lawrence industries limited

Live MatureLargeHealthy

lawrence industries limited Company Information

Share LAWRENCE INDUSTRIES LIMITED

Company Number

02878866

Shareholders

lawrence industries holdings ltd

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

lawrence house apollo, lichfield industrial estate, tamworth, staffordshire, B79 7TA

lawrence industries limited Estimated Valuation

£24.2m

Pomanda estimates the enterprise value of LAWRENCE INDUSTRIES LIMITED at £24.2m based on a Turnover of £34.3m and 0.7x industry multiple (adjusted for size and gross margin).

lawrence industries limited Estimated Valuation

£20.3m

Pomanda estimates the enterprise value of LAWRENCE INDUSTRIES LIMITED at £20.3m based on an EBITDA of £3.2m and a 6.42x industry multiple (adjusted for size and gross margin).

lawrence industries limited Estimated Valuation

£24.3m

Pomanda estimates the enterprise value of LAWRENCE INDUSTRIES LIMITED at £24.3m based on Net Assets of £11.1m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lawrence Industries Limited Overview

Lawrence Industries Limited is a live company located in tamworth, B79 7TA with a Companies House number of 02878866. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in December 1993, it's largest shareholder is lawrence industries holdings ltd with a 100% stake. Lawrence Industries Limited is a mature, large sized company, Pomanda has estimated its turnover at £34.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lawrence Industries Limited Health Check

Pomanda's financial health check has awarded Lawrence Industries Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £34.3m, make it larger than the average company (£20.7m)

£34.3m - Lawrence Industries Limited

£20.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.7%)

13% - Lawrence Industries Limited

7.7% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a comparable cost of product (21.7%)

20.7% - Lawrence Industries Limited

21.7% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (6.4%)

8.9% - Lawrence Industries Limited

6.4% - Industry AVG

employees

Employees

with 24 employees, this is similar to the industry average (23)

24 - Lawrence Industries Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £134.3k, the company has a higher pay structure (£61.5k)

£134.3k - Lawrence Industries Limited

£61.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£773.6k)

£1.4m - Lawrence Industries Limited

£773.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (54 days)

72 days - Lawrence Industries Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (29 days)

24 days - Lawrence Industries Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is more than average (51 days)

66 days - Lawrence Industries Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (17 weeks)

34 weeks - Lawrence Industries Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.3%, this is a lower level of debt than the average (39.1%)

