petrofer u.k. limited

petrofer u.k. limited Company Information

Share PETROFER U.K. LIMITED
Live 
MatureSmallHigh

Company Number

02872607

Industry

Wholesale of chemical products

 

Shareholders

petrofer gmbh

stuart gregory

Group Structure

View All

Contact

Registered Address

harcourt business park, halesfield 17, telford, shropshire, TF7 4PW

petrofer u.k. limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of PETROFER U.K. LIMITED at £2.4m based on a Turnover of £5m and 0.49x industry multiple (adjusted for size and gross margin).

petrofer u.k. limited Estimated Valuation

£771.6k

Pomanda estimates the enterprise value of PETROFER U.K. LIMITED at £771.6k based on an EBITDA of £161.5k and a 4.78x industry multiple (adjusted for size and gross margin).

petrofer u.k. limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of PETROFER U.K. LIMITED at £3.9m based on Net Assets of £1.8m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Petrofer U.k. Limited Overview

Petrofer U.k. Limited is a live company located in telford, TF7 4PW with a Companies House number of 02872607. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in November 1993, it's largest shareholder is petrofer gmbh with a 100% stake. Petrofer U.k. Limited is a mature, small sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Petrofer U.k. Limited Health Check

Pomanda's financial health check has awarded Petrofer U.K. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£21.7m)

£5m - Petrofer U.k. Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.5%)

17% - Petrofer U.k. Limited

7.5% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a comparable cost of product (20.3%)

24.3% - Petrofer U.k. Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (6.2%)

2.6% - Petrofer U.k. Limited

6.2% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (22)

12 - Petrofer U.k. Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£63k)

£51.7k - Petrofer U.k. Limited

£63k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £413.4k, this is less efficient (£944.1k)

£413.4k - Petrofer U.k. Limited

£944.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (52 days)

66 days - Petrofer U.k. Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (29 days)

5 days - Petrofer U.k. Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 59 days, this is in line with average (51 days)

59 days - Petrofer U.k. Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (15 weeks)

78 weeks - Petrofer U.k. Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (40.2%)

16.6% - Petrofer U.k. Limited

40.2% - Industry AVG

PETROFER U.K. LIMITED financials

EXPORTms excel logo

Petrofer U.K. Limited's latest turnover from December 2023 is £5 million and the company has net assets of £1.8 million. According to their latest financial statements, Petrofer U.K. Limited has 12 employees and maintains cash reserves of £519.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,960,7314,323,9933,662,1913,060,5283,755,5383,828,4853,828,2733,917,3933,751,1313,733,4163,501,4023,277,2092,782,8682,361,2011,909,304
Other Income Or Grants000000000000000
Cost Of Sales3,755,9903,150,9562,640,9652,153,3802,678,2862,770,5892,678,7862,550,7802,475,5622,616,7942,493,1012,362,2551,985,7881,673,6791,381,473
Gross Profit1,204,7411,173,0371,021,226907,1481,077,2521,057,8961,149,4871,366,6131,275,5691,116,6221,008,301914,954797,080687,522527,831
Admin Expenses1,076,1791,078,257865,665887,846959,845967,191947,478992,499954,800900,562850,920812,772800,498762,165777,498
Operating Profit128,56294,780155,56119,302117,40790,705202,009374,114320,769216,060157,381102,182-3,418-74,643-249,667
Interest Payable0015200000000000
Interest Receivable02600431762233000111651,464291
Pre-Tax Profit128,56294,806155,54619,300117,45090,881202,031374,147320,769216,060146,916102,193-3,253-73,179-249,376
Tax-25,000-25,077-29,452-3,054-22,315-17,352-38,953-72,594-62,936-44,924-25,06500052,200
Profit After Tax103,56269,729126,09416,24695,13573,529163,078301,553257,833171,136121,851102,193-3,253-73,179-197,176
Dividends Paid500,00000000000000000
Retained Profit-396,43869,729126,09416,24695,13573,529163,078301,553257,833171,136121,851102,193-3,253-73,179-197,176
Employee Costs620,372643,982618,812682,171622,757630,426615,999649,742606,227583,475536,044508,416533,861462,994481,541
Number Of Employees121312121312121314141412131213
EBITDA*161,526138,005194,23664,036138,931109,035220,339395,234341,621223,620162,116106,320-3,418-74,643-240,328

