infoactive limited

Live MatureMicroDeclining

infoactive limited Company Information

Share INFOACTIVE LIMITED

Company Number

02888694

Directors

Andrew Ashman

Shareholders

andrew russell ashman

olivia alexandra roden

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

7 prince arthur mews, london, NW3 1RD

infoactive limited Estimated Valuation

£363.6k

Pomanda estimates the enterprise value of INFOACTIVE LIMITED at £363.6k based on a Turnover of £187.1k and 1.94x industry multiple (adjusted for size and gross margin).

infoactive limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of INFOACTIVE LIMITED at £18.7m based on an EBITDA of £3.6m and a 5.2x industry multiple (adjusted for size and gross margin).

infoactive limited Estimated Valuation

£41.9m

Pomanda estimates the enterprise value of INFOACTIVE LIMITED at £41.9m based on Net Assets of £21.6m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infoactive Limited Overview

Infoactive Limited is a live company located in london, NW3 1RD with a Companies House number of 02888694. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1994, it's largest shareholder is andrew russell ashman with a 52% stake. Infoactive Limited is a mature, micro sized company, Pomanda has estimated its turnover at £187.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infoactive Limited Health Check

Pomanda's financial health check has awarded Infoactive Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £187.1k, make it smaller than the average company (£2.9m)

£187.1k - Infoactive Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.1%)

-12% - Infoactive Limited

5.1% - Industry AVG

production

Production

with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)

54.6% - Infoactive Limited

54.6% - Industry AVG

profitability

Profitability

an operating margin of 1919.1% make it more profitable than the average company (13.6%)

1919.1% - Infoactive Limited

13.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Infoactive Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Infoactive Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.1k, this is equally as efficient (£187.1k)

£187.1k - Infoactive Limited

£187.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infoactive Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infoactive Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infoactive Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 210 weeks, this is more cash available to meet short term requirements (16 weeks)

210 weeks - Infoactive Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a lower level of debt than the average (67%)

