Pomanda estimates the enterprise value of BISHOP SYSTEMS LIMITED at £91.2k based on a Turnover of £165.7k and 0.55x industry multiple (adjusted for size and gross margin).
bishop systems limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BISHOP SYSTEMS LIMITED at £0 based on an EBITDA of £-499 and a 4.03x industry multiple (adjusted for size and gross margin).
bishop systems limitedEstimated Valuation
£4.3k
Pomanda estimates the enterprise value of BISHOP SYSTEMS LIMITED at £4.3k based on Net Assets of £2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bishop Systems LimitedOverview
Bishop Systems Limited is a live company located in bristol, BS9 1DR with a Companies House number of 02876250. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1993, it's largest shareholder is
w.s. atkinson
with a 100% stake. Bishop Systems Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£165.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Bishop Systems Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £165.7k, make it smaller than the average company (£4.6m)
£165.7k - Bishop Systems Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (9.3%)
101% - Bishop Systems Limited
9.3% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Bishop Systems Limited
38.3% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.6%)
-0.4% - Bishop Systems Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Bishop Systems Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)
£52.9k - Bishop Systems Limited
£52.9k - Industry AVG
Efficiency
resulting in sales per employee of £165.7k, this is equally as efficient (£165.7k)
£165.7k - Bishop Systems Limited
£165.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bishop Systems Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bishop Systems Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bishop Systems Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 63 weeks, this is more cash available to meet short term requirements (24 weeks)
63 weeks - Bishop Systems Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (59.9%)
73.9% - Bishop Systems Limited
59.9% - Industry AVG
BISHOP SYSTEMS LIMITED financials
EXPORT
Bishop Systems Limited's latest turnover from November 2024 is estimated at £165.7 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Bishop Systems Limited has 1 employee and maintains cash reserves of £7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
165,723
154,689
79,083
20,539
16,305
54,613
71,302
6,100
15,698
16,786
9,113
9,588
18,991
23,915
Other Income Or Grants
Cost Of Sales
102,283
95,996
48,742
12,940
10,162
34,136
44,744
3,760
9,937
10,733
5,859
5,996
11,684
14,304
Gross Profit
63,440
58,693
30,340
7,599
6,142
20,477
26,558
2,340
5,762
6,053
3,254
3,592
7,306
9,612
Admin Expenses
64,024
58,976
31,908
4,306
8,719
27,298
32,776
-11,986
4,590
8,300
14,472
9,592
7,540
11,003
9,220
-45,783
Operating Profit
-584
-283
-1,568
3,293
-2,577
-6,821
-6,218
11,986
-2,250
-2,538
-8,419
-6,338
-3,948
-3,697
392
45,783
Interest Payable
Interest Receivable
351
219
113
4
4
42
95
71
20
48
76
106
120
142
151
69
Pre-Tax Profit
-233
-64
-1,455
3,298
-2,573
-6,779
-6,123
12,057
-2,230
-2,490
-8,343
-6,232
-3,828
-3,555
543
45,851
Tax
-627
-2,291
-152
-12,838
Profit After Tax
-233
-64
-1,455
2,671
-2,573
-6,779
-6,123
9,766
-2,230
-2,490
-8,343
-6,232
-3,828
-3,555
391
33,013
Dividends Paid
Retained Profit
-233
-64
-1,455
2,671
-2,573
-6,779
-6,123
9,766
-2,230
-2,490
-8,343
-6,232
-3,828
-3,555
391
33,013
Employee Costs
52,857
48,936
45,804
43,139
42,012
41,698
39,421
38,181
38,037
37,782
37,273
36,926
36,311
35,401
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-500
-184
-1,451
3,430
-2,416
-6,632
-5,996
12,248
-1,942
-2,174
-7,993
-5,836
-3,358
-3,003
1,209
46,815
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
474
558
657
774
911
1,072
1,261
1,483
1,745
2,053
2,417
2,843
3,345
