Pomanda estimates the enterprise value of WESTWARD (UK) LIMITED at £21.2k based on a Turnover of £73.7k and 0.29x industry multiple (adjusted for size and gross margin).
westward (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTWARD (UK) LIMITED at £0 based on an EBITDA of £-81.7k and a 2.76x industry multiple (adjusted for size and gross margin).
westward (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTWARD (UK) LIMITED at £0 based on Net Assets of £-216.4k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westward (uk) LimitedOverview
Westward (uk) Limited is a live company located in ormskirk, L39 5AS with a Companies House number of 02889804. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 1994, it's largest shareholder is
mark ward
with a 100% stake. Westward (uk) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£73.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Westward (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £73.7k, make it smaller than the average company (£7.9m)
£73.7k - Westward (uk) Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (11.8%)
-68% - Westward (uk) Limited
11.8% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (24.9%)
14.5% - Westward (uk) Limited
24.9% - Industry AVG
Profitability
an operating margin of -110.8% make it less profitable than the average company (6.3%)
-110.8% - Westward (uk) Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Westward (uk) Limited
33 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
£50.5k - Westward (uk) Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £73.7k, this is less efficient (£202.3k)
£73.7k - Westward (uk) Limited
£202.3k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (52 days)
57 days - Westward (uk) Limited
52 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Westward (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westward (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westward (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1952%, this is a higher level of debt than the average (59.6%)
1952% - Westward (uk) Limited
59.6% - Industry AVG
WESTWARD (UK) LIMITED financials
EXPORT
Westward (Uk) Limited's latest turnover from June 2024 is estimated at £73.7 thousand and the company has net assets of -£216.4 thousand. According to their latest financial statements, Westward (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
73,723
115,632
36,307
2,199,143
2,110,992
2,373,649
4,741,974
592,198
1,828
309,919
Other Income Or Grants
Cost Of Sales
63,006
99,415
31,184
1,905,706
1,803,570
2,030,549
4,022,131
499,070
1,519
261,183
Gross Profit
10,717
16,217
5,123
293,437
307,422
343,100
719,843
93,128
309
48,736
Admin Expenses
92,440
35,404
56,129
260,491
318,120
49,591
619,381
-75,883
417,227
168,634
Operating Profit
-81,723
-19,187
-51,006
32,946
-10,698
293,509
100,462
169,011
-416,918
-119,898
Interest Payable
Interest Receivable
Pre-Tax Profit
-81,723
-19,187
-51,006
32,946
-10,698
293,509
100,462
136,899
-416,918
-119,898
Tax
-6,260
-55,767
-19,088
Profit After Tax
-81,723
-19,187
-51,006
26,686
-10,698
237,742
81,374
136,899
-416,918
-119,898
Dividends Paid
Retained Profit
-81,723
-19,187
-51,006
26,686
-10,698
237,742
81,374
136,899
-416,918
-119,898
Employee Costs
50,517
46,597
43,646
42,119
42,469
42,366
628,826
80,494
39,610
39,093
Number Of Employees
1
1
1
1
1
1
15
2
1
1
EBITDA*
-81,723
-19,187
-51,006
32,946
-10,698
293,509
100,462
169,011
-416,918
-119,898
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
100
100
100
100
100
Stock & work in progress
Trade Debtors
11,586
28,432
277
670,848
572,342
703,415
978,786
1,159,629
411,410
21,871
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
11,586
28,432
277
670,848
572,342
703,415
978,786
1,159,629
411,410
21,871
total assets
11,686
28,532
377
670,948
572,442
703,515
978,886
1,159,729
411,510
21,971
Bank overdraft
Bank loan
Trade Creditors
735,461
663,641
784,016
1,297,129
1,559,346
948,126
141,869
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
735,461
663,641
784,016
1,297,129
1,559,346
948,126
141,869
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
228,115
163,238
115,896
provisions
total long term liabilities
228,115
163,238
115,896
total liabilities
228,115
163,238
115,896
735,461
663,641
784,016
1,297,129
1,559,346
948,126
141,869
net assets
-216,429
-134,706
-115,519
-64,513
-91,199
-80,501
-318,243
-399,617
-536,616
-119,898
total shareholders funds
-216,429
-134,706
-115,519
-64,513
-91,199
-80,501
-318,243
-399,617
-536,616
-119,898
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-81,723
-19,187
-51,006
32,946
-10,698
293,509
100,462
169,011
-416,918
-119,898
Depreciation
Amortisation
Tax
-6,260
-55,767
-19,088
Stock
Debtors
-16,846
28,155
-670,571
98,506
-131,073
-275,371
-180,843
748,219
389,539
21,871
Creditors
-735,461
71,820
-120,375
-513,113
-262,217
611,220
806,257
141,869
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-64,877
-47,342
-115,896
32,012
-200
100
Investing Activities
capital expenditure
Change in Investments
100
cash flow from investments
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
64,877
47,342
115,896
share issue
100
200
interest
cash flow from financing
64,877
47,342
115,896
100
200
cash and cash equivalents
cash
overdraft
change in cash
westward (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westward (uk) limited. Get real-time insights into westward (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for westward (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L39 area or any other competitors across 12 key performance metrics.
westward (uk) limited Ownership
WESTWARD (UK) LIMITED group structure
Westward (Uk) Limited has no subsidiary companies.
Ultimate parent company
WESTWARD (UK) LIMITED
02889804
WESTWARD (UK) LIMITED Shareholders
The sole shareholder of Westward (Uk) Limited is Mark Ward.
mark ward
100%
westward (uk) limited directors
Westward (Uk) Limited currently has 1 director, Mr Mark Ward serving since Jan 1994.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
January 1994
age
31
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
27 long lane, aughton, ormskirk, lancashire, L39 5AS
Bank
-
Legal Advisor
-
westward (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westward (uk) limited.
westward (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTWARD (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
westward (uk) limitedCompanies House Filings - See Documents
