Pomanda estimates the enterprise value of JENKINS COMMERCIAL PROPERTIES LIMITED at £952.2k based on a Turnover of £2.8m and 0.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JENKINS COMMERCIAL PROPERTIES LIMITED at £0 based on an EBITDA of £-26.9k and a 2.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JENKINS COMMERCIAL PROPERTIES LIMITED at £1.9m based on Net Assets of £1.4m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jenkins Commercial Properties LimitedOverview
Jenkins Commercial Properties Limited is a live company located in london, EC4M 7RD with a Companies House number of 02865872. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1993, it's largest shareholder is
paul jenkins & david jenkins
with a 50% stake. Jenkins Commercial Properties Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.8m with
low
growth in recent years.
Jenkins Commercial Properties Limited Health Check
Pomanda's financial health check has awarded Jenkins Commercial Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.8m, make it larger than the average company (£2.3m)
£2.8m - Jenkins Commercial Properties Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)
3% - Jenkins Commercial Properties Limited
6% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.3%)
9.1% - Jenkins Commercial Properties Limited
26.3% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (7.5%)
-1% - Jenkins Commercial Properties Limited
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Jenkins Commercial Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Jenkins Commercial Properties Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£277.7k)
£1.4m - Jenkins Commercial Properties Limited
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (27 days)
178 days - Jenkins Commercial Properties Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
1 days - Jenkins Commercial Properties Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jenkins Commercial Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jenkins Commercial Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (73.8%)
1.2% - Jenkins Commercial Properties Limited
73.8% - Industry AVG
JENKINS COMMERCIAL PROPERTIES LIMITED financials
EXPORT
Jenkins Commercial Properties Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Jenkins Commercial Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
2,799,175
2,653,591
2,979,799
2,558,118
2,271,975
2,159,786
2,134,373
1,847,288
629,247
964,380
336,944
324,203
585,426
118,333
Other Income Or Grants
Cost Of Sales
2,544,810
2,405,253
2,719,334
2,330,200
2,039,889
1,931,688
1,901,589
1,631,601
559,589
858,939
300,031
290,855
527,721
106,532
Gross Profit
254,365
248,338
260,465
227,918
232,086
228,098
232,785
215,688
69,658
105,441
36,913
33,347
57,705
11,802
Admin Expenses
281,312
288,232
-84,887
53,138
148,440
153,607
-9,011
68,426
-24,420
122,212
-613,789
34,547
86,801
96,332
-761,432
Operating Profit
-26,947
-39,894
345,352
174,780
83,646
74,491
241,796
147,262
94,078
-16,771
650,702
-1,200
-29,096
-84,530
761,432
Interest Payable
Interest Receivable
58
187
116
45
42
287
991
729
Pre-Tax Profit
-26,947
-39,894
345,352
174,780
83,646
74,491
241,796
147,320
94,265
-16,655
650,747
-1,158
-28,809
-83,539
762,161
Tax
-65,617
-33,208
-15,893
-14,153
-45,941
-29,464
-18,853
-149,672
-213,405
Profit After Tax
-26,947
-39,894
279,735
141,572
67,753
60,338
195,855
117,856
75,412
-16,655
501,075
-1,158
-28,809
-83,539
548,756
Dividends Paid
Retained Profit
-26,947
-39,894
279,735
141,572
67,753
60,338
195,855
117,856
75,412
-16,655
501,075
-1,158
-28,809
-83,539
548,756
Employee Costs
96,524
91,893
88,909
86,638
86,843
85,125
84,335
82,661
40,169
76,831
36,789
35,687
34,605
33,217
Number Of Employees
2
2
2
2
2
2
2
2
1
2
1
1
1
1
EBITDA*
-26,947
-39,894
345,352
174,780
83,646
74,491
241,796
147,262
94,656
-15,852
651,887
-513
-28,716
-84,471
761,884
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
213
637
1,215
2,134
1,620
2,307
1,217
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
213
637
1,215
2,134
1,620
2,307
1,217
Stock & work in progress
Trade Debtors
1,372,500
1,402,379