3,935
4,629
5,446
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
474
558
657
774
911
1,072
1,261
1,483
1,745
2,053
2,417
2,843
3,345
3,935
4,629
5,446
Stock & work in progress
Trade Debtors
3,886
1,804
1,233
2,800
702
1,893
1,107
696
801
2,160
2,022
5,242
Group Debtors
Misc Debtors
320
715
2,915
Cash
7,000
7,025
1,323
6,195
2,668
5,633
5,617
19,743
8,737
7,299
12,040
18,319
24,099
23,854
32,853
27,511
misc current assets
total current assets
7,320
7,025
5,924
6,195
4,472
6,866
11,332
19,743
9,439
9,192
13,147
19,015
24,900
26,014
34,875
32,753
total assets
7,794
7,583
6,581
6,969
5,383
7,938
12,593
21,226
11,184
11,245
15,564
21,858
28,245
29,949
39,504
38,199
Bank overdraft
Bank loan
Trade Creditors
3,181
4,248
2,189
4,018
1,969
2,124
6,000
5,086
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,758
5,314
4,248
4,266
2,124
4,634
4,358
total current liabilities
5,758
5,314
4,248
3,181
4,266
4,248
2,124
4,634
4,358
2,189
4,018
1,969
2,124
6,000
5,086
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,758
5,314
4,248
3,181
4,266
4,248
2,124
4,634
4,358
2,189
4,018
1,969
2,124
6,000
5,086
net assets
2,036
2,269
2,333
3,788
1,117
3,690
10,469
16,592
6,826
9,056
11,546
19,889
26,121
29,949
33,504
33,113
total shareholders funds
2,036
2,269
2,333
3,788
1,117
3,690
10,469
16,592
6,826
9,056
11,546
19,889
26,121
29,949
33,504
33,113
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
-584
-283
-1,568
3,293
-2,577
-6,821
-6,218
11,986
-2,250
-2,538
-8,419
-6,338
-3,948
-3,697
392
45,783
Depreciation
84
99
117
137
161
189
222
262
308
364
426
502
590
694
817
1,032
Amortisation
Tax
-627
-2,291
-152
-12,838
Stock
Debtors
320
-4,601
4,601
-1,804
571
-4,482
5,715
-702
-1,191
786
411
-105
-1,359
138
-3,220
5,242
Creditors
-3,181
3,181
-4,248
4,248
-2,189
-1,829
2,049
-155
2,124
-6,000
914
5,086
Accruals and Deferred Income
444
1,066
4,248
-4,266
4,266
-2,124
-2,510
276
4,358
Deferred Taxes & Provisions
Cash flow from operations
-376
5,483
-4,985
3,522
-2,969
-26
-14,221
10,935
1,418
-4,789
-6,355
-5,886
125
-9,141
5,191
33,821
Investing Activities
capital expenditure
-6,478
Change in Investments
cash flow from investments
-6,478
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
351
219
113
4
4
42
95
71
20
48
76
106
120
142
151
69
cash flow from financing
351
219
113
4
4
42
95
71
20
48
76
106
120
142
151
169
cash and cash equivalents
cash
-25
5,702
-4,872
3,527
-2,965
16
-14,126
11,006
1,438
-4,741
-6,279
-5,780
245
-8,999
5,342
27,511
overdraft
change in cash
-25
5,702
-4,872
3,527
-2,965
16
-14,126
11,006
1,438
-4,741
-6,279
-5,780
245
-8,999
5,342
27,511
bishop systems limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bishop systems limited. Get real-time insights into bishop systems limited's credit score, group structure and payment trends.
Perform a competitor analysis for bishop systems limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.
bishop systems limited Ownership
BISHOP SYSTEMS LIMITED group structure
Bishop Systems Limited has no subsidiary companies.
Ultimate parent company
BISHOP SYSTEMS LIMITED
02876250
BISHOP SYSTEMS LIMITED Shareholders
The sole shareholder of Bishop Systems Limited is W.S. Atkinson.
w.s. atkinson
100%
bishop systems limited directors
Bishop Systems Limited currently has 1 director, Mr William Atkinson serving since Jul 2022.
82990 - Other business support service activities n.e.c.
incorporation date
November 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2024
previous names
fencecover services limited (December 1993)
accountant
-
auditor
-
address
63 sea mills lane, bristol, BS9 1DR
Bank
-
Legal Advisor
-
bishop systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bishop systems limited.
bishop systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BISHOP SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
bishop systems limitedCompanies House Filings - See Documents
