tyrell green limited

tyrell green limited Company Information

Share TYRELL GREEN LIMITED
Live 
MatureSmallRapid

Company Number

02876804

Industry

Security and commodity contracts brokerage

 

Shareholders

soylent holdings ltd

ian tyler

View All

Group Structure

View All

Contact

Registered Address

fairman harris 1 landor road, london, SW9 9RX

tyrell green limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £1.2m based on a Turnover of £1.3m and 0.98x industry multiple (adjusted for size and gross margin).

tyrell green limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £0 based on an EBITDA of £-88.7k and a 4.13x industry multiple (adjusted for size and gross margin).

tyrell green limited Estimated Valuation

£323.5k

Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £323.5k based on Net Assets of £182.5k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tyrell Green Limited Overview

Tyrell Green Limited is a live company located in london, SW9 9RX with a Companies House number of 02876804. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in December 1993, it's largest shareholder is soylent holdings ltd with a 99.3% stake. Tyrell Green Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tyrell Green Limited Health Check

Pomanda's financial health check has awarded Tyrell Green Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£11.2m)

£1.3m - Tyrell Green Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.3%)

49% - Tyrell Green Limited

6.3% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Tyrell Green Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (7.6%)

-8.9% - Tyrell Green Limited

7.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (17)

6 - Tyrell Green Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £127.7k, the company has an equivalent pay structure (£127.7k)

£127.7k - Tyrell Green Limited

£127.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.7k, this is less efficient (£366.1k)

£209.7k - Tyrell Green Limited

£366.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (38 days)

5 days - Tyrell Green Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (60 days)

0 days - Tyrell Green Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tyrell Green Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 574 weeks, this is more cash available to meet short term requirements (35 weeks)

574 weeks - Tyrell Green Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (65.2%)

