
Group Structure
View All
Industry
Wholesale of other intermediate products
Registered Address
95 shearsmith house, hindmarsh close, london, E1 8HU
Website
www.vilmaoil.comPomanda estimates the enterprise value of E & I OIL TRADING LIMITED at £153.2k based on a Turnover of £557.6k and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of E & I OIL TRADING LIMITED at £22.6k based on an EBITDA of £8.5k and a 2.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of E & I OIL TRADING LIMITED at £0 based on Net Assets of £-223.8k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E & I Oil Trading Limited is a live company located in london, E1 8HU with a Companies House number of 02866871. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in October 1993, it's largest shareholder is ali chalidovich visaev with a 100% stake. E & I Oil Trading Limited is a mature, small sized company, Pomanda has estimated its turnover at £557.6k with declining growth in recent years.
Pomanda's financial health check has awarded E & I Oil Trading Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £557.6k, make it smaller than the average company (£18.3m)
- E & I Oil Trading Limited
£18.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8%)
- E & I Oil Trading Limited
8% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (25%)
- E & I Oil Trading Limited
25% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6.2%)
- E & I Oil Trading Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
- E & I Oil Trading Limited
37 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- E & I Oil Trading Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £557.6k, this is more efficient (£423.7k)
- E & I Oil Trading Limited
£423.7k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (54 days)
- E & I Oil Trading Limited
54 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E & I Oil Trading Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E & I Oil Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E & I Oil Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 300.6%, this is a higher level of debt than the average (48.6%)
300.6% - E & I Oil Trading Limited
48.6% - Industry AVG
E & I Oil Trading Limited's latest turnover from December 2023 is estimated at £557.6 thousand and the company has net assets of -£223.8 thousand. According to their latest financial statements, we estimate that E & I Oil Trading Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 880 | 1,067 | |||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -17,242 | -25,037 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | -17,242 | -25,037 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -17,242 | -25,037 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 111,607 | 113,487 | 106,623 | 111,929 | 108,829 | 113,166 | 110,516 | 111,783 | 131,609 | 38,026 | 40,765 | 39,740 | 40,816 | ||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 74,290 | 81,561 | 83,422 | 86,674 | 131,696 | 147,293 | |||||||||
misc current assets | |||||||||||||||
total current assets | 111,607 | 113,487 | 106,623 | 111,929 | 108,829 | 113,166 | 110,516 | 111,783 | 131,609 | 112,316 | 122,326 | 123,162 | 127,490 | 131,696 | 147,293 |
total assets | 111,607 | 113,487 | 106,623 | 111,929 | 108,829 | 113,166 | 110,516 | 111,783 | 131,609 | 112,316 | 122,326 | 123,162 | 127,490 | 131,696 | 147,293 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 297,886 | 319,461 | 283,013 | 294,375 | 291,696 | 286,107 | 253,288 | 238,261 | 243,060 | 252,152 | 255,200 | 229,456 | |||
Group/Directors Accounts | 33,996 | 26,130 | 18,961 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 297,886 | 319,461 | 317,009 | 294,375 | 317,826 | 286,107 | 253,288 | 238,261 | 243,060 | 252,152 | 255,200 | 248,417 | |||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 1,800 | 1,800 | 1,800 | 1,800 | 1,500 | 1,875 | 4,600 | 3,678 | 3,716 | ||||||
other liabilities | 333,645 | 341,926 | 309,535 | ||||||||||||
provisions | |||||||||||||||
total long term liabilities | 335,445 | 343,726 | 1,800 | 1,800 | 311,035 | 1,875 | 4,600 | 3,678 | 3,716 | ||||||
total liabilities | 335,445 | 343,726 | 299,686 | 321,261 | 311,035 | 318,884 | 298,975 | 321,504 | 289,823 | 253,288 | 238,261 | 243,060 | 252,152 | 255,200 | 248,417 |
net assets | -223,838 | -230,239 | -193,063 | -209,332 | -202,206 | -205,718 | -188,459 | -209,721 | -158,214 | -140,972 | -115,935 | -119,898 | -124,662 | -123,504 | -101,124 |
total shareholders funds | -223,838 | -230,239 | -193,063 | -209,332 | -202,206 | -205,718 | -188,459 | -209,721 | -158,214 | -140,972 | -115,935 | -119,898 | -124,662 | -123,504 | -101,124 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -1,880 | 6,864 | -5,306 | 3,100 | -4,337 | 2,650 | -1,267 | -19,826 | 93,583 | -2,739 | 1,025 | -1,076 | 40,816 | ||
Creditors | -297,886 | -21,575 | 319,461 | -283,013 | -11,362 | 2,679 | 5,589 | 32,819 | 15,027 | -4,799 | -9,092 | -3,048 | 25,744 | 229,456 | |
Accruals and Deferred Income | 300 | -375 | -2,725 | 922 | -38 | 3,716 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -33,996 | 33,996 | -26,130 | 26,130 | -18,961 | 18,961 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -8,281 | 341,926 | -309,535 | 309,535 | |||||||||||
share issue | |||||||||||||||
interest | -880 | -1,067 | |||||||||||||
cash flow from financing | -880 | -1,067 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -74,290 | -7,271 | -1,861 | -3,252 | -45,022 | -15,597 | 147,293 | ||||||||
overdraft | |||||||||||||||
change in cash | -74,290 | -7,271 | -1,861 | -3,252 | -45,022 | -15,597 | 147,293 |
Perform a competitor analysis for e & i oil trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.
E & I OIL TRADING LIMITED group structure
E & I Oil Trading Limited has no subsidiary companies.
Ultimate parent company
E & I OIL TRADING LIMITED
02866871
E & I Oil Trading Limited currently has 1 director, Mr Ali Visaev serving since Oct 1994.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ali Visaev | Russia | 73 years | Oct 1994 | - | Director |
P&L
December 2023turnover
557.6k
+6%
operating profit
8.5k
0%
gross margin
17.5%
+6.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-223.8k
-0.03%
total assets
111.6k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02866871
Type
Private limited with Share Capital
industry
46760 - Wholesale of other intermediate products
incorporation date
October 1993
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
95 shearsmith house, hindmarsh close, london, E1 8HU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e & i oil trading limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E & I OIL TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|