intereurope foods ltd.

Live MatureSmallDeclining

intereurope foods ltd. Company Information

Share INTEREUROPE FOODS LTD.

Company Number

02894292

Shareholders

jj management consulting llp

Group Structure

View All

Industry

Non-specialised wholesale of food, beverages and tobacco

 

Registered Address

park industrial estate, liverpool road, wigan, lancashire, WN4 0YU

intereurope foods ltd. Estimated Valuation

£830.7k

Pomanda estimates the enterprise value of INTEREUROPE FOODS LTD. at £830.7k based on a Turnover of £2.8m and 0.3x industry multiple (adjusted for size and gross margin).

intereurope foods ltd. Estimated Valuation

£687.5k

Pomanda estimates the enterprise value of INTEREUROPE FOODS LTD. at £687.5k based on an EBITDA of £198.3k and a 3.47x industry multiple (adjusted for size and gross margin).

intereurope foods ltd. Estimated Valuation

£749.6k

Pomanda estimates the enterprise value of INTEREUROPE FOODS LTD. at £749.6k based on Net Assets of £333.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intereurope Foods Ltd. Overview

Intereurope Foods Ltd. is a live company located in wigan, WN4 0YU with a Companies House number of 02894292. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in February 1994, it's largest shareholder is jj management consulting llp with a 100% stake. Intereurope Foods Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intereurope Foods Ltd. Health Check

Pomanda's financial health check has awarded Intereurope Foods Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£29.7m)

£2.8m - Intereurope Foods Ltd.

£29.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.7%)

-10% - Intereurope Foods Ltd.

7.7% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a comparable cost of product (18.9%)

18.9% - Intereurope Foods Ltd.

18.9% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (3.1%)

7% - Intereurope Foods Ltd.

3.1% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (61)

13 - Intereurope Foods Ltd.

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Intereurope Foods Ltd.

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.6k, this is less efficient (£444.4k)

£216.6k - Intereurope Foods Ltd.

£444.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (36 days)

33 days - Intereurope Foods Ltd.

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (38 days)

29 days - Intereurope Foods Ltd.

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intereurope Foods Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (9 weeks)

63 weeks - Intereurope Foods Ltd.

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (60.3%)

49.8% - Intereurope Foods Ltd.

