severn valley catering limited

Live MatureMicroLow

severn valley catering limited Company Information

Share SEVERN VALLEY CATERING LIMITED

Company Number

02879414

Shareholders

mr amin yassin sabin

mr peter john tivnan

Group Structure

View All

Industry

Event catering activities

 

Registered Address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

severn valley catering limited Estimated Valuation

£205.1k

Pomanda estimates the enterprise value of SEVERN VALLEY CATERING LIMITED at £205.1k based on a Turnover of £385.7k and 0.53x industry multiple (adjusted for size and gross margin).

severn valley catering limited Estimated Valuation

£148.4k

Pomanda estimates the enterprise value of SEVERN VALLEY CATERING LIMITED at £148.4k based on an EBITDA of £37.9k and a 3.92x industry multiple (adjusted for size and gross margin).

severn valley catering limited Estimated Valuation

£575.9k

Pomanda estimates the enterprise value of SEVERN VALLEY CATERING LIMITED at £575.9k based on Net Assets of £183.3k and 3.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Severn Valley Catering Limited Overview

Severn Valley Catering Limited is a live company located in solihull, B90 8AH with a Companies House number of 02879414. It operates in the event catering activities sector, SIC Code 56210. Founded in December 1993, it's largest shareholder is mr amin yassin sabin with a 50% stake. Severn Valley Catering Limited is a mature, micro sized company, Pomanda has estimated its turnover at £385.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Severn Valley Catering Limited Health Check

Pomanda's financial health check has awarded Severn Valley Catering Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £385.7k, make it smaller than the average company (£650.7k)

£385.7k - Severn Valley Catering Limited

£650.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.1%)

2% - Severn Valley Catering Limited

10.1% - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)

41.4% - Severn Valley Catering Limited

41.4% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5.4%)

2.7% - Severn Valley Catering Limited

5.4% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (12)

22 - Severn Valley Catering Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Severn Valley Catering Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.5k, this is less efficient (£61.8k)

£17.5k - Severn Valley Catering Limited

£61.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (31 days)

2 days - Severn Valley Catering Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - Severn Valley Catering Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is in line with average (8 days)

7 days - Severn Valley Catering Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (27 weeks)

78 weeks - Severn Valley Catering Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45%, this is a lower level of debt than the average (78.1%)

45% - Severn Valley Catering Limited

78.1% - Industry AVG

SEVERN VALLEY CATERING LIMITED financials

EXPORTms excel logo

Severn Valley Catering Limited's latest turnover from December 2023 is estimated at £385.7 thousand and the company has net assets of £183.3 thousand. According to their latest financial statements, Severn Valley Catering Limited has 22 employees and maintains cash reserves of £192.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover385,677297,141191,014364,433417,544487,469689,160569,733102,162320,053350,916423,716511,486704,261
Other Income Or Grants
Cost Of Sales226,000186,745130,999248,540261,883288,602395,786320,74356,676192,467206,891240,438277,792349,492
Gross Profit159,677110,39660,015115,892155,661198,867293,375248,99045,486127,586144,025183,278233,693354,769
Admin Expenses149,28368,028-91,698135,102141,154195,322291,101244,0212,150142,895157,366214,665262,840342,233-98,915
Operating Profit10,39442,368151,713-19,21014,5073,5452,2744,96943,336-15,309-13,341-31,387-29,14712,53698,915
Interest Payable3,0765,9544,7083,9013,0572,4591,9551,875975
Interest Receivable10,5836,22426644872610312220556141683402323
Pre-Tax Profit17,90142,638147,270-23,06711,5361,1124223,21642,566-15,253-13,327-31,371-29,06412,93899,238
Tax-4,475-8,101-27,981-2,192-211-80-643-8,513-3,622-27,786
Profit After Tax13,42634,537119,289-23,0679,3449013422,57334,053-15,253-13,327-31,371-29,0649,31571,451
Dividends Paid
Retained Profit13,42634,537119,289-23,0679,3449013422,57334,053-15,253-13,327-31,371-29,0649,31571,451
Employee Costs421,958403,713379,046352,273453,295509,105468,096553,50037,21996,52294,218137,799196,203267,987
Number Of Employees222222202627253025571016
EBITDA*37,87768,889176,39091235,03524,54621,17121,33759,1825,9058,919-9,918-8,36430,392116,046