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets70,793107,153102,292121,02679,98647,91330,16548,49554,41662,69715,72317,248000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets70,793107,153102,292121,02679,98647,91330,16548,49554,41662,69715,72317,248000
Stock & work in progress607,841617,049477,294418,828477,564434,899399,720410,726396,013385,694306,180319,831344,347276,873292,638
Trade Debtors903,873866,803746,719680,491611,203650,750716,107707,978605,800671,745666,608634,674519,934566,949357,417
Group Debtors000000000000000
Misc Debtors70,34055,45076,66068,25250,38760,10363,91434,55861,40668,37255,78151,80048,32924,71296,704
Cash519,915983,6701,008,5841,003,8901,060,1251,078,088974,308909,129574,587287,316184,576162,402100,611106,369229,412
misc current assets000000000000000
total current assets2,101,9692,522,9722,309,2572,171,4612,199,2792,223,8402,154,0492,062,3911,637,8061,413,1271,213,1451,168,7071,013,221974,903976,171
total assets2,172,7622,630,1252,411,5492,292,4872,279,2652,271,7532,184,2142,110,8861,692,2221,475,8241,228,8681,185,9551,013,221974,903976,171
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 57,128136,29335,93316,69844,7826,84827,9653,28639,66649,37437,52324,15433,16633,10518,537
Group/Directors Accounts00041,75112,481112,86683,565130,4081,78967,60033,896148,308103,56781,53283,924
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities285,968257,028223,741210,557213,527245,464243,913308,999278,858243,562223,378201,273166,461146,98687,251
total current liabilities343,096393,321259,674269,006270,790365,178355,443442,693320,313360,536294,797373,735303,194261,623189,712
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions17,70028,40013,20010,90012,1405,3751,1003,6008,86910,08100000
total long term liabilities17,70028,40013,20010,90012,1405,3751,1003,6008,86910,08100000
total liabilities360,796421,721272,874279,906282,930370,553356,543446,293329,182370,617294,797373,735303,194261,623189,712
net assets1,811,9662,208,4042,138,6752,012,5811,996,3351,901,2001,827,6711,664,5931,363,0401,105,207934,071812,220710,027713,280786,459
total shareholders funds1,811,9662,208,4042,138,6752,012,5811,996,3351,901,2001,827,6711,664,5931,363,0401,105,207934,071812,220710,027713,280786,459
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit128,56294,780155,56119,302117,40790,705202,009374,114320,769216,060157,381102,182-3,418-74,643-249,667
Depreciation32,96443,22538,67544,73421,52418,33018,33021,12020,8527,5604,7354,138009,339
Amortisation000000000000000
Tax-25,000-25,077-29,452-3,054-22,315-17,352-38,953-72,594-62,936-44,924-25,06500052,200
Stock-9,208139,75558,466-58,73642,66535,179-11,00614,71310,31979,514-13,651-24,51667,474-15,765292,638
Debtors51,96098,87474,63687,153-49,263-69,16837,48575,330-72,91117,72835,915118,211-23,398137,540454,121
Creditors-79,165100,36019,235-28,08437,934-21,11724,679-36,380-9,70811,85113,369-9,0126114,56818,537
Accruals and Deferred Income28,94033,28713,184-2,970-31,9371,551-65,08630,14135,29620,18422,10534,81219,47559,73587,251
Deferred Taxes & Provisions-10,70015,2002,300-1,2406,7654,275-2,500-5,269-1,21210,08100000
Cash flow from operations32,84923,14666,401271135,976110,381112,000221,089365,653123,570150,26138,425-27,958-122,115-829,099
Investing Activities
capital expenditure3,396-48,086-19,941-85,774-53,597-36,0780-15,199-12,571-51,784-3,210-19,5860-18,6900
Change in Investments000000000000000
cash flow from investments3,396-48,086-19,941-85,774-53,597-36,0780-15,199-12,571-51,784-3,210-19,5860-18,6900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-41,75129,270-100,38529,301-46,843128,619-65,81133,704-114,41244,74122,035-2,39283,924
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000983,635
interest026-15-2431762233000111651,464291
cash flow from financing026-41,76629,268-100,34229,477-46,821128,652-65,81133,704-114,41244,75222,200-9281,067,850
cash and cash equivalents
cash-463,755-24,9144,694-56,235-17,963103,78065,179334,542287,271102,74022,17461,791-5,758-123,043229,412
overdraft000000000000000
change in cash-463,755-24,9144,694-56,235-17,963103,78065,179334,542287,271102,74022,17461,791-5,758-123,043229,412

petrofer u.k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for petrofer u.k. limited. Get real-time insights into petrofer u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Petrofer U.k. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for petrofer u.k. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TF7 area or any other competitors across 12 key performance metrics.

petrofer u.k. limited Ownership

PETROFER U.K. LIMITED group structure

Petrofer U.K. Limited has no subsidiary companies.

Ultimate parent company

FISCHER EQUITY GMBH & CO KG

#0068707

PETROFER GMBH

#0023253

2 parents

PETROFER U.K. LIMITED

02872607

PETROFER U.K. LIMITED Shareholders

petrofer gmbh 100%
stuart gregory 0%

petrofer u.k. limited directors

Petrofer U.K. Limited currently has 3 directors. The longest serving directors include Constantin Fischer (Nov 1993) and Mr Stuart Gregory (Jun 2012).

officercountryagestartendrole
Constantin FischerGermany68 years Nov 1993- Director
Mr Stuart Gregory68 years Jun 2012- Director
Mrs Jennifer Gillam47 years Sep 2024- Director

P&L

December 2023

turnover

5m

+15%

operating profit

128.6k

+36%

gross margin

24.3%

-10.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.18%

total assets

2.2m

-0.17%

cash

519.9k

-0.47%

net assets

Total assets minus all liabilities

petrofer u.k. limited company details

company number

02872607

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

November 1993

age

31

incorporated

UK

ultimate parent company

FISCHER EQUITY GMBH & CO KG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

petrofer u.k. plc (May 2024)

accountant

-

auditor

RODL & PARTNER LIMITED

address

harcourt business park, halesfield 17, telford, shropshire, TF7 4PW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

petrofer u.k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to petrofer u.k. limited. Currently there are 0 open charges and 1 have been satisfied in the past.

petrofer u.k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PETROFER U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

petrofer u.k. limited Companies House Filings - See Documents

datedescriptionview/download