available light productions limited

1

available light productions limited Company Information

Share AVAILABLE LIGHT PRODUCTIONS LIMITED
Dissolved 

Company Number

02880335

Registered Address

13 hope square, bristol, BS8 4LX

Industry

Artistic creation

 

Telephone

01173731958

Next Accounts Due

October 2024

Group Structure

View All

Directors

David Parker30 Years

Wendy McLean27 Years

Shareholders

david john parker 50%

wendy jess mclean 50%

available light productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £0 based on a Turnover of £0 and 0.4x industry multiple (adjusted for size and gross margin).

available light productions limited Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £8.6k based on an EBITDA of £4.2k and a 2.04x industry multiple (adjusted for size and gross margin).

available light productions limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of AVAILABLE LIGHT PRODUCTIONS LIMITED at £7.3k based on Net Assets of £11.6k and 0.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Available Light Productions Limited Overview

Available Light Productions Limited is a dissolved company that was located in bristol, BS8 4LX with a Companies House number of 02880335. It operated in the artistic creation sector, SIC Code 90030. Founded in December 1993, it's largest shareholder was david john parker with a 50% stake. The last turnover for Available Light Productions Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Available Light Productions Limited Health Check

Pomanda's financial health check has awarded Available Light Productions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Available Light Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (86 weeks)

- - Available Light Productions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.8%, this is a lower level of debt than the average (35.7%)

- - Available Light Productions Limited

- - Industry AVG

AVAILABLE LIGHT PRODUCTIONS LIMITED financials

EXPORTms excel logo

Available Light Productions Limited's latest turnover from December 2020 is estimated at 0 and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Available Light Productions Limited has no employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0041,07420,914281,1922,111,5691,769,23333,700294,214363,618761,2291,046,344
Other Income Or Grants000000000000
Cost Of Sales0017,7638,569126,709913,505762,73313,686123,616175,058469,664610,975
Gross Profit0023,31112,345154,4821,198,0641,006,49920,015170,599188,560291,565435,369
Admin Expenses-4,23412,28826,2462,011177,9421,197,5391,012,18769,575165,026103,299185,648358,334
Operating Profit4,234-12,288-2,93510,334-23,460525-5,688-49,5605,57385,261105,91777,035
Interest Payable000000000000
Interest Receivable712717958442492744166351,0377131,247
Pre-Tax Profit4,241-12,161-2,75610,391-23,416774-5,414-49,1446,20886,298106,63078,282
Tax-80600-1,9740-15500-1,490-14,081-23,084-16,594
Profit After Tax3,435-12,161-2,7568,417-23,416619-5,414-49,1444,71872,21783,54661,688
Dividends Paid00000000063,00057,724117,900
Retained Profit3,435-12,161-2,7568,417-23,416619-5,414-49,1444,7189,21725,822-56,212
Employee Costs0026,87226,310114,030680,852608,73029,182114,875138,901241,1140
Number Of Employees00114242114590
EBITDA*4,234-12,288-2,93510,334-23,4603,2145,753-39,01518,454101,939119,30392,628

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00005543,5555,60214,21422,96131,73412,54223,059
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets00005543,5555,60214,21422,96131,73412,54223,059
Stock & work in progress001001000100100100100100100100
Trade Debtors002,7141,47524,040162,616149,9191,08022,8872,634104,62944,252
Group Debtors000000000000
Misc Debtors12,2297505,32010,315000003,98113,24815,860
Cash4,0699,32424,53823,145035,52964,09745,645120,744133,09275,24898,922
misc current assets00003,32811,08911,82312,5610000
total current assets16,29810,07432,67235,03527,368209,334225,93959,386143,731139,807193,225159,134
total assets16,29810,07432,67235,03527,922212,889231,54173,600166,692171,541205,767182,193
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00005,852174,800194,07130,27773,46044,51282,25092,408
Group/Directors Accounts0000000003,6973,4791,062
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities4,6901,90112,33811,9450000034,36241,94536,452
total current liabilities4,6901,90112,33811,9455,852174,800194,07130,27773,46082,571127,674129,922
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income00007,4170000000
other liabilities000000000000
provisions00000004391,2041,66000
total long term liabilities00007,417004391,2041,66000
total liabilities4,6901,90112,33811,94513,269174,800194,07130,71674,66484,231127,674129,922
net assets11,6088,17320,33423,09014,65338,08937,47042,88492,02887,31078,09352,271
total shareholders funds11,6088,17320,33423,09014,65338,08937,47042,88492,02887,31078,09352,271
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,234-12,288-2,93510,334-23,460525-5,688-49,5605,57385,261105,91777,035
Depreciation000002,68911,44110,54512,88116,67813,38615,593
Amortisation000000000000
Tax-80600-1,9740-15500-1,490-14,081-23,084-16,594
Stock0-1000100-100000000100
Debtors11,479-7,284-3,756-12,250-138,57612,697148,839-21,80716,272-111,26257,76560,112
Creditors000-5,852-168,948-19,271163,794-43,18328,948-37,738-10,15892,408
Accruals and Deferred Income2,789-10,4373934,5287,417000-34,362-7,5835,49336,452
Deferred Taxes & Provisions000000-439-765-4561,66000
Cash flow from operations-5,262-15,3411,21419,186-46,315-28,90920,269-61,156-5,178155,45933,789144,682
Investing Activities
capital expenditure0005543,001-642-2,829-1,798-4,108-35,870-2,869-38,652
Change in Investments000000000000
cash flow from investments0005543,001-642-2,829-1,798-4,108-35,870-2,869-38,652
Financing Activities
Bank loans000000000000
Group/Directors Accounts00000000-3,6972182,4171,062
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00020-20000000108,483
interest712717958442492744166351,0377131,247
cash flow from financing71271797824249274416-3,0621,2553,130110,792
cash and cash equivalents
cash-5,255-15,2141,39323,145-35,529-28,56818,452-75,099-12,34857,844-23,67498,922
overdraft000000000000
change in cash-5,255-15,2141,39323,145-35,529-28,56818,452-75,099-12,34857,844-23,67498,922

available light productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for available light productions limited. Get real-time insights into available light productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Available Light Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for available light productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BS8 area or any other competitors across 12 key performance metrics.

available light productions limited Ownership

AVAILABLE LIGHT PRODUCTIONS LIMITED group structure

Available Light Productions Limited has no subsidiary companies.

Ultimate parent company

AVAILABLE LIGHT PRODUCTIONS LIMITED

02880335

AVAILABLE LIGHT PRODUCTIONS LIMITED Shareholders

david john parker 50%
wendy jess mclean 50%

available light productions limited directors

Available Light Productions Limited currently has 2 directors. The longest serving directors include Mr David Parker (Dec 1993) and Ms Wendy McLean (Oct 1996).

officercountryagestartendrole
Mr David Parker81 years Dec 1993- Director
Ms Wendy McLean65 years Oct 1996- Director

P&L

December 2020

turnover

0

0%

operating profit

4.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

11.6k

+0.42%

total assets

16.3k

+0.62%

cash

4.1k

-0.56%

net assets

Total assets minus all liabilities

available light productions limited company details

company number

02880335

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

December 1993

age

31

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2020

address

13 hope square, bristol, BS8 4LX

accountant

WILLIAM PRICE & COMPANY

auditor

-

available light productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to available light productions limited.

charges

available light productions limited Companies House Filings - See Documents

datedescriptionview/download