26.3% - Lawrence Industries Limited

39.1% - Industry AVG

LAWRENCE INDUSTRIES LIMITED financials

EXPORTms excel logo

Lawrence Industries Limited's latest turnover from March 2024 is £34.3 million and the company has net assets of £11.1 million. According to their latest financial statements, Lawrence Industries Limited has 24 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover34,349,85729,717,18125,606,01624,123,80521,682,44122,583,16920,070,70017,695,42116,927,69117,200,47616,249,79515,359,94414,275,06912,148,80411,618,239
Other Income Or Grants
Cost Of Sales27,253,96422,577,42719,164,42918,793,95216,642,28417,027,18715,282,57413,228,92112,154,35312,494,92912,104,11711,190,85110,495,0629,048,2518,314,765
Gross Profit7,095,8937,139,7546,441,5875,329,8535,040,1575,555,9824,788,1264,466,5004,773,3384,705,5474,145,6784,169,0933,780,0073,100,5533,303,474
Admin Expenses4,047,5892,853,4602,476,3922,059,6162,034,7042,100,6201,823,7351,776,8701,841,3861,783,7581,596,1951,510,3621,399,6711,311,4971,349,673
Operating Profit3,048,3044,286,2943,965,1953,270,2373,005,4533,455,3622,964,3912,689,6302,931,9522,921,7892,549,4832,658,7312,380,3361,789,0561,953,801
Interest Payable10,7245492,7273,3202981,8872,5388714742,1601,5795,6642,3423,722206
Interest Receivable2,6332,908771452,6582,9541,51080253537118,376164164253
Pre-Tax Profit3,040,2134,288,6533,962,5453,267,0623,007,8133,456,4292,963,3632,688,8392,931,7312,919,6822,547,9752,671,4432,378,1581,785,4981,953,848
Tax-797,608-822,334-754,472-620,799-564,472-657,148-567,765-543,476-593,085-613,131-581,334-642,183-614,760-504,413-553,019
Profit After Tax2,242,6053,466,3193,208,0732,646,2632,443,3412,799,2812,395,5982,145,3632,338,6462,306,5511,966,6412,029,2601,763,3981,281,0851,400,829
Dividends Paid500,0002,000,0002,500,0002,500,0002,000,0001,500,0002,000,0002,000,0002,500,0002,000,0002,500,000500,0001,750,000750,0001,500,000
Retained Profit1,742,6051,466,319708,073146,263443,3411,299,281395,598145,363-161,354306,551-533,3591,529,26013,398531,085-99,171
Employee Costs3,223,1672,272,5781,983,1231,625,7961,536,7641,591,3791,330,1921,277,0741,364,1941,307,8291,131,8871,108,898920,168847,013857,986
Number Of Employees242219171816171718171616151617
EBITDA*3,170,6594,358,3094,019,8903,323,5073,055,1933,496,8523,013,8412,753,0602,990,8822,975,3592,599,1632,703,6412,425,3761,840,2742,012,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets636,453461,565143,025131,930159,555149,580109,800154,200172,640152,430112,670115,500411,475356,165356,255
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets636,453461,565143,025131,930159,555149,580109,800154,200172,640152,430112,670115,500411,475356,165356,255
Stock & work in progress4,965,2866,142,5184,967,7913,863,8713,833,8294,030,5962,923,7342,853,3242,343,3292,428,9592,624,7472,430,4742,500,6112,181,4702,023,288
Trade Debtors6,779,0228,121,8186,094,2766,401,0955,088,9706,317,1485,284,1364,909,6354,451,6053,919,0053,390,7343,223,6062,582,1702,632,1522,075,930
Group Debtors350,000700,000
Misc Debtors70,96360,68057,29716,21075,309139,87150,63684,20169,41123,80527,39518,5309,0406,02812,130
Cash2,617,64494,626414,009137,688674,96619,39352,762194,357245,790104,876113,692119,270915504,405511,746
misc current assets
total current assets14,432,91514,419,64211,533,37310,418,86410,023,07410,507,0088,311,2688,041,5177,110,1356,476,6456,156,5686,491,8805,092,7365,324,0554,623,094
total assets15,069,36814,881,20711,676,39810,550,79410,182,62910,656,5888,421,0688,195,7177,282,7756,629,0756,269,2386,607,3805,504,2115,680,2204,979,349
Bank overdraft221,290152,811130,812774,60159,257
Bank loan
Trade Creditors 1,849,5763,191,0772,282,2881,893,7991,937,9212,202,9881,752,3401,585,3931,402,336674,299752,009342,586710,4721,276,3671,212,135
Group/Directors Accounts
other short term finances9,365160,803119,471
hp & lease commitments
other current liabilities2,101,0232,057,4021,483,4521,410,0131,184,2011,632,6411,228,231935,9411,126,0201,039,003908,0071,122,2131,121,161803,930698,376
total current liabilities3,950,5995,479,1343,765,7403,464,6153,122,1223,988,4403,230,8543,295,9352,528,3561,713,3021,660,0161,464,7991,890,8902,080,2971,910,511
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions17,50743,4167,1132,8371,761
total long term liabilities17,50743,4167,1132,8371,761
total liabilities3,968,1065,522,5503,772,8533,467,4523,123,8833,988,4403,230,8543,295,9352,528,3561,713,3021,660,0161,464,7991,890,8902,080,2971,910,511
net assets11,101,2629,358,6577,903,5457,083,3427,058,7466,668,1485,190,2144,899,7824,754,4194,915,7734,609,2225,142,5813,613,3213,599,9233,068,838
total shareholders funds11,101,2629,358,6577,903,5457,083,3427,058,7466,668,1485,190,2144,899,7824,754,4194,915,7734,609,2225,142,5813,613,3213,599,9233,068,838
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,048,3044,286,2943,965,1953,270,2373,005,4533,455,3622,964,3912,689,6302,931,9522,921,7892,549,4832,658,7312,380,3361,789,0561,953,801
Depreciation122,35572,01554,69553,27049,74041,49049,45063,43058,93053,57049,68044,91045,04051,21859,037
Amortisation
Tax-797,608-822,334-754,472-620,799-564,472-657,148-567,765-543,476-593,085-613,131-581,334-642,183-614,760-504,413-553,019
Stock-1,177,2321,174,7271,103,92030,042-196,7671,106,86270,410509,995-85,630-195,788194,273-70,137319,141158,1822,023,288
Debtors-1,332,5132,030,925-265,732903,026-942,7401,122,247340,936472,820578,206524,681-524,0071,350,926-46,970550,1202,088,060
Creditors-1,341,501908,789388,489-44,122-265,067450,648166,947183,057728,037-77,710409,423-367,886-565,89564,2321,212,135
Accruals and Deferred Income43,621573,95073,439225,812-448,440404,410292,290-190,07987,017130,996-214,2061,052317,231105,554698,376
Deferred Taxes & Provisions-25,90936,3034,2761,0761,761
Cash flow from operations3,559,0071,849,3652,893,4341,952,4062,918,4821,465,6532,493,9671,219,7472,720,2752,086,6212,542,780413,8351,289,781797,345-741,018
Investing Activities
capital expenditure-297,243-390,555-65,790-25,645-59,715-81,270-5,050-44,990-79,140-93,330-46,850251,065-100,350-51,128-415,292
Change in Investments
cash flow from investments-297,243-390,555-65,790-25,645-59,715-81,270-5,050-44,990-79,140-93,330-46,850251,065-100,350-51,128-415,292
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -9,3659,365-160,803160,803-119,471119,471
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11,207112,130-121,667-52,743178,653-105,1663,168,009
interest-8,0912,359-2,650-3,1752,3601,067-1,028-791-221-2,107-1,50812,712-2,178-3,55847
cash flow from financing-17,456517-51,32335,961-50,38360,24913,277-791-221-2,107-1,50812,712-2,178-3,5583,168,056
cash and cash equivalents
cash2,523,018-319,383276,321-537,278655,573-33,369-141,595-51,433140,914-8,816-5,578118,355-503,490-7,341511,746
overdraft-221,290221,290-152,81121,999-643,789774,601-59,25759,257
change in cash2,744,308-540,673276,321-537,278808,384-55,368502,194-826,034140,914-8,816-5,578177,612-562,747-7,341511,746

