Pomanda estimates the enterprise value of NATIONAL JUSTICE MUSEUM at £1.3m based on a Turnover of £1.8m and 0.72x industry multiple (adjusted for size and gross margin).
national justice museumEstimated Valuation
£0
Pomanda estimates the enterprise value of NATIONAL JUSTICE MUSEUM at £0 based on an EBITDA of £-104.8k and a 3.99x industry multiple (adjusted for size and gross margin).
national justice museumEstimated Valuation
£3.4m
Pomanda estimates the enterprise value of NATIONAL JUSTICE MUSEUM at £3.4m based on Net Assets of £1.6m and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Justice MuseumOverview
National Justice Museum is a live company located in nottingham, NG1 1HN with a Companies House number of 02866265. It operates in the educational support services sector, SIC Code 85600. Founded in October 1993, it's largest shareholder is
unknown.
National Justice Museum is a mature,
small sized company, Pomanda has estimated its turnover at
£1.8m with
healthy
growth in recent years.
Pomanda's financial health check has awarded National Justice Museum a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
6 Strong
3 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£359.3k)
£1.8m - National Justice Museum
£359.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.8%)
9% - National Justice Museum
7.8% - Industry AVG
Production
with a gross margin of 65.1%, this company has a comparable cost of product (65.1%)
65.1% - National Justice Museum
65.1% - Industry AVG
Profitability
an operating margin of -13.9% make it less profitable than the average company (8.9%)
-13.9% - National Justice Museum
8.9% - Industry AVG
Employees
with 70 employees, this is above the industry average (10)
70 - National Justice Museum
10 - Industry AVG
Pay Structure
on an average salary of £15.3k, the company has a lower pay structure (£23.8k)
£15.3k - National Justice Museum
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £25.8k, this is less efficient (£52.3k)
£25.8k - National Justice Museum
£52.3k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (15 days)
9 days - National Justice Museum
15 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (19 days)
107 days - National Justice Museum
19 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (51 days)
7 days - National Justice Museum
51 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 58 weeks, this is less cash available to meet short term requirements (151 weeks)
58 weeks - National Justice Museum
151 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a similar level of debt than the average (18.7%)
20.3% - National Justice Museum
18.7% - Industry AVG
NATIONAL JUSTICE MUSEUM financials
EXPORT
National Justice Museum's latest turnover from March 2024 is £1.8 million and the company has net assets of £1.6 million. According to their latest financial statements, National Justice Museum has 70 employees and maintains cash reserves of £467.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,805,511
1,815,151
1,513,364
1,397,009
1,607,060
1,557,842
1,436,075
1,970,168
1,448,411
1,534,940
1,164,839
1,065,627
852,837
906,249
941,532
Other Income Or Grants
Cost Of Sales
630,822
720,101
648,158
628,176
667,189
617,063
559,000
846,326
613,476
681,674
558,434
501,101
343,894
388,388
407,849
Gross Profit
1,174,689
1,095,050
865,206
768,833
939,871
940,779
877,075
1,123,842
834,935
853,266
606,405
564,526
508,943
517,861
533,683
Admin Expenses
1,424,857
1,048,788
897,323
729,183
1,058,144
912,985
957,536
304,925
738,495
567,204
544,936
477,493
509,263
582,030
384,402
Operating Profit
-250,168
46,262
-32,117
39,650
-118,273
27,794
-80,461
818,917
96,440
286,062
61,469
87,033
-320
-64,169
149,281
Interest Payable
Interest Receivable
Pre-Tax Profit
-222,438
61,576
-25,934
32,746
-117,530
26,770
-77,142
656,580
79,858
227,951
48,459
66,757
-753
-67,270
105,793
Tax
Profit After Tax
-222,438
61,576
-25,934
32,746
-117,530
26,770
-77,142
656,580
79,858
227,951
48,459
66,757
-753
-67,270
105,793
Dividends Paid
Retained Profit
-222,438
61,576
-25,934
32,746
-117,530
26,770
-77,142
656,580
79,858
227,951
48,459
66,757
-753
-67,270
105,793
Employee Costs
1,071,979
994,600
904,875
948,674
1,015,044
893,615
852,802
860,234
826,723
719,792
620,436
531,831
441,097
466,323
445,761
Number Of Employees
70
64
66
72
74
57
52
49
46
44
41
35
29
34
35
EBITDA*
-104,810
181,546
109,780
173,167
5,093
138,519
32,920
848,119
127,627
368,933
140,202
168,011
79,809
15,506
240,168
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,307,590
1,423,373
794,115
837,545
926,910
1,005,221
960,185
969,679
321,498
306,164
310,586
388,124
467,252
527,266
390,983
Intangible Assets
35,856
49,296
55,856
30,960
Investments & Other
215,751
Debtors (Due After 1 year)
Total Fixed Assets
1,343,446
1,472,669
849,971
868,505
926,910
1,005,221
960,185
969,679
321,498
306,164
310,586
388,124
467,252
527,266
606,734
Stock & work in progress
12,265
9,563
11,434
16,740
18,072
14,199
16,641
