Pomanda estimates the enterprise value of START ENTERTAINMENTS LIMITED at £24.4k based on a Turnover of £50.8k and 0.48x industry multiple (adjusted for size and gross margin).
start entertainments limitedEstimated Valuation
£63.9k
Pomanda estimates the enterprise value of START ENTERTAINMENTS LIMITED at £63.9k based on an EBITDA of £26.3k and a 2.43x industry multiple (adjusted for size and gross margin).
start entertainments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of START ENTERTAINMENTS LIMITED at £0 based on Net Assets of £-180k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Start Entertainments LimitedOverview
Start Entertainments Limited is a live company located in london, W1T 3AD with a Companies House number of 02886774. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 1994, it's largest shareholder is
weneburg bv
with a 95.8% stake. Start Entertainments Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£50.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Start Entertainments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £50.8k, make it smaller than the average company (£700.6k)
£50.8k - Start Entertainments Limited
£700.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (11.4%)
-45% - Start Entertainments Limited
11.4% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
40.8% - Start Entertainments Limited
40.8% - Industry AVG
Profitability
an operating margin of 51.7% make it more profitable than the average company (7.7%)
51.7% - Start Entertainments Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Start Entertainments Limited
3 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
£49.7k - Start Entertainments Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £50.8k, this is less efficient (£145.6k)
£50.8k - Start Entertainments Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (30 days)
4 days - Start Entertainments Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (35 days)
112 days - Start Entertainments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Start Entertainments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 38 weeks, this is more cash available to meet short term requirements (23 weeks)
38 weeks - Start Entertainments Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 381.7%, this is a higher level of debt than the average (76.3%)
381.7% - Start Entertainments Limited
76.3% - Industry AVG
START ENTERTAINMENTS LIMITED financials
EXPORT
Start Entertainments Limited's latest turnover from December 2023 is estimated at £50.8 thousand and the company has net assets of -£180 thousand. According to their latest financial statements, Start Entertainments Limited has 1 employee and maintains cash reserves of £32 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
50,764
99,791
291,127
298,025
939,531
875,521
889,787
1,052,868
632,231
985,679
1,036,308
746,705
530,296
566,495
Other Income Or Grants
Cost Of Sales
30,068
58,650
182,743
173,008
532,798
520,179
505,907
581,008
322,100
505,688
606,199
437,464
310,679
325,417
Gross Profit
20,695
41,141
108,384
125,016
406,733
355,341
383,880
471,860
310,131
479,991
430,109
309,241
219,617
241,078
Admin Expenses
-5,561
99,688
92,431
300,320
435,405
352,467
376,455
468,814
303,815
467,096
424,021
303,958
223,198
247,262
-19,047
Operating Profit
26,256
-58,547
15,953
-175,304
-28,672
2,874
7,425
3,046
6,316
12,895
6,088
5,283
-3,581
-6,184
19,047
Interest Payable
25,962
22,660
9,005
2,572
2,753
3,676
3,527
3,256
1,994
Interest Receivable
1,227
329
19
6
13
15
9
3
5
6
5
3
3
3
1
Pre-Tax Profit
1,521
-80,878
6,967
-177,870
-31,412
-786
3,907
-207
4,326
12,901
6,094
5,286
-3,578
-6,181
19,049
Tax
-380
-1,324
-742
-865
-2,709
-1,402
-1,269
-5,334
Profit After Tax
1,141
-80,878
5,643
-177,870
-31,412
-786
3,165
-207
3,461
10,192
4,692
4,017
-3,578
-6,181
13,715
Dividends Paid
Retained Profit
1,141
-80,878
5,643
-177,870
-31,412
-786
3,165
-207
3,461
10,192
4,692
4,017
-3,578
-6,181
13,715
Employee Costs
49,734
47,644
45,492
45,520
143,502
237,451
209,696
217,531
141,073
190,313
242,319
130,476
93,632
92,598
Number Of Employees
1
1
1
1
3
5
5
5
3
4
5
3
2
2
EBITDA*
26,256
-58,547
15,953
-175,304
-28,672
3,511
7,556
3,177
6,822
13,544
7,104
6,436
-1,865
-4,415
21,173
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,262
1,262
1,899
2,030
2,058
2,206
2,855
3,264
3,898
4,676
4,980
Intangible Assets
Investments & Other
30,000
30,000
73,926
73,926
73,926
163,393
163,393
145,387
126,442
76,037
32,111
32,111
32,111
32,111
32,111
Debtors (Due After 1 year)
Total Fixed Assets
30,000
30,000
73,926
73,926
75,188
164,655
165,292
147,417
128,500
78,243
34,966
35,375
36,009
36,787
37,091
Stock & work in progress
31,361
31,361
35,192
48,536
39,817
30,087
33,947
34,987
30,569
29,422
41,296
73,911
85,520
105,314
Trade Debtors
576
576
47,687
36,864
127,174
101,326
108,703
108,143
83,660
151,891
142,550
100,987
58,374
61,379
82,225
Group Debtors
Misc Debtors
1,302
903
8,550
3,984
89,584
82,113
79,971
71,247
78,408
14,912
Cash
32,010
14,740
4,072
11,082
1,314
2,063
2,063
1,543
873
930
1,570
501
603
529
497
