the parish mews residents company limited

Live MatureMicroDeclining

the parish mews residents company limited Company Information

Share THE PARISH MEWS RESIDENTS COMPANY LIMITED

Company Number

02869386

Shareholders

nigel skeet

hurbert derrick woodroffe

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

7 parish mews 126 parish lane, london, SE20 7JH

Website

-

the parish mews residents company limited Estimated Valuation

£203.8k

Pomanda estimates the enterprise value of THE PARISH MEWS RESIDENTS COMPANY LIMITED at £203.8k based on a Turnover of £130.7k and 1.56x industry multiple (adjusted for size and gross margin).

the parish mews residents company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PARISH MEWS RESIDENTS COMPANY LIMITED at £0 based on an EBITDA of £-39 and a 4.11x industry multiple (adjusted for size and gross margin).

the parish mews residents company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PARISH MEWS RESIDENTS COMPANY LIMITED at £0 based on Net Assets of £-18.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Parish Mews Residents Company Limited Overview

The Parish Mews Residents Company Limited is a live company located in london, SE20 7JH with a Companies House number of 02869386. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1993, it's largest shareholder is nigel skeet with a 14.3% stake. The Parish Mews Residents Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £130.7k with declining growth in recent years.

View Sample
View Sample
View Sample

The Parish Mews Residents Company Limited Health Check

Pomanda's financial health check has awarded The Parish Mews Residents Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £130.7k, make it smaller than the average company (£363.1k)

£130.7k - The Parish Mews Residents Company Limited

£363.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.5%)

-6% - The Parish Mews Residents Company Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (68.7%)

15.4% - The Parish Mews Residents Company Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.6%)

0% - The Parish Mews Residents Company Limited

6.6% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (7)

7 - The Parish Mews Residents Company Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - The Parish Mews Residents Company Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.7k, this is less efficient (£103.6k)

£18.7k - The Parish Mews Residents Company Limited

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (50 days)

43 days - The Parish Mews Residents Company Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (30 days)

114 days - The Parish Mews Residents Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Parish Mews Residents Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Parish Mews Residents Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 213.2%, this is a higher level of debt than the average (57.2%)