1,527,580
1,256,379
1,080,198
1,031,923
971,312
806,737
139,208
264,343
10,734
1,778
97,272
1,980
25,046
Group Debtors
Misc Debtors
57,345
Cash
46,481
28,467
18,005
6,972
9,947
104,700
291,541
misc current assets
36,120
518,311
327,548
650,722
621,520
514,061
428,280
244,900
total current assets
1,372,500
1,402,379
1,527,580
1,313,724
1,080,198
1,031,923
1,007,432
806,737
704,000
620,358
679,461
630,270
621,280
534,960
561,487
total assets
1,372,500
1,402,379
1,527,580
1,313,724
1,080,198
1,031,923
1,007,432
806,950
704,637
621,573
681,595
631,890
623,587
536,177
561,487
Bank overdraft
Bank loan
Trade Creditors
7,790
10,722
97,679
163,558
71,334
90,569
124,739
120,142
144,705
137,053
180,420
196,540
187,079
70,860
6,941
Group/Directors Accounts
5,690
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,790
10,722
97,679
163,558
71,334
90,569
124,739
120,142
144,705
137,053
180,420
196,540
187,079
70,860
12,631
loans
hp & lease commitments
Accruals and Deferred Income
8,610
8,610
6,960
6,960
7,230
7,473
9,150
9,120
other liabilities
provisions
total long term liabilities
8,610
8,610
6,960
6,960
7,230
7,473
9,150
9,120
total liabilities
16,400
19,332
104,639
170,518
78,564
98,042
133,889
129,262
144,705
137,053
180,420
196,540
187,079
70,860
12,631
net assets
1,356,100
1,383,047
1,422,941
1,143,206
1,001,634
933,881
873,543
677,688
559,932
484,520
501,175
435,350
436,508
465,317
548,856
total shareholders funds
1,356,100
1,383,047
1,422,941
1,143,206
1,001,634
933,881
873,543
677,688
559,932
484,520
501,175
435,350
436,508
465,317
548,856
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-26,947
-39,894
345,352
174,780
83,646
74,491
241,796
147,262
94,078
-16,771
650,702
-1,200
-29,096
-84,530
761,432
Depreciation
578
919
1,185
687
380
59
452
Amortisation
Tax
-65,617
-33,208
-15,893
-14,153
-45,941
-29,464
-18,853
-149,672
-213,405
Stock
Debtors
-29,879
-125,201
213,856
233,526
48,275
60,611
164,575
667,529
-125,135
253,609
10,734
-95,494
95,292
-23,066
25,046
Creditors
-2,932
-86,957
-65,879
92,224
-19,235
-34,170
4,597
-24,563
7,652
-43,367
180,420
9,461
116,219
63,919
6,941
Accruals and Deferred Income
1,650
-270
-243
-1,677
30
9,120
Deferred Taxes & Provisions
Cash flow from operations
-36,120
35,907
-565,174
208,590
-312,828
671,901
104,442
-7,789
2,514
530,374
Investing Activities
capital expenditure
213
424
-3,319
-1,470
-1,276
-452
Change in Investments
cash flow from investments
213
424
-3,319
-1,470
-1,276
-452
Financing Activities
Bank loans
Group/Directors Accounts
-5,690
5,690
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
100
interest
58
187
116
45
42
287
991
729
cash flow from financing
-42
187
116
145
42
287
-4,699
6,519
cash and cash equivalents
cash
-46,481
18,014
10,462
18,005
-2,975
-94,753
-186,841
291,541
overdraft
change in cash
-46,481
18,014
10,462
18,005
-2,975
-94,753
-186,841
291,541
jenkins commercial properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jenkins commercial properties limited. Get real-time insights into jenkins commercial properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for jenkins commercial properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.
jenkins commercial properties limited Ownership
JENKINS COMMERCIAL PROPERTIES LIMITED group structure
Jenkins Commercial Properties Limited has no subsidiary companies.
The largest shareholders in Jenkins Commercial Properties Limited include Paul Jenkins & David Jenkins and Deborah Ann Jenkins.
paul jenkins & david jenkins
50%
deborah ann jenkins
50%
jenkins commercial properties limited directors
Jenkins Commercial Properties Limited currently has 2 directors.
The longest serving directors include
Mr Paul Jenkins (Dec 1993) and
Mrs Deborah Jenkins (Feb 2010).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jenkins commercial properties limited. Currently there are 0 open charges and 2 have been satisfied in the past.
jenkins commercial properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JENKINS COMMERCIAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
jenkins commercial properties limitedCompanies House Filings - See Documents
