haigh engineering (north west) limited Company Information
Company Number
02907598
Registered Address
49 keswick way, bowring park, liverpool, merseyside, L16 2NP
Industry
Manufacture of metal structures and parts of structures
Telephone
01515460471
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
william allmark 50%
veronica allmark 50%
haigh engineering (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of HAIGH ENGINEERING (NORTH WEST) LIMITED at £184.8k based on a Turnover of £412.6k and 0.45x industry multiple (adjusted for size and gross margin).
haigh engineering (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of HAIGH ENGINEERING (NORTH WEST) LIMITED at £0 based on an EBITDA of £-57k and a 3.26x industry multiple (adjusted for size and gross margin).
haigh engineering (north west) limited Estimated Valuation
Pomanda estimates the enterprise value of HAIGH ENGINEERING (NORTH WEST) LIMITED at £434.7k based on Net Assets of £218.6k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haigh Engineering (north West) Limited Overview
Haigh Engineering (north West) Limited is a live company located in liverpool, L16 2NP with a Companies House number of 02907598. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in March 1994, it's largest shareholder is william allmark with a 50% stake. Haigh Engineering (north West) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £412.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Haigh Engineering (north West) Limited Health Check
Pomanda's financial health check has awarded Haigh Engineering (North West) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £412.6k, make it smaller than the average company (£13m)
- Haigh Engineering (north West) Limited
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.1%)
- Haigh Engineering (north West) Limited
7.1% - Industry AVG
Production
with a gross margin of 16.2%, this company has a higher cost of product (24.2%)
- Haigh Engineering (north West) Limited
24.2% - Industry AVG
Profitability
an operating margin of -13.8% make it less profitable than the average company (6.4%)
- Haigh Engineering (north West) Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (76)
2 - Haigh Engineering (north West) Limited
76 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Haigh Engineering (north West) Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £206.3k, this is more efficient (£162.3k)
- Haigh Engineering (north West) Limited
£162.3k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (66 days)
- Haigh Engineering (north West) Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (58 days)
- Haigh Engineering (north West) Limited
58 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Haigh Engineering (north West) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Haigh Engineering (north West) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (56%)
25.5% - Haigh Engineering (north West) Limited
56% - Industry AVG
HAIGH ENGINEERING (NORTH WEST) LIMITED financials
Haigh Engineering (North West) Limited's latest turnover from March 2023 is estimated at £412.6 thousand and the company has net assets of £218.6 thousand. According to their latest financial statements, Haigh Engineering (North West) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 300,253 | 262,790 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 45,841 | -34,459 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 47 | 52 | ||||||||||||
Pre-Tax Profit | 155,643 | -34,407 | ||||||||||||
Tax | -32,188 | 6,829 | ||||||||||||
Profit After Tax | 123,455 | -27,578 | ||||||||||||
Dividends Paid | 41,500 | 40,000 | ||||||||||||
Retained Profit | 81,955 | -67,578 | ||||||||||||
Employee Costs | 157,725 | 163,804 | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 8 | 9 | |||||||||
EBITDA* | 228,810 | -23,376 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 131,967 | 131,967 | 131,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 180,212 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 131,967 | 131,967 | 131,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 146,967 | 180,212 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 |
Trade Debtors | 161,240 | 212,602 | 200,713 | 173,150 | 180,380 | 183,860 | 186,029 | 0 | 1,805 | 6,356 | 6,356 | 6,356 | 57,614 | 51,578 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,886 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,991 | 112,516 | 125,676 | 246,531 | 243,800 | 259,764 | 117,931 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,494 | 101,063 | 100,106 | 0 | 13,750 | 30,435 | 0 |
total current assets | 161,240 | 212,602 | 200,713 | 173,150 | 180,380 | 183,860 | 186,029 | 193,485 | 215,384 | 232,138 | 252,887 | 263,906 | 347,813 | 207,395 |
total assets | 293,207 | 344,569 | 332,680 | 320,117 | 327,347 | 330,827 | 332,996 | 340,452 | 362,351 | 379,105 | 399,854 | 410,873 | 494,780 | 387,607 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,500 | 8,109 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 74,640 | 69,036 | 6,851 | 4,818 | 11,894 | 25,805 | 31,964 | 53,916 | 84,037 | 66,852 | 52,637 | 25,382 | 5,007 | 11,558 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,807 | 23,429 |
total current liabilities | 74,640 | 69,036 | 6,851 | 4,818 | 11,894 | 25,805 | 31,964 | 53,916 | 84,037 | 66,852 | 52,637 | 25,382 | 68,314 | 43,096 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 74,640 | 69,036 | 6,851 | 4,818 | 11,894 | 25,805 | 31,964 | 53,916 | 84,037 | 66,852 | 52,637 | 25,382 | 68,314 | 43,096 |
net assets | 218,567 | 275,533 | 325,829 | 315,299 | 315,453 | 305,022 | 301,032 | 286,536 | 278,314 | 312,253 | 347,217 | 385,491 | 426,466 | 344,511 |
total shareholders funds | 218,567 | 275,533 | 325,829 | 315,299 | 315,453 | 305,022 | 301,032 | 286,536 | 278,314 | 312,253 | 347,217 | 385,491 | 426,466 | 344,511 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 45,841 | -34,459 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,969 | 11,083 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -32,188 | 6,829 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 |
Debtors | -51,362 | 11,889 | 27,563 | -7,230 | -3,480 | -2,169 | 186,029 | -1,805 | -4,551 | 0 | 0 | -51,258 | -29,850 | 87,464 |
Creditors | 5,604 | 62,185 | 2,033 | -7,076 | -13,911 | -6,159 | -21,952 | -30,121 | 17,185 | 14,215 | 27,255 | 20,375 | -6,551 | 11,558 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,807 | 27,378 | 23,429 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 249,299 | -71,024 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 47 | 52 | ||||||||||||
cash flow from financing | 47 | 412,141 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -90,991 | -21,525 | -13,160 | -120,855 | 2,731 | -15,964 | 141,833 | 117,931 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,500 | 4,391 | 8,109 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -90,991 | -21,525 | -13,160 | -120,855 | 2,731 | -3,464 | 137,442 | 109,822 |
haigh engineering (north west) limited Credit Report and Business Information
Haigh Engineering (north West) Limited Competitor Analysis
Perform a competitor analysis for haigh engineering (north west) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in L16 area or any other competitors across 12 key performance metrics.
haigh engineering (north west) limited Ownership
HAIGH ENGINEERING (NORTH WEST) LIMITED group structure
Haigh Engineering (North West) Limited has no subsidiary companies.
Ultimate parent company
HAIGH ENGINEERING (NORTH WEST) LIMITED
02907598
haigh engineering (north west) limited directors
Haigh Engineering (North West) Limited currently has 2 directors. The longest serving directors include Mrs Veronica Allmark (Mar 1994) and Mr William Allmark (Mar 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Veronica Allmark | 79 years | Mar 1994 | - | Director | |
Mr William Allmark | 82 years | Mar 1994 | - | Director |
P&L
March 2023turnover
412.6k
-11%
operating profit
-57k
0%
gross margin
16.3%
+5.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
218.6k
-0.21%
total assets
293.2k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
haigh engineering (north west) limited company details
company number
02907598
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
March 1994
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
V & R ACCOUNTANCY SERVICES LIMITED
auditor
-
address
49 keswick way, bowring park, liverpool, merseyside, L16 2NP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
haigh engineering (north west) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to haigh engineering (north west) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
haigh engineering (north west) limited Companies House Filings - See Documents
date | description | view/download |
---|