available light productions limited Company Information
Company Number
02880335
Website
www.availablelight.tvRegistered Address
13 hope square, bristol, BS8 4LX
Industry
Artistic creation
Telephone
01173731958
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
david john parker 50%
wendy jess mclean 50%
available light productions limited Estimated Valuation
Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £0 based on a Turnover of £0 and 0.4x industry multiple (adjusted for size and gross margin).
available light productions limited Estimated Valuation
Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £8.6k based on an EBITDA of £4.2k and a 2.04x industry multiple (adjusted for size and gross margin).
available light productions limited Estimated Valuation
Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £7.3k based on Net Assets of £11.6k and 0.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Available Light Productions Limited Overview
Available Light Productions Limited is a dissolved company that was located in bristol, BS8 4LX with a Companies House number of 02880335. It operated in the artistic creation sector, SIC Code 90030. Founded in December 1993, it's largest shareholder was david john parker with a 50% stake. The last turnover for Available Light Productions Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Available Light Productions Limited Health Check
Pomanda's financial health check has awarded Available Light Productions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Available Light Productions Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Available Light Productions Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Available Light Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (86 weeks)
- - Available Light Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.8%, this is a lower level of debt than the average (35.7%)
- - Available Light Productions Limited
- - Industry AVG
AVAILABLE LIGHT PRODUCTIONS LIMITED financials
Available Light Productions Limited's latest turnover from December 2020 is estimated at 0 and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Available Light Productions Limited has no employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 363,618 | 761,229 | 1,046,344 | |||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||
Cost Of Sales | 175,058 | 469,664 | 610,975 | |||||||||
Gross Profit | 188,560 | 291,565 | 435,369 | |||||||||
Admin Expenses | 103,299 | 185,648 | 358,334 | |||||||||
Operating Profit | 85,261 | 105,917 | 77,035 | |||||||||
Interest Payable | 0 | 0 | 0 | |||||||||
Interest Receivable | 1,037 | 713 | 1,247 | |||||||||
Pre-Tax Profit | 86,298 | 106,630 | 78,282 | |||||||||
Tax | -14,081 | -23,084 | -16,594 | |||||||||
Profit After Tax | 72,217 | 83,546 | 61,688 | |||||||||
Dividends Paid | 63,000 | 57,724 | 117,900 | |||||||||
Retained Profit | 9,217 | 25,822 | -56,212 | |||||||||
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* | 101,939 | 119,303 | 92,628 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 554 | 3,555 | 5,602 | 14,214 | 22,961 | 31,734 | 12,542 | 23,059 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 554 | 3,555 | 5,602 | 14,214 | 22,961 | 31,734 | 12,542 | 23,059 |
Stock & work in progress | 0 | 0 | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Trade Debtors | 0 | 0 | 2,714 | 1,475 | 24,040 | 162,616 | 149,919 | 1,080 | 22,887 | 2,634 | 104,629 | 44,252 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,229 | 750 | 5,320 | 10,315 | 0 | 0 | 0 | 0 | 0 | 3,981 | 13,248 | 15,860 |
Cash | 4,069 | 9,324 | 24,538 | 23,145 | 0 | 35,529 | 64,097 | 45,645 | 120,744 | 133,092 | 75,248 | 98,922 |
misc current assets | 0 | 0 | 0 | 0 | 3,328 | 11,089 | 11,823 | 12,561 | 0 | 0 | 0 | 0 |
total current assets | 16,298 | 10,074 | 32,672 | 35,035 | 27,368 | 209,334 | 225,939 | 59,386 | 143,731 | 139,807 | 193,225 | 159,134 |
