
Company Number
02869402
Next Accounts
Jan 2026
Shareholders
gemma louise stevenson
ashley marc stevenson
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
west walk building, 110 regent road, leicester, LE1 7LT
Website
-Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £1.8m based on a Turnover of £728.9k and 2.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £730.3k based on an EBITDA of £151.5k and a 4.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A & G PROPERTY INVESTMENTS LTD at £0 based on Net Assets of £-34.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A & G Property Investments Ltd is a live company located in leicester, LE1 7LT with a Companies House number of 02869402. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1993, it's largest shareholder is gemma louise stevenson with a 50% stake. A & G Property Investments Ltd is a mature, small sized company, Pomanda has estimated its turnover at £728.9k with rapid growth in recent years.
Pomanda's financial health check has awarded A & G Property Investments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £728.9k, make it smaller than the average company (£914k)
- A & G Property Investments Ltd
£914k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (5.4%)
- A & G Property Investments Ltd
5.4% - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (73%)
- A & G Property Investments Ltd
73% - Industry AVG
Profitability
an operating margin of 20.8% make it less profitable than the average company (28.2%)
- A & G Property Investments Ltd
28.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - A & G Property Investments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- A & G Property Investments Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £364.5k, this is more efficient (£186.9k)
- A & G Property Investments Ltd
£186.9k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (32 days)
- A & G Property Investments Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 516 days, this is slower than average (37 days)
- A & G Property Investments Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A & G Property Investments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A & G Property Investments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.1%, this is a higher level of debt than the average (70.2%)
102.1% - A & G Property Investments Ltd
70.2% - Industry AVG
A & G Property Investments Ltd's latest turnover from April 2024 is estimated at £728.9 thousand and the company has net assets of -£34.4 thousand. According to their latest financial statements, A & G Property Investments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,429,059 | 1,387,251 | 1,219,581 | 868,782 | 740,045 | 440,868 | 220,396 | 220,396 | 125,272 | ||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,429,059 | 1,387,251 | 1,219,581 | 868,782 | 740,045 | 440,868 | 220,396 | 220,396 | 125,272 | ||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 189,468 | 20,175 | 98,735 | 20,376 | 41,252 | 19,483 | 14,196 | 5,766 | |||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 2 | 2 | 2 | 2 | 2 | ||||||||||
misc current assets | |||||||||||||||
total current assets | 189,468 | 20,175 | 98,735 | 20,376 | 41,252 | 19,483 | 14,196 | 5,766 | 2 | 2 | 2 | 2 | 2 | ||
total assets | 1,618,527 | 1,407,426 | 1,318,316 | 889,158 | 781,297 | 460,351 | 234,592 | 226,162 | 125,274 | 2 | 2 | 2 | 2 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 703,591 | 593,180 | 708,441 | 661,111 | 653,443 | 384,018 | 161,896 | 159,882 | 125,272 | ||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 703,591 | 593,180 | 708,441 | 661,111 | 653,443 | 384,018 | 161,896 | 159,882 | 125,272 | ||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 949,327 | 962,242 | 633,022 | 210,854 | 144,130 | 57,432 | 59,014 | 60,719 | |||||||
provisions | |||||||||||||||
total long term liabilities | 949,327 | 962,242 | 633,022 | 210,854 | 144,130 | 57,432 | 59,014 | 60,719 | |||||||
total liabilities | 1,652,918 | 1,555,422 | 1,341,463 | 871,965 | 797,573 | 441,450 | 220,910 | 220,601 | 125,272 | ||||||
net assets | -34,391 | -147,996 | -23,147 | 17,193 | -16,276 | 18,901 | 13,682 | 5,561 | 2 | 2 | 2 | 2 | 2 | ||
total shareholders funds | -34,391 | -147,996 | -23,147 | 17,193 | -16,276 | 18,901 | 13,682 | 5,561 | 2 | 2 | 2 | 2 | 2 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 169,293 | -78,560 | 78,359 | -20,876 | 21,769 | 5,287 | 8,430 | 5,766 | |||||||
Creditors | 110,411 | -115,261 | 47,330 | 7,668 | 269,425 | 222,122 | 2,014 | 34,610 | 125,272 | ||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -12,915 | 329,220 | 422,168 | 66,724 | 86,698 | -1,582 | -1,705 | 60,719 | |||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -2 | 2 | -2 | 2 | |||||||||||
overdraft | |||||||||||||||
change in cash | -2 | 2 | -2 | 2 |
Perform a competitor analysis for a & g property investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.
A & G PROPERTY INVESTMENTS LTD group structure
A & G Property Investments Ltd has no subsidiary companies.
Ultimate parent company
A & G PROPERTY INVESTMENTS LTD
02869402
A & G Property Investments Ltd currently has 2 directors. The longest serving directors include Mr Ashley Stevenson (Mar 2016) and Mrs Gemma Stevenson (Feb 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ashley Stevenson | 43 years | Mar 2016 | - | Director | |
Mrs Gemma Stevenson | England | 40 years | Feb 2019 | - | Director |
P&L
April 2024turnover
728.9k
+230%
operating profit
151.5k
0%
gross margin
31.9%
+6.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-34.4k
-0.77%
total assets
1.6m
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02869402
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1993
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
lynson property company limited (February 2016)
accountant
-
auditor
-
address
west walk building, 110 regent road, leicester, LE1 7LT
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to a & g property investments ltd. Currently there are 7 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A & G PROPERTY INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|