14,039
13,369
10,201
9,689
11,015
6,809
4,942
Trade Debtors
44,982
90,228
34,471
19,288
48,316
57,831
38,566
40,546
93,353
30,601
57,966
56,820
22,908
39,737
32,986
Group Debtors
Misc Debtors
193,018
21,811
38,822
58,438
27,721
47,383
101,752
587,334
132,465
146,349
57,884
35,068
17,073
13,737
9,562
Cash
467,262
589,112
811,264
837,648
717,130
768,957
632,461
694,954
751,745
601,125
392,452
193,469
128,547
55,330
50,295
misc current assets
total current assets
717,527
710,714
895,991
932,114
811,239
888,370
789,420
1,336,873
990,932
788,276
517,991
296,372
175,337
113,746
92,843
total assets
2,060,973
2,183,383
1,745,962
1,800,619
1,738,149
1,893,591
1,749,605
2,306,552
1,312,430
1,094,440
828,577
684,496
642,589
641,012
699,577
Bank overdraft
27,465
76,060
Bank loan
Trade Creditors
186,328
64,741
75,970
91,683
73,650
106,395
91,514
258,251
127,555
70,033
49,409
34,971
37,904
49,412
19,037
Group/Directors Accounts
4,297
other short term finances
hp & lease commitments
other current liabilities
232,079
253,638
287,564
300,574
288,883
295,704
263,869
576,937
370,093
289,481
272,193
191,009
212,926
171,623
145,111
total current liabilities
418,407
318,379
363,534
392,257
362,533
402,099
355,383
835,188
497,648
359,514
321,602
225,980
250,830
248,500
244,505
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
418,407
318,379
363,534
392,257
362,533
402,099
355,383
835,188
497,648
359,514
321,602
225,980
250,830
248,500
244,505
net assets
1,642,566
1,865,004
1,382,428
1,408,362
1,375,616
1,491,492
1,394,222
1,471,364
814,782
734,926
506,975
458,516
391,759
392,512
455,072
total shareholders funds
1,642,566
1,865,004
1,382,428
1,408,362
1,375,616
1,491,492
1,394,222
1,471,364
814,782
734,926
506,975
458,516
391,759
392,512
455,072
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-250,168
46,262
-32,117
39,650
-118,273
27,794
-80,461
818,917
96,440
286,062
61,469
87,033
-320
-64,169
149,281
Depreciation
131,918
123,557
135,672
133,517
123,366
110,725
113,381
29,202
31,187
82,871
78,733
80,978
80,129
79,675
90,887
Amortisation
13,440
11,727
6,225
Tax
Stock
2,702
-1,871
-5,306
-1,332
3,873
-2,442
2,602
670
3,168
512
-1,326
4,206
1,867
4,942
Debtors
125,961
38,746
-4,433
1,689
-29,177
-35,104
-487,562
402,062
48,868
61,100
23,962
51,907
-13,493
10,926
42,548
Creditors
121,587
-11,229
-15,713
18,033
-32,745
14,881
-166,737
130,696
57,522
20,624
14,438
-2,933
-11,508
30,375
19,037
Accruals and Deferred Income
-21,559
-33,926
-13,010
11,691
-6,821
31,835
-313,068
206,844
80,612
17,288
81,184
-21,917
41,303
26,512
145,111
Deferred Taxes & Provisions
Cash flow from operations
-133,445
99,516
90,796
202,534
-9,169
222,781
38,075
782,927
213,725
345,233
213,188
87,048
121,230
56,525
361,768
Investing Activities
capital expenditure
-111,293
-677,931
-46,521
-78,449
-1,195
-1,850
-20,115
-215,958
-481,870
Change in Investments
-215,751
215,751
cash flow from investments
-111,293
-677,931
-46,521
-78,449
-1,195
-1,850
-20,115
-207
-697,621
Financing Activities
Bank loans
Group/Directors Accounts
-4,297
4,297
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
421,000
1,654
70,500
2
-2
4,710
349,279
interest
cash flow from financing
421,000
1,654
70,500
2
-2
413
353,576
cash and cash equivalents
cash
-121,850
-222,152
-26,384
120,518
-51,827
136,496
-62,493
-56,791
150,620
208,673
198,983
64,922
73,217
5,035
50,295
overdraft
-27,465
-48,595
76,060
change in cash
-121,850
-222,152
-26,384
120,518
-51,827
136,496
-62,493
-56,791
150,620
208,673
198,983
64,922
100,682
53,630
-25,765
national justice museum Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national justice museum. Get real-time insights into national justice museum's credit score, group structure and payment trends.
Perform a competitor analysis for national justice museum by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.
The sole shareholder of National Justice Museum is -.
-
-
national justice museum directors
National Justice Museum currently has 13 directors.
The longest serving directors include
Mrs Jennifer Spencer (Oct 2006) and
Mr Paul Bowden (Mar 2015).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
91020 - Museum activities
85600 - Educational support activities
incorporation date
October 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the egalitarian trust (August 2016)
museum of law trust company (November 2008)
accountant
-
auditor
PKF SMITH COOPER AUDIT LIMITED
address
shire hall high pavement, the lace market, nottingham, NG1 1HN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
NELSONS
national justice museum Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to national justice museum. Currently there are 0 open charges and 1 have been satisfied in the past.
national justice museum Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONAL JUSTICE MUSEUM. This can take several minutes, an email will notify you when this has completed.
national justice museumCompanies House Filings - See Documents