total assets | 16,298 | 10,074 | 32,672 | 35,035 | 27,922 | 212,889 | 231,541 | 73,600 | 166,692 | 171,541 | 205,767 | 182,193 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 5,852 | 174,800 | 194,071 | 30,277 | 73,460 | 44,512 | 82,250 | 92,408 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,697 | 3,479 | 1,062 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,690 | 1,901 | 12,338 | 11,945 | 0 | 0 | 0 | 0 | 0 | 34,362 | 41,945 | 36,452 |
total current liabilities | 4,690 | 1,901 | 12,338 | 11,945 | 5,852 | 174,800 | 194,071 | 30,277 | 73,460 | 82,571 | 127,674 | 129,922 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 7,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 1,204 | 1,660 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 7,417 | 0 | 0 | 439 | 1,204 | 1,660 | 0 | 0 |
total liabilities | 4,690 | 1,901 | 12,338 | 11,945 | 13,269 | 174,800 | 194,071 | 30,716 | 74,664 | 84,231 | 127,674 | 129,922 |
net assets | 11,608 | 8,173 | 20,334 | 23,090 | 14,653 | 38,089 | 37,470 | 42,884 | 92,028 | 87,310 | 78,093 | 52,271 |
total shareholders funds | 11,608 | 8,173 | 20,334 | 23,090 | 14,653 | 38,089 | 37,470 | 42,884 | 92,028 | 87,310 | 78,093 | 52,271 |
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 85,261 | 105,917 | 77,035 | |||||||||
Depreciation | 0 | 0 | 0 | 2,689 | 11,441 | 10,545 | 12,881 | 16,678 | 13,386 | 15,593 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -14,081 | -23,084 | -16,594 | |||||||||
Stock | 0 | -100 | 0 | 100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
Debtors | 11,479 | -7,284 | -3,756 | -12,250 | -138,576 | 12,697 | 148,839 | -21,807 | 16,272 | -111,262 | 57,765 | 60,112 |
Creditors | 0 | 0 | 0 | -5,852 | -168,948 | -19,271 | 163,794 | -43,183 | 28,948 | -37,738 | -10,158 | 92,408 |
Accruals and Deferred Income | 2,789 | -10,437 | 393 | 4,528 | 7,417 | 0 | 0 | 0 | -34,362 | -7,583 | 5,493 | 36,452 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -439 | -765 | -456 | 1,660 | 0 | 0 |
Cash flow from operations | 155,459 | 33,789 | 144,682 | |||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,697 | 218 | 2,417 | 1,062 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 1,037 | 713 | 1,247 | |||||||||
cash flow from financing | 1,255 | 3,130 | 110,792 | |||||||||
cash and cash equivalents | ||||||||||||
cash | -5,255 | -15,214 | 1,393 | 23,145 | -35,529 | -28,568 | 18,452 | -75,099 | -12,348 | 57,844 | -23,674 | 98,922 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,255 | -15,214 | 1,393 | 23,145 | -35,529 | -28,568 | 18,452 | -75,099 | -12,348 | 57,844 | -23,674 | 98,922 |
available light productions limited Credit Report and Business Information
Available Light Productions Limited Competitor Analysis
Perform a competitor analysis for available light productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BS8 area or any other competitors across 12 key performance metrics.
available light productions limited Ownership
AVAILABLE LIGHT PRODUCTIONS LIMITED group structure
Available Light Productions Limited has no subsidiary companies.
Ultimate parent company
AVAILABLE LIGHT PRODUCTIONS LIMITED
02880335
available light productions limited directors
Available Light Productions Limited currently has 2 directors. The longest serving directors include Mr David Parker (Dec 1993) and Ms Wendy McLean (Oct 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Parker | 81 years | Dec 1993 | - | Director | |
Ms Wendy McLean | 65 years | Oct 1996 | - | Director |
P&L
December 2020turnover
0
0%
operating profit
4.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
11.6k
+0.42%
total assets
16.3k
+0.62%
cash
4.1k
-0.56%
net assets
Total assets minus all liabilities
available light productions limited company details
company number
02880335
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 1993
age
31
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2020
address
13 hope square, bristol, BS8 4LX
accountant
WILLIAM PRICE & COMPANY
auditor
-
available light productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to available light productions limited.
available light productions limited Companies House Filings - See Documents
date | description | view/download |
---|