lawrence industries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lawrence industries limited. Get real-time insights into lawrence industries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lawrence Industries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lawrence industries limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in B79 area or any other competitors across 12 key performance metrics.

lawrence industries limited Ownership

LAWRENCE INDUSTRIES LIMITED group structure

Lawrence Industries Limited has no subsidiary companies.

Ultimate parent company

BRENNTAG SE

#0174800

2 parents

LAWRENCE INDUSTRIES LIMITED

02878866

LAWRENCE INDUSTRIES LIMITED Shareholders

lawrence industries holdings ltd 100%

lawrence industries limited directors

Lawrence Industries Limited currently has 5 directors. The longest serving directors include Mr John Henn Allen (Jul 1996) and Mr Klaus Strohle (Jul 1998).

officercountryagestartendrole
Mr John Henn Allen58 years Jul 1996- Director
Mr Klaus Strohle57 years Jul 1998- Director
Mr David Hopkinson61 years Mar 2024- Director
Dr Maura Herron-Jolliffe58 years Mar 2024- Director
Ms Geraldine Abraham54 years Mar 2024- Director

P&L

March 2024

turnover

34.3m

+16%

operating profit

3m

-29%

gross margin

20.7%

-14.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.1m

+0.19%

total assets

15.1m

+0.01%

cash

2.6m

+26.66%

net assets

Total assets minus all liabilities

lawrence industries limited company details

company number

02878866

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

BRENNTAG SE

accounts

Medium Company

last accounts submitted

March 2024

previous names

mappleford limited (February 1994)

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

lawrence house apollo, lichfield industrial estate, tamworth, staffordshire, B79 7TA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lawrence industries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lawrence industries limited. Currently there are 1 open charges and 2 have been satisfied in the past.

lawrence industries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAWRENCE INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lawrence industries limited Companies House Filings - See Documents

datedescriptionview/download