misc current assets
total current assets
33,888
47,580
91,670
87,122
266,608
225,319
220,824
214,880
197,928
198,302
173,542
142,784
132,888
147,428
188,036
total assets
63,888
77,580
165,596
161,048
341,796
389,974
386,116
362,297
326,428
276,545
208,508
178,159
168,897
184,215
225,127
Bank overdraft
12,836
17,034
17,550
5,294
25,397
Bank loan
Trade Creditors
9,289
12,613
8,458
15,475
10,987
39,419
44,961
49,873
47,608
178,603
157,866
139,186
133,941
145,681
180,412
Group/Directors Accounts
200,573
212,559
168,128
137,832
132,474
78,408
6,977
other short term finances
26,274
61,971
61,197
25,500
25,500
26,195
48,132
37,545
35,958
hp & lease commitments
other current liabilities
7,916
11,173
15,195
4,866
7,910
35,542
33,389
35,928
37,702
total current liabilities
43,479
85,757
84,850
246,414
269,792
286,318
281,864
261,114
225,073
178,603
164,843
139,186
133,941
145,681
180,412
loans
200,369
172,924
180,969
20,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
240
50
146
111
159
total long term liabilities
200,369
172,924
180,969
20,500
240
50
146
111
159
total liabilities
243,848
258,681
265,819
266,914
269,792
286,558
281,914
261,260
225,184
178,762
164,843
139,186
133,941
145,681
180,412
net assets
-179,960
-181,101
-100,223
-105,866
72,004
103,416
104,202
101,037
101,244
97,783
43,665
38,973
34,956
38,534
44,715
total shareholders funds
-179,960
-181,101
-100,223
-105,866
72,004
103,416
104,202
101,037
101,244
97,783
43,665
38,973
34,956
38,534
44,715
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
26,256
-58,547
15,953
-175,304
-28,672
2,874
7,425
3,046
6,316
12,895
6,088
5,283
-3,581
-6,184
19,047
Depreciation
637
131
131
506
649
1,016
1,153
1,716
1,769
2,126
Amortisation
Tax
-380
-1,324
-742
-865
-2,709
-1,402
-1,269
-5,334
Stock
-31,361
-3,831
-13,344
8,719
9,730
-3,860
-1,040
4,418
1,147
-11,874
-32,615
-11,609
-19,794
105,314
Debtors
399
-54,758
15,389
-175,910
33,319
-5,235
9,284
17,322
-4,735
24,253
41,563
42,613
-3,005
-20,846
82,225
Creditors
-3,324
4,155
-7,017
4,488
-28,432
-5,542
-4,912
2,265
-130,995
20,737
18,680
5,245
-11,740
-34,731
180,412
Accruals and Deferred Income
-3,257
-4,022
10,329
-3,044
-27,632
2,153
-2,539
-1,774
37,702
Deferred Taxes & Provisions
-240
190
-96
35
-48
159
Cash flow from operations
50,257
-3,656
6,383
15,394
-127,014
-4,183
-6,157
-12,579
-87,067
6,331
-5,307
414
1,009
1,494
8,712
Investing Activities
capital expenditure
1,262
-103
-358
-607
-519
-938
-1,465
-7,106
Change in Investments
-43,926
-89,467
18,006
18,945
50,405
43,926
32,111
cash flow from investments
43,926
1,262
89,467
-18,006
-19,048
-50,763
-43,926
-607
-519
-938
-1,465
-39,217
Financing Activities
Bank loans
Group/Directors Accounts
-200,573
-11,986
44,431
30,296
5,358
54,066
78,408
-6,977
6,977
Other Short Term Loans
-35,697
774
35,697
-695
-21,937
10,587
1,587
35,958
Long term loans
27,445
-8,045
160,469
20,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue
43,926
31,000
interest
-24,735
-22,331
-8,986
-2,566
-2,740
-3,661
-3,518
-3,253
-1,989
6
5
3
3
3
1
cash flow from financing
-32,987
-29,602
-13,393
5,948
40,996
4,698
12,427
52,400
112,377
36,955
6,982
3
3
3
31,001
cash and cash equivalents
cash
17,270
10,668
-7,010
9,768
-749
520
670
-57
-640
1,069
-102
74
32
497
overdraft
-12,836
-4,198
-516
12,256
-20,103
25,397
change in cash
17,270
10,668
-7,010
22,604
3,449
516
-11,736
20,773
-25,454
-640
1,069
-102
74
32
497
start entertainments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for start entertainments limited. Get real-time insights into start entertainments limited's credit score, group structure and payment trends.
Perform a competitor analysis for start entertainments limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
start entertainments limited Ownership
START ENTERTAINMENTS LIMITED group structure
Start Entertainments Limited has no subsidiary companies.
Ultimate parent company
START ENTERTAINMENTS LIMITED
02886774
START ENTERTAINMENTS LIMITED Shareholders
The largest shareholders in Start Entertainments Limited include Weneburg Bv and Mr Brian Cecil Anthony Gibbon.
weneburg bv
95.81%
mr brian cecil anthony gibbon
1.79%
mrs susan ann gibbon
1.41%
vincent leahy & heritage trustees ltd
0.99%
start entertainments limited directors
Start Entertainments Limited currently has 1 director, Mrs Susan Gibbon serving since Jan 1994.
59200 - Sound recording and music publishing activities
incorporation date
January 1994
age
31
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
start entertainment limited (February 1994)
rookage limited (January 1994)
accountant
MEHTA & TENGRA
auditor
-
address
9 berners place berners place, london, W1T 3AD
Bank
BANK OF SCOTLAND
Legal Advisor
-
start entertainments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to start entertainments limited. Currently there are 4 open charges and 0 have been satisfied in the past.
start entertainments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for START ENTERTAINMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
start entertainments limitedCompanies House Filings - See Documents