53.5% - Tyrell Green Limited

65.2% - Industry AVG

TYRELL GREEN LIMITED financials

EXPORTms excel logo

Tyrell Green Limited's latest turnover from July 2024 is estimated at £1.3 million and the company has net assets of £182.5 thousand. According to their latest financial statements, Tyrell Green Limited has 6 employees and maintains cash reserves of £286.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,257,9801,455,448518,930378,510393,573393,9971,422,9111,623,6371,120,845413,422000000
Other Income Or Grants0000000000000000
Cost Of Sales686,229865,716262,355235,450247,280248,185912,699985,635253,680110,704000000
Gross Profit571,751589,732256,575143,060146,293145,812510,212638,002867,166302,717000000
Admin Expenses683,177643,084-28,04738,214-57,53410,994463,739649,601729,549319,532000000
Operating Profit-111,426-53,352284,622104,846203,827134,81846,473-11,599137,617-16,815000000
Interest Payable21,72212,6260534000000000000
Interest Receivable17,38216,6880000577152404000000
Pre-Tax Profit-115,766-49,290284,622104,312203,827142,99847,049-11,447137,658-16,811000000
Tax00-59,476-22,234-41,716-33,289-8,9390-27,5310000000
Profit After Tax-115,766-49,290225,14682,078162,111109,70938,110-11,447110,126-16,811000000
Dividends Paid00140,000110,000110,00000000000000
Retained Profit-115,766-49,29085,146-27,92252,111109,70938,110-11,447110,126-16,811000000
Employee Costs766,406577,727436,539155,732120,097389,716505,231506,357249,293276,145000000
Number Of Employees6543345522000000
EBITDA*-88,652-50,304287,189107,049204,151134,81848,750-9,646138,363-16,815000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets65,8661,1563,0124,40513251,8543,1571,4930000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000002,360000000
Total Fixed Assets65,8661,1563,0124,40513251,8543,1571,4932,360000000
Stock & work in progress0000000000000000
Trade Debtors19,043174,525178,703107,561127,797150,497140,681184,961239,99977,582000000
Group Debtors000002,3602,3602,3602,3600000000
Misc Debtors20,7098,35319,0299,472119,913121,48338,21901840000000
Cash286,390375,779291,736258,507156,46142,962123,698106,91914,5071,628000000
misc current assets0000000000000000
total current assets326,142558,657489,468375,540404,171317,302304,958294,240257,05079,210000000
total assets392,008559,813492,480379,945404,172317,627306,812297,397258,54381,570000000
Bank overdraft19,4589,26810,6480000000000000
Bank loan0000000000000000
Trade Creditors 2682,13711,4309601,42375000024,293000000
Group/Directors Accounts0000000005,062000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities6,21576,32187,06766,598112,44077,902117,256145,70395,9050000000
total current liabilities25,94187,726109,14567,558113,86378,652117,256145,70395,90529,355000000
loans183,590173,84435,80250,000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions00000623526002970000000
total long term liabilities183,590173,84435,80250,0000623526002970000000
total liabilities209,531261,570144,947117,558113,86378,714117,608146,30396,20229,355000000
net assets182,477298,243347,533262,387290,309238,913189,204151,094162,34152,215000000
total shareholders funds182,477298,243347,533262,387290,309238,913189,204151,094162,34152,215000000
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-111,426-53,352284,622104,846203,827134,81846,473-11,599137,617-16,815000000
Depreciation22,7743,0482,5672,20332402,2771,9537460000000
Amortisation0000000000000000
Tax00-59,476-22,234-41,716-33,289-8,9390-27,5310000000
Stock0000000000000000
Debtors-143,126-14,85480,699-130,677-26,63093,080-6,061-55,222162,60179,942000000
Creditors-1,869-9,29310,470-46367375000-24,29324,293000000
Accruals and Deferred Income-70,106-10,74620,469-45,84234,538-39,354-28,44749,79895,9050000000
Deferred Taxes & Provisions0000-62-290-2483032970000000
Cash flow from operations-17,501-55,489177,953169,187224,214-30,44517,17795,67720,140-72,464000000
Investing Activities
capital expenditure-87,484-1,192-1,174-6,60701,529-974-3,617-2,2390000000
Change in Investments0000000000000000
cash flow from investments-87,484-1,192-1,174-6,60701,529-974-3,617-2,2390000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000000-5,0625,062000000
Other Short Term Loans 0000000000000000
Long term loans9,746138,042-14,19850,000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue0000-715-60,0000200069,026000000
interest-4,3404,0620-53400577152404000000
cash flow from financing5,406142,104-14,19849,466-715-60,000577352-5,02274,092000000
cash and cash equivalents
cash-89,38984,04333,229102,046113,499-80,73616,77992,41212,8791,628000000
overdraft10,190-1,38010,6480000000000000
change in cash-99,57985,42322,581102,046113,499-80,73616,77992,41212,8791,628000000

tyrell green limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tyrell green limited. Get real-time insights into tyrell green limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tyrell Green Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tyrell green limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.

tyrell green limited Ownership

TYRELL GREEN LIMITED group structure

Tyrell Green Limited has no subsidiary companies.

Ultimate parent company

1 parent

TYRELL GREEN LIMITED

02876804

TYRELL GREEN LIMITED Shareholders

soylent holdings ltd 99.31%
ian tyler 0.34%
zahida laljee 0.34%

tyrell green limited directors

Tyrell Green Limited currently has 2 directors. The longest serving directors include Mr Ian Tyler (Dec 1993) and Ms Zahida Laljee (Sep 2016).

officercountryagestartendrole
Mr Ian TylerEngland60 years Dec 1993- Director
Ms Zahida LaljeeUnited Kingdom42 years Sep 2016- Director

P&L

July 2024

turnover

1.3m

-14%

operating profit

-111.4k

0%

gross margin

45.5%

+12.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

182.5k

-0.39%

total assets

392k

-0.3%

cash

286.4k

-0.24%

net assets

Total assets minus all liabilities

tyrell green limited company details

company number

02876804

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

ICAEW

auditor

-

address

fairman harris 1 landor road, london, SW9 9RX

Bank

-

Legal Advisor

-

tyrell green limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tyrell green limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tyrell green limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TYRELL GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.

tyrell green limited Companies House Filings - See Documents

datedescriptionview/download