213.2% - The Parish Mews Residents Company Limited

57.2% - Industry AVG

THE PARISH MEWS RESIDENTS COMPANY LIMITED financials

EXPORTms excel logo

The Parish Mews Residents Company Limited's latest turnover from December 2023 is estimated at £130.7 thousand and the company has net assets of -£18.7 thousand. According to their latest financial statements, The Parish Mews Residents Company Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover130,714168,937157,983155,945184,629165,564152,8729,10020,44918,84117,39114,3419,1998,618
Other Income Or Grants
Cost Of Sales110,565140,621135,734134,604155,347139,169124,6457,57918,01317,05215,76413,0158,3517,852
Gross Profit20,14928,31522,24921,34129,28226,39428,2271,5212,4361,7891,6271,326848766
Admin Expenses20,18829,97023,76624,72030,64727,74429,6992,8393,7683,0452,8002,4056637831,921
Operating Profit-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,332-1,256-1,173-1,079185-17-1,921
Interest Payable
Interest Receivable
Pre-Tax Profit-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,332-1,256-1,173-1,079185-17-1,921
Tax-48
Profit After Tax-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,332-1,256-1,173-1,079137-17-1,921
Dividends Paid
Retained Profit-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,332-1,256-1,173-1,079137-17-1,921
Employee Costs298,025296,271267,750255,448290,300243,234227,01832,60536,15433,75033,78834,17934,97734,782
Number Of Employees77778771111111
EBITDA*-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,290-1,189-1,131-1,03723425-1,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8358779199611,0031,0451,0871,1291,1711,2131,2801,3221,3641,4131,455
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8358779199611,0031,0451,0871,1291,1711,2131,2801,3221,3641,4131,455
Stock & work in progress
Trade Debtors15,720
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets15,720
total assets16,5558779199611,0031,0451,0871,1291,1711,2131,2801,3221,3641,4131,455
Bank overdraft
Bank loan
Trade Creditors 34,71618,42416,83615,93612,59910,7619,4688,0387,8056,5155,3264,1953,1583,3443,369
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities34,71618,42416,83615,93612,59910,7619,4688,0387,8056,5155,3264,1953,1583,3443,369
loans
hp & lease commitments
Accruals and Deferred Income5751,1501,1255505501,0651,0501,050
other liabilities
provisions
total long term liabilities5751,1501,1255505501,0651,0501,050
total liabilities35,29119,57417,96116,48613,14911,82610,5189,0887,8056,5155,3264,1953,1583,3443,369
net assets-18,736-18,697-17,042-15,525-12,146-10,781-9,431-7,959-6,634-5,302-4,046-2,873-1,794-1,931-1,914
total shareholders funds-18,736-18,697-17,042-15,525-12,146-10,781-9,431-7,959-6,634-5,302-4,046-2,873-1,794-1,931-1,914
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-39-1,655-1,517-3,379-1,365-1,350-1,472-1,318-1,332-1,256-1,173-1,079185-17-1,921
Depreciation42674242494242
Amortisation
Tax-48
Stock
Debtors15,720
Creditors16,2921,5889003,3371,8381,2931,4302331,2901,1891,1311,037-186-253,369
Accruals and Deferred Income-57525575-515151,050
Deferred Taxes & Provisions
Cash flow from operations-42-42-42-42-42-42-42-351,490
Investing Activities
capital expenditure4242424242424242-1,497
Change in Investments
cash flow from investments4242424242424242-1,497
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-77
interest
cash flow from financing-77
cash and cash equivalents
cash
overdraft
change in cash

the parish mews residents company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the parish mews residents company limited. Get real-time insights into the parish mews residents company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Parish Mews Residents Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the parish mews residents company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE20 area or any other competitors across 12 key performance metrics.

the parish mews residents company limited Ownership

THE PARISH MEWS RESIDENTS COMPANY LIMITED group structure

The Parish Mews Residents Company Limited has no subsidiary companies.

Ultimate parent company

THE PARISH MEWS RESIDENTS COMPANY LIMITED

02869386

THE PARISH MEWS RESIDENTS COMPANY LIMITED Shareholders

nigel skeet 14.29%
hurbert derrick woodroffe 14.29%
katherine louise anscombe 14.29%
charles john mackinnon bell 14.29%
ailsa launn 14.29%
duncan kelso 14.29%
steven carl jamieson 14.29%

the parish mews residents company limited directors

The Parish Mews Residents Company Limited currently has 7 directors. The longest serving directors include Mr Hubert Woodroffe (Jul 1997) and Mr Nigel Skeet (Apr 2007).

officercountryagestartendrole
Mr Hubert Woodroffe69 years Jul 1997- Director
Mr Nigel Skeet60 years Apr 2007- Director
Mrs Alisa LaunnEngland33 years May 2016- Director
The Reverend Doctor Charles BellEngland35 years Mar 2019- Director
Mr Duncan KelsoEngland34 years Jul 2020- Director
Miss Katherine AnscombeEngland31 years Oct 2022- Director
Mr Kai BeckEngland27 years Mar 2024- Director

P&L

December 2023

turnover

130.7k

-23%

operating profit

-39

0%

gross margin

15.5%

-8.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.7k

0%

total assets

16.6k

+17.88%

cash

0

0%

net assets

Total assets minus all liabilities

the parish mews residents company limited company details

company number

02869386

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 parish mews 126 parish lane, london, SE20 7JH

Bank

-

Legal Advisor

-

the parish mews residents company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the parish mews residents company limited.

the parish mews residents company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PARISH MEWS RESIDENTS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the parish mews residents company limited Companies House Filings - See Documents

datedescriptionview/download