59.3% - Infoactive Limited

67% - Industry AVG

INFOACTIVE LIMITED financials

EXPORTms excel logo

Infoactive Limited's latest turnover from December 2023 is estimated at £187.1 thousand and the company has net assets of £21.6 million. According to their latest financial statements, Infoactive Limited has 1 employee and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover187,061174,361257,336278,5077,023,54310,902,56012,107,1053324824744677921,273
Other Income Or Grants
Cost Of Sales84,87479,315121,009130,9753,354,5115,141,9125,548,6521692472392323831,018
Gross Profit102,18795,045136,327147,5313,669,0325,760,6486,558,453163235235235409255
Admin Expenses-3,487,753-4,211,677-1,596,39522,831,990-23,165,0115,888,1956,780,505839262-26969126-397-1,072
Operating Profit3,589,9404,306,7221,732,722-22,684,45926,834,043-127,547-222,052-83-921015041661098061,327
Interest Payable3,403,3072,676,2521,580,411746,7522221
Interest Receivable244,45489,1496971165301322
Pre-Tax Profit431,0871,719,619153,007-23,431,20026,834,043-127,547-221,9872182301294691581117691,256
Tax-107,772-326,728-29,071-5,098,468-49-46-64-94-32-29-156-264
Profit After Tax323,3151,392,891123,936-23,431,20021,735,575-127,547-221,9871691846537512682613992
Dividends Paid
Retained Profit323,3151,392,891123,936-23,431,20021,735,575-127,547-221,9871691846537512682613992
Employee Costs43,54141,36839,47437,41837,58236,14034,36634,35934,12733,61632,81032,12731,71231,266
Number Of Employees11111111111111
EBITDA*3,589,9404,306,7221,732,722-22,684,45926,834,043-127,547-222,052-83-921015041661098061,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets45,846,7602,275,131197,718
Intangible Assets
Investments & Other47,989,00047,939,50046,470,22445,400,000
Debtors (Due After 1 year)100,035100,035252,000318,500
Total Fixed Assets48,089,03548,039,53546,722,22445,718,50045,846,7602,275,131197,718
Stock & work in progress
Trade Debtors1,001,9381,430,3592,022,818
Group Debtors
Misc Debtors195,996149,986149,986144,925
Cash4,754,3644,558,153536,06421,33825,83025,6046718597977,0711,43824,085
misc current assets24,73724,47124,14424,97923,329
total current assets4,950,3604,708,139686,050166,2631,001,9381,430,3592,022,81825,83025,60425,40825,33024,94132,05024,76724,085
total assets53,039,39552,747,67447,408,27445,884,76346,848,6983,705,4902,220,53625,83025,60425,40825,33024,94132,05024,76724,085
Bank overdraft50,401
Bank loan
Trade Creditors 98,20998,2091,837,8634,044,9772,432,476781724366
Group/Directors Accounts
other short term finances348335320305290275
hp & lease commitments
other current liabilities1,174,6071,204,1671,322,5811,528,8543643643657,6154299
total current liabilities1,174,6071,204,1671,420,7901,677,4641,837,8634,044,9772,432,4767817247126996857,920719650
loans30,250,60430,252,63826,089,50624,433,257
hp & lease commitments
Accruals and Deferred Income
other liabilities23,614,747
provisions
total long term liabilities30,250,60430,252,63826,089,50624,433,25723,614,747
total liabilities31,425,21131,456,80527,510,29626,110,72125,452,6104,044,9772,432,4767817247126996857,920719650
net assets21,614,18421,290,86919,897,97819,774,04221,396,088-339,487-211,94025,04924,88024,69624,63124,25624,13024,04823,435
total shareholders funds21,614,18421,290,86919,897,97819,774,04221,396,088-339,487-211,94025,04924,88024,69624,63124,25624,13024,04823,435
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,589,9404,306,7221,732,722-22,684,45926,834,043-127,547-222,052-83-921015041661098061,327
Depreciation
Amortisation
Tax-107,772-326,728-29,071-5,098,468-49-46-64-94-32-29-156-264
Stock
Debtors46,010-151,965-61,439-538,513-428,421-592,4592,022,818
Creditors-98,209-1,739,654-2,207,1141,612,5012,431,69557724-366366
Accruals and Deferred Income-29,560-118,414-206,2731,528,854-364-1-7,2507,1864209
Deferred Taxes & Provisions
Cash flow from operations3,406,5983,915,3361,558,817-22,356,74619,956,8822,077,413186,825-7522237409-7,1167,2667041,438
Investing Activities
capital expenditure45,846,760-43,571,629-2,077,413-197,718
Change in Investments49,5001,469,2761,070,22445,400,000
cash flow from investments-49,500-1,469,276-1,070,224446,760-43,571,629-2,077,413-197,718
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -3481315151515275
Long term loans-2,0344,163,1321,656,24924,433,257
Hire Purchase and Lease Commitments
other long term liabilities-23,614,74723,614,747
share issue21,809,154-15,00222,443
interest-3,158,853-2,587,103-1,579,714-746,74165301322-22-21
cash flow from financing-3,160,8871,576,02976,53521,880,92323,614,747-14,937301-26-9-615151522,718
cash and cash equivalents
cash196,2114,022,089514,72621,338-25,83022624,933-18862-6,2745,633-22,64724,085
overdraft-50,40150,401
change in cash196,2114,022,089565,127-29,063-25,83022624,933-18862-6,2745,633-22,64724,085

infoactive limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infoactive limited. Get real-time insights into infoactive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infoactive Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infoactive limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

infoactive limited Ownership

INFOACTIVE LIMITED group structure

Infoactive Limited has no subsidiary companies.

Ultimate parent company

INFOACTIVE LIMITED

02888694

INFOACTIVE LIMITED Shareholders

andrew russell ashman 52%
olivia alexandra roden 16%
alexis natalia ashman 16%
francesca kirsten ashman 16%
rusty ashman discretionary settlement 0%

infoactive limited directors

Infoactive Limited currently has 1 director, Mr Andrew Ashman serving since Apr 1994.

officercountryagestartendrole
Mr Andrew Ashman75 years Apr 1994- Director

P&L

December 2023

turnover

187.1k

+7%

operating profit

3.6m

0%

gross margin

54.7%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.6m

+0.02%

total assets

53m

+0.01%

cash

4.8m

+0.04%

net assets

Total assets minus all liabilities

infoactive limited company details

company number

02888694

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

January 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CREASEYS

auditor

-

address

7 prince arthur mews, london, NW3 1RD

Bank

-

Legal Advisor

-

infoactive limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to infoactive limited. Currently there are 16 open charges and 0 have been satisfied in the past.

infoactive limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFOACTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

infoactive limited Companies House Filings - See Documents

datedescriptionview/download