golden horizon limited
golden horizon limited Company Information
Company Number
02900257
Website
-Registered Address
239-241 kennington lane, london, SE11 5QU
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
mr erden kemal 50%
mrs pembe kemal 50%
golden horizon limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORIZON LIMITED at £102.2k based on a Turnover of £41.1k and 2.49x industry multiple (adjusted for size and gross margin).
golden horizon limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORIZON LIMITED at £12.5k based on an EBITDA of £2.4k and a 5.27x industry multiple (adjusted for size and gross margin).
golden horizon limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN HORIZON LIMITED at £129.9k based on Net Assets of £82k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golden Horizon Limited Overview
Golden Horizon Limited is a live company located in london, SE11 5QU with a Companies House number of 02900257. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1994, it's largest shareholder is mr erden kemal with a 50% stake. Golden Horizon Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golden Horizon Limited Health Check
Pomanda's financial health check has awarded Golden Horizon Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £41.1k, make it smaller than the average company (£897k)
- Golden Horizon Limited
£897k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.5%)
- Golden Horizon Limited
4.5% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (78.7%)
- Golden Horizon Limited
78.7% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (32%)
- Golden Horizon Limited
32% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Golden Horizon Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Golden Horizon Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £20.6k, this is less efficient (£178.7k)
- Golden Horizon Limited
£178.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
- Golden Horizon Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (39 days)
- Golden Horizon Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Golden Horizon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Golden Horizon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (62.9%)
3.5% - Golden Horizon Limited
62.9% - Industry AVG
GOLDEN HORIZON LIMITED financials
Golden Horizon Limited's latest turnover from March 2024 is estimated at £41.1 thousand and the company has net assets of £82 thousand. According to their latest financial statements, Golden Horizon Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 0 | 0 | 0 | 85,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,000 | 85,000 | 85,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27 | 36 | 29 | 8 | 29 | 46 | 20 | 33 | 38 | 161 | 35 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 12 | 425 | 4,685 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 27 | 36 | 29 | 8 | 29 | 46 | 20 | 33 | 38 | 161 | 35 | 206 | 12 | 425 | 4,685 |
| total assets | 85,027 | 85,036 | 85,029 | 85,008 | 85,029 | 85,046 | 85,020 | 85,033 | 85,038 | 85,161 | 85,035 | 85,206 | 85,012 | 85,425 | 89,685 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,006 | 4,790 | 8,403 | 12,143 | 15,957 | 16,082 | 13,507 | 2,669 | 2,627 | 2,330 | 18,799 | 24,329 | 29,451 | 35,207 | 6,879 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,615 | 4,341 | 11,273 | 0 | 0 | 0 | 0 | 37,811 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,006 | 4,790 | 8,403 | 12,143 | 15,957 | 16,082 | 13,507 | 10,284 | 6,968 | 13,603 | 18,799 | 24,329 | 29,451 | 35,207 | 44,690 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,006 | 4,790 | 8,403 | 12,143 | 15,957 | 16,082 | 13,507 | 10,284 | 6,968 | 13,603 | 18,799 | 24,329 | 29,451 | 35,207 | 44,690 |
| net assets | 82,021 | 80,246 | 76,626 | 72,865 | 69,072 | 68,964 | 71,513 | 74,749 | 78,070 | 71,558 | 66,236 | 60,877 | 55,561 | 50,218 | 44,995 |
| total shareholders funds | 82,021 | 80,246 | 76,626 | 72,865 | 69,072 | 68,964 | 71,513 | 74,749 | 78,070 | 71,558 | 66,236 | 60,877 | 55,561 | 50,218 | 44,995 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9 | 7 | 21 | -21 | -17 | 26 | -13 | -5 | -123 | 126 | 35 | 0 | 0 | 0 | 0 |
| Creditors | -1,784 | -3,613 | -3,740 | -3,814 | -125 | 2,575 | 10,838 | 42 | 297 | -16,469 | -5,530 | -5,122 | -5,756 | 28,328 | 6,879 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85,000 | 0 | 0 | 85,000 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -7,615 | 3,274 | -6,932 | 11,273 | 0 | 0 | 0 | -37,811 | 37,811 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206 | 194 | -413 | -4,260 | 4,685 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206 | 194 | -413 | -4,260 | 4,685 |
golden horizon limited Credit Report and Business Information
Golden Horizon Limited Competitor Analysis
Perform a competitor analysis for golden horizon limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.
golden horizon limited Ownership
GOLDEN HORIZON LIMITED group structure
Golden Horizon Limited has no subsidiary companies.
Ultimate parent company
GOLDEN HORIZON LIMITED
02900257
golden horizon limited directors
Golden Horizon Limited currently has 2 directors. The longest serving directors include Ms Pembe Kemal (Feb 1994) and Mr Erden Kemal (Feb 1994).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Pembe Kemal | Turkey | 60 years | Feb 1994 | - | Director |
| Mr Erden Kemal | Turkey | 63 years | Feb 1994 | - | Director |
P&L
March 2024turnover
41.1k
+6%
operating profit
2.4k
0%
gross margin
39.6%
+18.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
82k
+0.02%
total assets
85k
0%
cash
0
0%
net assets
Total assets minus all liabilities
golden horizon limited company details
company number
02900257
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1994
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
ALTON & CO
auditor
-
address
239-241 kennington lane, london, SE11 5QU
Bank
-
Legal Advisor
-
golden horizon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to golden horizon limited. Currently there are 1 open charges and 0 have been satisfied in the past.
golden horizon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
