Pomanda estimates the enterprise value of MIZEN CONSTRUCTION LIMITED at £429.9k based on a Turnover of £1.5m and 0.29x industry multiple (adjusted for size and gross margin).
mizen construction limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MIZEN CONSTRUCTION LIMITED at £0 based on an EBITDA of £0 and a 2.56x industry multiple (adjusted for size and gross margin).
mizen construction limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of MIZEN CONSTRUCTION LIMITED at £2 based on Net Assets of £2 and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mizen Construction LimitedOverview
Mizen Construction Limited is a live company located in old isleworth, TW7 7EP with a Companies House number of 02864556. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 1993, it's largest shareholder is
j t holding limited
with a 100% stake. Mizen Construction Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£1.5m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mizen Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
2 Weak
Size
annual sales of £1.5m, make it larger than the average company (£448.9k)
£1.5m - Mizen Construction Limited
£448.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mizen Construction Limited
- - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (20.6%)
10.7% - Mizen Construction Limited
20.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Mizen Construction Limited
- - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Mizen Construction Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
£41.3k - Mizen Construction Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £496.5k, this is more efficient (£197.1k)
£496.5k - Mizen Construction Limited
£197.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (27 days)
0 days - Mizen Construction Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (30 days)
141 days - Mizen Construction Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mizen Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mizen Construction Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.8%)
100% - Mizen Construction Limited
71.8% - Industry AVG
MIZEN CONSTRUCTION LIMITED financials
EXPORT
Mizen Construction Limited's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £2. According to their latest financial statements, we estimate that Mizen Construction Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
1,489,470
1,466,474
Other Income Or Grants
Cost Of Sales
1,330,154
1,319,828
Gross Profit
159,316
146,646
Admin Expenses
159,316
146,644
Operating Profit
2
Interest Payable
Interest Receivable
Pre-Tax Profit
2
Tax
Profit After Tax
2
Dividends Paid
Retained Profit
2
Employee Costs
123,835
125,495
Number Of Employees
3
3
EBITDA*
2
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
515,150
515,150
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
515,150
515,150
2
Stock & work in progress
Trade Debtors
2
2
Group Debtors
Misc Debtors
Cash
2
2
misc current assets
total current assets
2
2
2
2
total assets
515,152
515,152
2
2
2
Bank overdraft
Bank loan
Trade Creditors
515,150
515,150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
515,150
515,150
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
515,150
515,150
net assets
2
2
2
2
2
total shareholders funds
2
2
2
2
2
Jan 2024
Jan 2023
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
2
Depreciation
Amortisation
Tax
Stock
Debtors
2
Creditors
515,150
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
515,150
Investing Activities
capital expenditure
-515,150
Change in Investments
-2
2
cash flow from investments
-515,150
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
2
overdraft
change in cash
2
mizen construction limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mizen construction limited. Get real-time insights into mizen construction limited's credit score, group structure and payment trends.
Perform a competitor analysis for mizen construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TW7 area or any other competitors across 12 key performance metrics.
mizen construction limited Ownership
MIZEN CONSTRUCTION LIMITED group structure
Mizen Construction Limited has 2 subsidiary companies.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024
net assets
2
0%
total assets
515.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mizen construction limited company details
company number
02864556
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 1993
age
32
incorporated
UK
ultimate parent company
J T HOLDING LTD
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
no 1 railshead road, st margarets, old isleworth, TW7 7EP
Bank
-
Legal Advisor
-
mizen construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mizen construction limited.
mizen construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIZEN CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
mizen construction limitedCompanies House Filings - See Documents
