matrix properties limited

Live MatureMicroHigh

matrix properties limited Company Information

Share MATRIX PROPERTIES LIMITED

Company Number

02880945

Shareholders

mrs susan orme

mr ian ashbrook orme

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

30 castlefields, tattenhall, chester, CH3 9RD

matrix properties limited Estimated Valuation

£373.1k

Pomanda estimates the enterprise value of MATRIX PROPERTIES LIMITED at £373.1k based on a Turnover of £160.7k and 2.32x industry multiple (adjusted for size and gross margin).

matrix properties limited Estimated Valuation

£70.7k

Pomanda estimates the enterprise value of MATRIX PROPERTIES LIMITED at £70.7k based on an EBITDA of £15.6k and a 4.54x industry multiple (adjusted for size and gross margin).

matrix properties limited Estimated Valuation

£279.3k

Pomanda estimates the enterprise value of MATRIX PROPERTIES LIMITED at £279.3k based on Net Assets of £160k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Matrix Properties Limited Overview

Matrix Properties Limited is a live company located in chester, CH3 9RD with a Companies House number of 02880945. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1993, it's largest shareholder is mrs susan orme with a 38% stake. Matrix Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £160.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Matrix Properties Limited Health Check

Pomanda's financial health check has awarded Matrix Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £160.7k, make it smaller than the average company (£1.1m)

£160.7k - Matrix Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.6%)

27% - Matrix Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (70.9%)

26.9% - Matrix Properties Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it less profitable than the average company (21.5%)

9.7% - Matrix Properties Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Matrix Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Matrix Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.7k, this is less efficient (£202.7k)

£160.7k - Matrix Properties Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (33 days)

117 days - Matrix Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (34 days)

41 days - Matrix Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Matrix Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Matrix Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (71.6%)

7.7% - Matrix Properties Limited

71.6% - Industry AVG

MATRIX PROPERTIES LIMITED financials

EXPORTms excel logo

Matrix Properties Limited's latest turnover from December 2023 is estimated at £160.7 thousand and the company has net assets of £160 thousand. According to their latest financial statements, Matrix Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover160,747117,73583,93878,30992,96163,041114,474123,027235,395274,922265,464268,926275,90170,721
Other Income Or Grants
Cost Of Sales117,50688,70163,77759,25370,10947,08883,20787,385172,712207,702204,854207,461212,27052,511
Gross Profit43,24129,03420,16119,05722,85215,95231,26735,64362,68367,22160,61061,46563,63118,210
Admin Expenses27,66817,91815,66122,41612,69415,16134,45033,45747,61367,86853,85947,28950,2304,103-116,516
Operating Profit15,57311,1164,500-3,35910,158791-3,1832,18615,070-6476,75114,17613,40114,107116,516
Interest Payable
Interest Receivable2677352125323617
Pre-Tax Profit15,57311,1164,500-3,35910,158791-3,1832,21315,148-6126,77114,20113,43414,143116,533
Tax-3,893-2,112-855-1,930-150-442-3,029-1,557-3,408-3,493-3,960-32,629
Profit After Tax11,6809,0043,645-3,3598,228641-3,1831,77012,118-6125,21410,7939,94110,18383,904
Dividends Paid
Retained Profit11,6809,0043,645-3,3598,228641-3,1831,77012,118-6125,21410,7939,94110,18383,904
Employee Costs33,12331,42730,18828,43029,19428,00926,71553,33326,66725,68924,50024,19423,83224,095
Number Of Employees11111112111111
EBITDA*15,57311,1164,500-3,35910,158791-3,1832,18615,172-5276,89314,34213,67714,352116,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets121,289120,288119,818119,498119,498119,527109,981110,096535,581535,683461,803461,945462,111462,387462,632
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets121,289120,288119,818119,498119,498119,527109,981110,096535,581535,683461,803461,945462,111462,387462,632
Stock & work in progress
Trade Debtors51,94338,95526,81821,45924,09815,21727,68727,886415
Group Debtors
Misc Debtors9090909090
Cash20,89010,0703,8334,4215,6507,3426,958
misc current assets9289116
total current assets52,03339,04526,90821,54924,18815,30927,77628,00220,89010,0703,8334,4215,6507,7576,958
total assets173,322159,333146,726141,047143,686134,836137,757138,098556,471545,753465,636466,366467,761470,144469,590
Bank overdraft
Bank loan
Trade Creditors 13,35511,0467,4435,4094,6894,0677,6294,787199,161200,561193,832199,776211,964224,288233,917
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,35511,0467,4435,4094,6894,0677,6294,787199,161200,561193,832199,776211,964224,288233,917
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities13,35511,0467,4435,4094,6894,0677,6294,787199,161200,561193,832199,776211,964224,288233,917
net assets159,967148,287139,283135,638138,997130,769130,128133,311357,310345,192271,804266,590255,797245,856235,673
total shareholders funds159,967148,287139,283135,638138,997130,769130,128133,311357,310345,192271,804266,590255,797245,856235,673
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit15,57311,1164,500-3,35910,158791-3,1832,18615,070-6476,75114,17613,40114,107116,516
Depreciation102120142166276245288
Amortisation
Tax-3,893-2,112-855-1,930-150-442-3,029-1,557-3,408-3,493-3,960-32,629
Stock
Debtors12,98812,1375,359-2,6398,971-12,470-19927,886-415415
Creditors2,3093,6032,034720622-3,5622,842-194,374-1,4006,729-5,944-12,188-12,324-9,629233,917
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,001470320-1219,549-142-220,51610,7436,202-608-1,254-1,725348318,092
Investing Activities
capital expenditure-1,001-470-32029-9,546115425,485-74,000-462,920
Change in Investments
cash flow from investments-1,001-470-32029-9,546115425,485-74,000-462,920
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-225,76974,000151,769
interest2677352125323617
cash flow from financing-225,7437774,03521253236151,786
cash and cash equivalents
cash-20,89010,8206,237-588-1,229-1,6923846,958
overdraft
change in cash-20,89010,8206,237-588-1,229-1,6923846,958

matrix properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for matrix properties limited. Get real-time insights into matrix properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Matrix Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for matrix properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH3 area or any other competitors across 12 key performance metrics.

matrix properties limited Ownership

MATRIX PROPERTIES LIMITED group structure

Matrix Properties Limited has no subsidiary companies.

Ultimate parent company

MATRIX PROPERTIES LIMITED

02880945

MATRIX PROPERTIES LIMITED Shareholders

mrs susan orme 38%
mr ian ashbrook orme 38%
mr james richmond orme 8%
mrs joanna marie orme 8%
mr jason ashbrook orme 8%

matrix properties limited directors

Matrix Properties Limited currently has 2 directors. The longest serving directors include Mr Ian Orme (Jan 1994) and Susan Orme (Jan 1994).

officercountryagestartendrole
Mr Ian Orme79 years Jan 1994- Director
Susan Orme79 years Jan 1994- Director

P&L

December 2023

turnover

160.7k

+37%

operating profit

15.6k

0%

gross margin

26.9%

+9.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

160k

+0.08%

total assets

173.3k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

matrix properties limited company details

company number

02880945

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1993

age

32

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TAX DRIVEN ACCOUNTANTS

auditor

-

address

30 castlefields, tattenhall, chester, CH3 9RD

Bank

-

Legal Advisor

-

matrix properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to matrix properties limited. Currently there are 3 open charges and 2 have been satisfied in the past.

matrix properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MATRIX PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

matrix properties limited Companies House Filings - See Documents

datedescriptionview/download