040 | -1,641 | 680,906 | -3,798 | 8,653 | 32,482 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -792,537 | 0 | 150,000 | 642,537 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 150,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -436,282 | 121,982 | 128,249 | 192,411 | 256,189 | -129,325 | 140,873 | 165,688 | 66,208 | -9,975 | -8,122 | 32,006 | -94 | -78,023 | 78,273 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -436,282 | 121,982 | 128,249 | 192,411 | 256,189 | -129,325 | 140,873 | 165,688 | 66,208 | -9,975 | -8,122 | 32,006 | -94 | -78,023 | 78,273 |
crowstone estates limited Credit Report and Business Information
Crowstone Estates Limited Competitor Analysis
Perform a competitor analysis for crowstone estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS0 area or any other competitors across 12 key performance metrics.
crowstone estates limited Ownership
CROWSTONE ESTATES LIMITED group structure
Crowstone Estates Limited has no subsidiary companies.
crowstone estates limited directors
Crowstone Estates Limited currently has 2 directors. The longest serving directors include Miss Alice Walker (Jul 2014) and Mr Stuart Mence (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Alice Walker | 42 years | Jul 2014 | - | Director | |
| Mr Stuart Mence | United Kingdom | 44 years | Jan 2015 | - | Director |
P&L
April 2024turnover
366.7k
+8%
operating profit
102.4k
0%
gross margin
70.7%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
663.9k
+0.19%
total assets
1.4m
+0.09%
cash
520.1k
-0.46%
net assets
Total assets minus all liabilities
crowstone estates limited company details
company number
02859602
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
RICKARD LUCKIN
auditor
-
address
516 london road, westcliff on sea, essex, SS0 9LD
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
crowstone estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to crowstone estates limited. Currently there are 0 open charges and 20 have been satisfied in the past.
crowstone estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWSTONE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
crowstone estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
