Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
1 more london place, london, SE1 2AF
Website
-
goldcrown group limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of GOLDCROWN GROUP LIMITED at £1.7m based on a Turnover of £3.5m and 0.49x industry multiple (adjusted for size and gross margin).
goldcrown group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GOLDCROWN GROUP LIMITED at £0 based on an EBITDA of £-3.2k and a 3.35x industry multiple (adjusted for size and gross margin).
goldcrown group limitedEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of GOLDCROWN GROUP LIMITED at £1.9m based on Net Assets of £827.2k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldcrown Group LimitedOverview
Goldcrown Group Limited is a dissolved company that was located in london, SE1 2AF with a Companies House number of 02882156. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 1993, it's largest shareholder was
humble trading ltd
with a 31.8% stake. The last turnover for Goldcrown Group Limited was estimated at £3.5m.
Pomanda's financial health check has awarded Goldcrown Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £3.5m, make it larger than the average company (£853.5k)
£3.5m - Goldcrown Group Limited
£853.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4%)
-4% - Goldcrown Group Limited
4% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (46.5%)
25.5% - Goldcrown Group Limited
46.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (7.1%)
-0.1% - Goldcrown Group Limited
7.1% - Industry AVG
Employees
with 18 employees, this is similar to the industry average (18)
18 - Goldcrown Group Limited
18 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
£44.1k - Goldcrown Group Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £193.8k, this is more efficient (£111k)
£193.8k - Goldcrown Group Limited
£111k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (60 days)
109 days - Goldcrown Group Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 152 days, this is slower than average (33 days)
152 days - Goldcrown Group Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goldcrown Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goldcrown Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.8%, this is a similar level of debt than the average (54.1%)
56.8% - Goldcrown Group Limited
54.1% - Industry AVG
GOLDCROWN GROUP LIMITED financials
EXPORT
Goldcrown Group Limited's latest turnover from June 2018 is estimated at £3.5 million and the company has net assets of £827.2 thousand. According to their latest financial statements, we estimate that Goldcrown Group Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
3,488,437
3,542,342
3,912,006
3,938,998
4,097,658
100,924
83,471
Other Income Or Grants
Cost Of Sales
2,599,259
2,605,014
2,856,535
2,878,626
3,020,722
73,192
58,828
Gross Profit
889,178
937,328
1,055,471
1,060,372
1,076,935
27,732
24,644
Admin Expenses
892,342
940,195
-2,219,669
1,061,799
1,078,548
1,608
13,477
27,523
1,793,571
Operating Profit
-3,164
-2,867
3,275,140
-1,427
-1,613
-1,608
-13,477
209
-1,768,927
Interest Payable
Interest Receivable
2
2
1
24
16
Pre-Tax Profit
-3,164
-2,867
3,275,143
-1,425
-1,612
-1,608
-13,477
232
-1,768,911
Tax
-655,028
-60
Profit After Tax
-3,164
-2,867
2,620,114
-1,425
-1,612
-1,608
-13,477
172
-1,768,911
Dividends Paid
Retained Profit
-3,164
-2,867
2,620,114
-1,425
-1,612
-1,608
-13,477
172
-1,768,911
Employee Costs
793,134
811,329
860,362
867,478
892,956
41,093
39,801
38,606
38,114
Number Of Employees
18
19
20
20
21
1
1
1
1
EBITDA*
-3,164
-2,867
3,275,140
-1,427
-1,613
-1,608
-13,477
209
-1,768,927
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
870,155
870,155
870,155
Intangible Assets
Investments & Other
870,155
870,155
870,155
870,155
870,155
881,305
Debtors (Due After 1 year)
Total Fixed Assets
870,155
870,155
870,155
870,155
870,155
870,155
870,155
870,155
881,305
Stock & work in progress
Trade Debtors
1,044,210
1,047,374
1,050,241
1,054,930
1,054,930
Group Debtors
1,052,376
1,052,376
1,052,376
1,052,376
Misc Debtors
2,554
2,554
14,794
2,506
Cash
946
7
322
1,930
3,167
6,335
misc current assets
total current assets
1,044,210
1,047,374
1,050,241
1,055,876
1,054,937
1,055,252
1,056,860
1,070,337
1,061,217
total assets
1,914,365
1,917,529
1,920,396
1,926,031
1,925,092
1,925,407
1,927,015
1,940,492
1,942,522
Bank overdraft
Bank loan
Trade Creditors
1,087,143
1,087,143
1,087,143
1,089,802
1,087,438
47,429
47,429
47,429
47,429
Group/Directors Accounts
1,038,709
1,038,709
1,038,709
1,038,709
other short term finances
hp & lease commitments
other current liabilities
3
3
3
2,205
total current liabilities
1,087,143
1,087,143
1,087,143
1,089,802
1,087,438
1,086,141
1,086,141
1,086,141
1,088,343
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,087,143
1,087,143
1,087,143
1,089,802
1,087,438
1,086,141
1,086,141
1,086,141
1,088,343
net assets
827,222
830,386
833,253
836,229
837,654
839,266
840,874
854,351
854,179
total shareholders funds
827,222
830,386
833,253
836,229
837,654
839,266
840,874
854,351
854,179
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-3,164
-2,867
3,275,140
-1,427
-1,613
-1,608
-13,477
209
-1,768,927
Depreciation
Amortisation
Tax
-655,028
-60
Stock
Debtors
-3,164
-2,867
-4,689
-12,240
12,288
1,054,882
Creditors
-2,659
2,364
1,040,009
47,429
Accruals and Deferred Income
-3
-2,202
2,205
Deferred Taxes & Provisions
Cash flow from operations
2,622,142
937
1,038,393
-1,608
-1,237
-14,341
-2,774,175
Investing Activities
capital expenditure
-870,155
Change in Investments
-870,155
-11,150
881,305
cash flow from investments
11,150
-881,305
Financing Activities
Bank loans
Group/Directors Accounts
-1,038,709
1,038,709
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2,623,090
2,623,090
interest
2
2
1
24
16
cash flow from financing
-2,623,088
2
-1,038,708
24
3,661,815
cash and cash equivalents
cash
-946
939
-315
-1,608
-1,237
-3,168
6,335
overdraft
change in cash
-946
939
-315
-1,608
-1,237
-3,168
6,335
goldcrown group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldcrown group limited. Get real-time insights into goldcrown group limited's credit score, group structure and payment trends.
Perform a competitor analysis for goldcrown group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
goldcrown group limited Ownership
GOLDCROWN GROUP LIMITED group structure
Goldcrown Group Limited has 7 subsidiary companies.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
December 1993
age
32
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2018
previous names
goldcrown associates limited (February 1998)
accountant
-
auditor
-
address
1 more london place, london, SE1 2AF
Bank
CLYDESDALE BANK
Legal Advisor
-
goldcrown group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goldcrown group limited.
goldcrown group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOLDCROWN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
goldcrown group limitedCompanies House Filings - See Documents
