a & g property investments ltd

Live MatureSmallRapid

a & g property investments ltd Company Information

Share A & G PROPERTY INVESTMENTS LTD

Company Number

02869402

Shareholders

gemma louise stevenson

ashley marc stevenson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

west walk building, 110 regent road, leicester, LE1 7LT

Website

-

a & g property investments ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £1.8m based on a Turnover of £728.9k and 2.47x industry multiple (adjusted for size and gross margin).

a & g property investments ltd Estimated Valuation

£730.3k

Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £730.3k based on an EBITDA of £151.5k and a 4.82x industry multiple (adjusted for size and gross margin).

a & g property investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £0 based on Net Assets of £-34.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & G Property Investments Ltd Overview

A & G Property Investments Ltd is a live company located in leicester, LE1 7LT with a Companies House number of 02869402. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1993, it's largest shareholder is gemma louise stevenson with a 50% stake. A & G Property Investments Ltd is a mature, small sized company, Pomanda has estimated its turnover at £728.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

A & G Property Investments Ltd Health Check

Pomanda's financial health check has awarded A & G Property Investments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £728.9k, make it smaller than the average company (£914k)

£728.9k - A & G Property Investments Ltd

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (5.4%)

48% - A & G Property Investments Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (73%)

31.8% - A & G Property Investments Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it less profitable than the average company (28.2%)

20.8% - A & G Property Investments Ltd

28.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - A & G Property Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - A & G Property Investments Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £364.5k, this is more efficient (£186.9k)

£364.5k - A & G Property Investments Ltd

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (32 days)

94 days - A & G Property Investments Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 516 days, this is slower than average (37 days)

516 days - A & G Property Investments Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & G Property Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A & G Property Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (70.2%)

102.1% - A & G Property Investments Ltd

70.2% - Industry AVG

A & G PROPERTY INVESTMENTS LTD financials

EXPORTms excel logo

A & G Property Investments Ltd's latest turnover from April 2024 is estimated at £728.9 thousand and the company has net assets of -£34.4 thousand. According to their latest financial statements, A & G Property Investments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover728,922220,799440,471225,869326,500194,32288,60561,631116,644
Other Income Or Grants
Cost Of Sales496,989154,610313,566162,964230,304136,93161,38541,59679,420
Gross Profit231,93366,190126,90562,90596,19657,39127,22120,03537,225
Admin Expenses80,460191,039167,24521,585131,37350,94817,19513,17037,225
Operating Profit151,473-124,849-40,34041,320-35,1776,44310,0266,865
Interest Payable
Interest Receivable
Pre-Tax Profit151,473-124,849-40,34041,320-35,1776,44310,0266,865
Tax-37,868-7,851-1,224-1,905-1,304
Profit After Tax113,605-124,849-40,34033,469-35,1775,2198,1215,561
Dividends Paid
Retained Profit113,605-124,849-40,34033,469-35,1775,2198,1215,561
Employee Costs67,52262,09460,39054,43656,12455,33226,59025,92926,400
Number Of Employees222222111
EBITDA*151,473-124,849-40,34041,320-35,1776,44310,0266,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,429,0591,387,2511,219,581868,782740,045440,868220,396220,396125,272
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,429,0591,387,2511,219,581868,782740,045440,868220,396220,396125,272
Stock & work in progress
Trade Debtors189,46820,17598,73520,37641,25219,48314,1965,766
Group Debtors
Misc Debtors
Cash22222
misc current assets
total current assets189,46820,17598,73520,37641,25219,48314,1965,76622222
total assets1,618,5271,407,4261,318,316889,158781,297460,351234,592226,162125,2742222
Bank overdraft
Bank loan
Trade Creditors 703,591593,180708,441661,111653,443384,018161,896159,882125,272
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities703,591593,180708,441661,111653,443384,018161,896159,882125,272
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities949,327962,242633,022210,854144,13057,43259,01460,719
provisions
total long term liabilities949,327962,242633,022210,854144,13057,43259,01460,719
total liabilities1,652,9181,555,4221,341,463871,965797,573441,450220,910220,601125,272
net assets-34,391-147,996-23,14717,193-16,27618,90113,6825,56122222
total shareholders funds-34,391-147,996-23,14717,193-16,27618,90113,6825,56122222
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit151,473-124,849-40,34041,320-35,1776,44310,0266,865
Depreciation
Amortisation
Tax-37,868-7,851-1,224-1,905-1,304
Stock
Debtors169,293-78,56078,359-20,87621,7695,2878,4305,766
Creditors110,411-115,26147,3307,668269,425222,1222,01434,610125,272
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations54,723-161,550-71,36962,013212,479222,0541,70534,405125,272
Investing Activities
capital expenditure-41,808-167,670-350,799-128,737-299,177-220,472-95,124-125,272
Change in Investments
cash flow from investments-41,808-167,670-350,799-128,737-299,177-220,472-95,124-125,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,915329,220422,16866,72486,698-1,582-1,70560,719
share issue-22-22
interest
cash flow from financing-12,915329,220422,16866,72486,698-1,582-1,70560,7172-22
cash and cash equivalents
cash-22-22
overdraft
change in cash-22-22

a & g property investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & g property investments ltd. Get real-time insights into a & g property investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & G Property Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & g property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

a & g property investments ltd Ownership

A & G PROPERTY INVESTMENTS LTD group structure

A & G Property Investments Ltd has no subsidiary companies.

Ultimate parent company

A & G PROPERTY INVESTMENTS LTD

02869402

A & G PROPERTY INVESTMENTS LTD Shareholders

gemma louise stevenson 50%
ashley marc stevenson 50%

a & g property investments ltd directors

A & G Property Investments Ltd currently has 2 directors. The longest serving directors include Mr Ashley Stevenson (Mar 2016) and Mrs Gemma Stevenson (Feb 2019).

officercountryagestartendrole
Mr Ashley Stevenson43 years Mar 2016- Director
Mrs Gemma StevensonEngland40 years Feb 2019- Director

P&L

April 2024

turnover

728.9k

+230%

operating profit

151.5k

0%

gross margin

31.9%

+6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-34.4k

-0.77%

total assets

1.6m

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

a & g property investments ltd company details

company number

02869402

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

lynson property company limited (February 2016)

accountant

-

auditor

-

address

west walk building, 110 regent road, leicester, LE1 7LT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a & g property investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to a & g property investments ltd. Currently there are 7 open charges and 2 have been satisfied in the past.

a & g property investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & G PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

a & g property investments ltd Companies House Filings - See Documents

datedescriptionview/download