tyrell green limited Company Information
Company Number
02876804
Next Accounts
Apr 2026
Industry
Security and commodity contracts brokerage
Shareholders
soylent holdings ltd
ian tyler
View AllGroup Structure
View All
Contact
Registered Address
fairman harris 1 landor road, london, SW9 9RX
Website
runrebs.comtyrell green limited Estimated Valuation
Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £1.2m based on a Turnover of £1.3m and 0.98x industry multiple (adjusted for size and gross margin).
tyrell green limited Estimated Valuation
Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £0 based on an EBITDA of £-88.7k and a 4.13x industry multiple (adjusted for size and gross margin).
tyrell green limited Estimated Valuation
Pomanda estimates the enterprise value of TYRELL GREEN LIMITED at £323.5k based on Net Assets of £182.5k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tyrell Green Limited Overview
Tyrell Green Limited is a live company located in london, SW9 9RX with a Companies House number of 02876804. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in December 1993, it's largest shareholder is soylent holdings ltd with a 99.3% stake. Tyrell Green Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tyrell Green Limited Health Check
Pomanda's financial health check has awarded Tyrell Green Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£11.2m)
- Tyrell Green Limited
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.3%)
- Tyrell Green Limited
6.3% - Industry AVG
Production
with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)
- Tyrell Green Limited
45.5% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (7.6%)
- Tyrell Green Limited
7.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (17)
6 - Tyrell Green Limited
17 - Industry AVG
Pay Structure
on an average salary of £127.7k, the company has an equivalent pay structure (£127.7k)
- Tyrell Green Limited
£127.7k - Industry AVG
Efficiency
resulting in sales per employee of £209.7k, this is less efficient (£366.1k)
- Tyrell Green Limited
£366.1k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (38 days)
- Tyrell Green Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (60 days)
- Tyrell Green Limited
60 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tyrell Green Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 574 weeks, this is more cash available to meet short term requirements (35 weeks)
574 weeks - Tyrell Green Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (65.2%)
53.5% - Tyrell Green Limited
65.2% - Industry AVG
TYRELL GREEN LIMITED financials
Tyrell Green Limited's latest turnover from July 2024 is estimated at £1.3 million and the company has net assets of £182.5 thousand. According to their latest financial statements, Tyrell Green Limited has 6 employees and maintains cash reserves of £286.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 518,930 | 378,510 | 393,573 | 393,997 | ||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | 284,622 | 104,846 | 203,827 | |||||||||||||
Interest Payable | 0 | 534 | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||||
Pre-Tax Profit | 284,622 | 104,312 | 203,827 | 142,998 | ||||||||||||
Tax | -59,476 | -22,234 | -41,716 | -33,289 | ||||||||||||
Profit After Tax | 225,146 | 82,078 | 162,111 | 109,709 | ||||||||||||
Dividends Paid | 140,000 | 110,000 | 110,000 | 0 | ||||||||||||
Retained Profit | 85,146 | -27,922 | 52,111 | 109,709 | ||||||||||||
Employee Costs | 155,732 | 120,097 | ||||||||||||||
Number Of Employees | 6 | 5 | 4 | 3 | 3 | 4 | 5 | 5 | 2 | |||||||
EBITDA* | 287,189 | 107,049 | 204,151 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,866 | 1,156 | 3,012 | 4,405 | 1 | 325 | 1,854 | 3,157 | 1,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,360 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 65,866 | 1,156 | 3,012 | 4,405 | 1 | 325 | 1,854 | 3,157 | 1,493 | 2,360 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 19,043 | 174,525 | 178,703 | 107,561 | 127,797 | 150,497 | 140,681 | 184,961 | 239,999 | 77,582 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 2,360 | 2,360 | 2,360 | 2,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,709 | 8,353 | 19,029 | 9,472 | 119,913 | 121,483 | 38,219 | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 286,390 | 375,779 | 291,736 | 258,507 | 156,461 | 42,962 | 123,698 | 106,919 | 14,507 | 1,628 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 326,142 | 558,657 | 489,468 | 375,540 | 404,171 | 317,302 | 304,958 | 294,240 | 257,050 | 79,210 