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets120,229125,213122,77997,983106,929118,78383,12971,42559,93583,85394,157104,80798,45693,08093,906
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets120,229125,213122,77997,983106,929118,78383,12971,42559,93583,85394,157104,80798,45693,08093,906
Stock & work in progress4,5234,9285,0516,7767,53514,62622,02614,7667,85513,24914,97025,79521,63115,85718,376
Trade Debtors2,6351,1539308,1008,6802,8127,3315,2757,6939,51212,19537,87769,44058,350
Group Debtors
Misc Debtors13,7535,50011,9602,8301,7611,3341,1059,6221,050
Cash192,210210,952144,72668,21020,0333,0623,80737,43960,52021,4071,0754,7171,87131,490129,145
misc current assets
total current assets213,121222,533162,66785,91638,00921,83426,93869,15874,70042,34925,55742,70761,379116,787205,871
total assets333,350347,746285,446183,899144,938140,617110,067140,583134,635126,202119,714147,514159,835209,867299,777
Bank overdraft17,89012,701148
Bank loan
Trade Creditors 9,1019,1522,93646,14812,4225,2658,21220,86617,403104,251112,510126,983107,933120,535145,328
Group/Directors Accounts10,70423,43318,57731,18035,9288,36682,798
other short term finances
hp & lease commitments
other current liabilities118,04496,70461,17027,44520,31523,43216,08225,75125,300
total current liabilities127,145105,85664,10673,59361,33164,83143,01977,79778,631104,251112,510126,983107,933128,901228,126
loans54,68670,66780,00030,00030,00030,00030,00030,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions22,85617,28115,28714,20914,44315,9668,1294,209
total long term liabilities22,85671,96785,95494,20944,44345,96638,12934,20930,000
total liabilities150,001177,823150,060167,802105,774110,79781,148112,006108,631104,251112,510126,983107,933128,901228,126
net assets183,349169,923135,38616,09739,16429,82028,91928,57726,00421,9517,20420,53151,90280,96671,651
total shareholders funds183,349169,923135,38616,09739,16429,82028,91928,57726,00421,9517,20420,53151,90280,96671,651
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10,39442,368151,713-19,21014,5073,5452,2744,96943,336-15,309-13,341-31,387-29,14712,53698,915
Depreciation27,48326,52124,67720,12220,52821,00118,89716,36815,84621,21422,26021,46920,78317,85617,131
Amortisation
Tax-4,475-8,101-27,981-2,192-211-80-643-8,513-3,622-27,786
Stock-405-123-1,725-759-7,091-7,4007,2606,911-5,394-1,721-10,8254,1645,774-2,51918,376
Debtors9,735-6,2371,9604896,2953,041-15,84810,628-1,368-1,819-2,683-25,682-31,56311,09058,350
Creditors-516,216-43,21233,7267,157-2,947-12,6543,463-86,848-8,259-14,47319,050-12,602-24,793145,328
Accruals and Deferred Income21,34035,53433,7257,130-3,1177,350-9,66945125,300
Deferred Taxes & Provisions5,5751,9941,078-234-1,5237,8373,9204,209
Cash flow from operations50,936110,892139,76541,80436,15640,93411,27611,278-4,1171,1867,95430,6504,823-6,594156,862
Investing Activities
capital expenditure-22,499-28,955-49,473-11,176-8,674-56,655-30,601-27,8588,072-10,910-11,610-27,820-26,159-17,030-111,037
Change in Investments
cash flow from investments-22,499-28,955-49,473-11,176-8,674-56,655-30,601-27,8588,072-10,910-11,610-27,820-26,159-17,030-111,037
Financing Activities
Bank loans
Group/Directors Accounts-10,704-12,7294,856-12,603-4,74835,928-8,366-74,43282,798
Other Short Term Loans
Long term loans-54,686-15,981-9,33350,00030,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-30,00030,000200
interest7,507270-4,442-3,857-2,970-2,433-1,852-1,753-77056141683402323
cash flow from financing-47,179-15,711-13,77535,439-15,6992,423-14,455-6,50135,15830,0561416-8,283-74,03083,321
cash and cash equivalents
cash-18,74266,22676,51648,17716,971-745-33,632-23,08139,11320,332-3,6422,846-29,619-97,655129,145
overdraft-17,8905,18912,553148
change in cash-18,74266,22676,51666,06711,782-13,298-33,780-23,08139,11320,332-3,6422,846-29,619-97,655129,145

severn valley catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for severn valley catering limited. Get real-time insights into severn valley catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Severn Valley Catering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for severn valley catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

severn valley catering limited Ownership

SEVERN VALLEY CATERING LIMITED group structure

Severn Valley Catering Limited has no subsidiary companies.

Ultimate parent company

SEVERN VALLEY CATERING LIMITED

02879414

SEVERN VALLEY CATERING LIMITED Shareholders

mr amin yassin sabin 50%
mr peter john tivnan 50%

severn valley catering limited directors

Severn Valley Catering Limited currently has 2 directors. The longest serving directors include Mr Peter Tivnan (Apr 1994) and Mr Amin Sabin (Apr 1994).

officercountryagestartendrole
Mr Peter TivnanUnited Kingdom68 years Apr 1994- Director
Mr Amin SabinUnited Kingdom71 years Apr 1994- Director

P&L

December 2023

turnover

385.7k

+30%

operating profit

10.4k

0%

gross margin

41.5%

+11.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

183.3k

+0.08%

total assets

333.4k

-0.04%

cash

192.2k

-0.09%

net assets

Total assets minus all liabilities

severn valley catering limited company details

company number

02879414

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

mr. snips limited (May 1994)

accountant

-

auditor

-

address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

severn valley catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to severn valley catering limited. Currently there are 1 open charges and 0 have been satisfied in the past.

severn valley catering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVERN VALLEY CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.

severn valley catering limited Companies House Filings - See Documents

datedescriptionview/download