60.3% - Industry AVG

INTEREUROPE FOODS LTD. financials

EXPORTms excel logo

Intereurope Foods Ltd.'s latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £333.2 thousand. According to their latest financial statements, Intereurope Foods Ltd. has 13 employees and maintains cash reserves of £324.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,815,4431,722,0873,059,7223,883,0523,833,1522,453,9072,361,7012,687,0652,396,1612,498,4062,516,9332,045,3912,016,7121,864,4260
Other Income Or Grants000000000000000
Cost Of Sales2,283,8631,388,6422,466,2113,101,2213,074,3131,992,4611,948,1092,195,3261,956,2362,077,5072,098,9861,717,7261,697,6521,557,9370
Gross Profit531,580333,444593,511781,832758,838461,446413,592491,739439,925420,899417,947327,665319,060306,4890
Admin Expenses333,308684,586573,138765,336735,618441,056397,243484,185438,726424,546418,810306,472276,543265,042-62,389
Operating Profit198,272-351,14220,37316,49623,22020,39016,3497,5541,199-3,647-86321,19342,51741,44762,389
Interest Payable0000001,0369964622,1781,715713,5936,7893,267
Interest Receivable15,2296,455439188631143264037062053229918619697
Pre-Tax Profit213,501-344,68720,81216,68423,85120,53315,3406,5981,108-5,204-2,04621,42139,11134,85459,218
Tax-53,3750-3,954-3,170-4,532-3,901-2,915-1,319-22100-5,141-10,169-9,759-16,581
Profit After Tax160,126-344,68716,85813,51419,31916,63212,4255,278886-5,204-2,04616,28028,94225,09542,637
Dividends Paid000000000000000
Retained Profit160,126-344,68716,85813,51419,31916,63212,4255,278886-5,204-2,04616,28028,94225,09542,637
Employee Costs494,367532,713661,056832,401807,742187,488184,661212,431177,764204,876199,871143,668162,848139,0570
Number Of Employees13151925256676775650
EBITDA*198,272-351,14220,37316,49623,22020,39016,34939,83441,25946,45361,83990,108118,22187,554114,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0017,18622,91553,42271,23094,973126,630158,910198,970249,070305,070315,318197,304204,794
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0017,18622,91553,42271,23094,973126,630158,910198,970249,070305,070315,318197,304204,794
Stock & work in progress0082,35879,94886,11788,62379,69637,36943,77991,460126,97590,03982,46685,39186,112
Trade Debtors259,22226,473368,442445,171532,514484,032485,827548,891450,327366,562336,631264,282292,569310,975405,189
Group Debtors000000000000000
Misc Debtors79,562104,067193,997189,40337,64336,54026,57857,91234,28648,86838,08757,99867,48755,44919,384
Cash324,252255,905112,972238,464137,04631,2516,8883,53928,161120,018128,10784,87134,72739,78538,670
misc current assets0000021,21312,91900000000
total current assets663,036386,445757,769952,986793,320661,659611,908647,711556,553626,908629,800497,190477,249491,600549,355
total assets663,036386,445774,955975,901846,742732,889706,881774,341715,463825,878878,870802,260792,567688,904754,149
Bank overdraft000000031,869014,22752,77702,179108,363100,537
Bank loan000000000000000
Trade Creditors 182,67268,353228,837368,505262,842231,062185,525243,538222,754310,778340,094278,189253,313181,303273,546
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000000000069,967104,95100
other current liabilities83,885132,621080,95381,91524,89558,98854,56054,61363,66343,5859,6443,94405,923
total current liabilities266,557200,974228,837449,458344,757255,957244,513329,967277,367388,668436,456357,800364,387289,666380,006
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income57,9187,03622,99620,1799,2353,5015,56900000000
other liabilities000000000000000
provisions5,4105,4105,4105,4105,4105,4105,4105,4105,4105,4105,4105,4105,4105,4105,410
total long term liabilities63,32812,44628,40625,58914,6458,91110,9795,4105,4105,4105,4105,4105,4105,4105,410
total liabilities329,885213,420257,243475,047359,402264,868255,492335,377282,777394,078441,866363,210369,797295,076385,416
net assets333,151173,025517,712500,854487,340468,021451,389438,964432,686431,800437,004439,050422,770393,828368,733
total shareholders funds333,151173,025517,712500,854487,340468,021451,389438,964432,686431,800437,004439,050422,770393,828368,733
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit198,272-351,14220,37316,49623,22020,39016,3497,5541,199-3,647-86321,19342,51741,44762,389
Depreciation000000032,28040,06050,10062,70268,91575,70446,10751,955
Amortisation000000000000000
Tax-53,3750-3,954-3,170-4,532-3,901-2,915-1,319-22100-5,141-10,169-9,759-16,581
Stock0-82,3582,410-6,169-2,5068,92742,327-6,410-47,681-35,51536,9367,573-2,925-72186,112
Debtors208,244-431,899-72,13564,41749,5858,167-94,398122,19069,18340,71252,438-37,776-6,368-58,149424,573
Creditors114,319-160,484-139,668105,66331,78045,537-58,01320,784-88,024-29,31661,90524,87672,010-92,243273,546
Accruals and Deferred Income2,146116,661-78,1369,98262,754-36,1619,997-53-9,05020,07833,9415,7003,944-5,9235,923
Deferred Taxes & Provisions000000000000005,410
Cash flow from operations53,118119,292-131,66070,72366,1438,77117,489-56,534-77,53832,01868,311145,746193,29938,499-128,043
Investing Activities
capital expenditure017,1865,72930,50717,80823,74331,657000-6,702-58,667-193,718-38,617-256,749
Change in Investments000000000000000
cash flow from investments017,1865,72930,50717,80823,74331,657000-6,702-58,667-193,718-38,617-256,749
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000000000-69,967-34,984104,95100
other long term liabilities000000000000000
share issue00000001,000000000326,096
interest15,2296,455439188631143-1,010-956-92-1,558-1,183228-3,407-6,593-3,170
cash flow from financing15,2296,455439188631143-1,01044-92-1,558-71,150-34,756101,544-6,593322,926
cash and cash equivalents
cash68,347142,933-125,492101,418105,79524,3633,349-24,622-91,857-8,08943,23650,144-5,0581,11538,670
overdraft000000-31,86931,869-14,227-38,55052,777-2,179-106,1847,826100,537
change in cash68,347142,933-125,492101,418105,79524,36335,218-56,491-77,63030,461-9,54152,323101,126-6,711-61,867

intereurope foods ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intereurope foods ltd.. Get real-time insights into intereurope foods ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intereurope Foods Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intereurope foods ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN4 area or any other competitors across 12 key performance metrics.

intereurope foods ltd. Ownership

INTEREUROPE FOODS LTD. group structure

Intereurope Foods Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

INTEREUROPE FOODS LTD.

02894292

INTEREUROPE FOODS LTD. Shareholders

jj management consulting llp 100%

intereurope foods ltd. directors

Intereurope Foods Ltd. currently has 1 director, Mr Gary Richardson serving since Jul 2012.

officercountryagestartendrole
Mr Gary RichardsonSpain53 years Jul 2012- Director

P&L

December 2023

turnover

2.8m

+63%

operating profit

198.3k

0%

gross margin

18.9%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

333.2k

+0.93%

total assets

663k

+0.72%

cash

324.3k

+0.27%

net assets

Total assets minus all liabilities

intereurope foods ltd. company details

company number

02894292

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

incorporation date

February 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

covercheap limited (March 1994)

accountant

-

auditor

-

address

park industrial estate, liverpool road, wigan, lancashire, WN4 0YU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

intereurope foods ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intereurope foods ltd..

intereurope foods ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEREUROPE FOODS LTD.. This can take several minutes, an email will notify you when this has completed.

intereurope foods ltd. Companies House Filings - See Documents

datedescriptionview/download