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 392,008 | 559,813 | 492,480 | 379,945 | 404,172 | 317,627 | 306,812 | 297,397 | 258,543 | 81,570 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 19,458 | 9,268 | 10,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 268 | 2,137 | 11,430 | 960 | 1,423 | 750 | 0 | 0 | 0 | 24,293 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,062 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 6,215 | 76,321 | 87,067 | 66,598 | 112,440 | 77,902 | 117,256 | 145,703 | 95,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 25,941 | 87,726 | 109,145 | 67,558 | 113,863 | 78,652 | 117,256 | 145,703 | 95,905 | 29,355 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 183,590 | 173,844 | 35,802 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 62 | 352 | 600 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 183,590 | 173,844 | 35,802 | 50,000 | 0 | 62 | 352 | 600 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 209,531 | 261,570 | 144,947 | 117,558 | 113,863 | 78,714 | 117,608 | 146,303 | 96,202 | 29,355 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 182,477 | 298,243 | 347,533 | 262,387 | 290,309 | 238,913 | 189,204 | 151,094 | 162,341 | 52,215 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 182,477 | 298,243 | 347,533 | 262,387 | 290,309 | 238,913 | 189,204 | 151,094 | 162,341 | 52,215 | 0 | 0 | 0 | 0 | 0 | 0 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 284,622 | 104,846 | 203,827 | |||||||||||||
Depreciation | 22,774 | 3,048 | 2,567 | 2,203 | 324 | 2,277 | 1,953 | 746 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -59,476 | -22,234 | -41,716 | -33,289 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -143,126 | -14,854 | 80,699 | -130,677 | -26,630 | 93,080 | -6,061 | -55,222 | 162,601 | 79,942 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -1,869 | -9,293 | 10,470 | -463 | 673 | 750 | 0 | 0 | -24,293 | 24,293 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -70,106 | -10,746 | 20,469 | -45,842 | 34,538 | -39,354 | -28,447 | 49,798 | 95,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -62 | -290 | -248 | 303 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 177,953 | 169,187 | 224,214 | |||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,062 | 5,062 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 9,746 | 138,042 | -14,198 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | 0 | -534 | 0 | 0 | ||||||||||||
cash flow from financing | -14,198 | 49,466 | -715 | -60,000 | ||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -89,389 | 84,043 | 33,229 | 102,046 | 113,499 | -80,736 | 16,779 | 92,412 | 12,879 | 1,628 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 10,190 | -1,380 | 10,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -99,579 | 85,423 | 22,581 | 102,046 | 113,499 | -80,736 | 16,779 | 92,412 | 12,879 | 1,628 | 0 | 0 | 0 | 0 | 0 | 0 |
tyrell green limited Credit Report and Business Information
Tyrell Green Limited Competitor Analysis
Perform a competitor analysis for tyrell green limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.
tyrell green limited Ownership
TYRELL GREEN LIMITED group structure
Tyrell Green Limited has no subsidiary companies.
tyrell green limited directors
Tyrell Green Limited currently has 2 directors. The longest serving directors include Mr Ian Tyler (Dec 1993) and Ms Zahida Laljee (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Tyler | England | 60 years | Dec 1993 | - | Director |
Ms Zahida Laljee | United Kingdom | 42 years | Sep 2016 | - | Director |
P&L
July 2024turnover
1.3m
-14%
operating profit
-111.4k
0%
gross margin
45.5%
+12.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
182.5k
-0.39%
total assets
392k
-0.3%
cash
286.4k
-0.24%
net assets
Total assets minus all liabilities
tyrell green limited company details
company number
02876804
Type
Private limited with Share Capital
industry
66120 - Security and commodity contracts brokerage
incorporation date
December 1993
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
ICAEW
auditor
-
address
fairman harris 1 landor road, london, SW9 9RX
Bank
-
Legal Advisor
-
tyrell green limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tyrell green limited. Currently there are 1 open charges and 0 have been satisfied in the past.
tyrell green limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TYRELL GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.
tyrell green limited Companies House Filings - See Documents
date | description | view/download |
---|