mersey container services limited Company Information
Company Number
02913905
Next Accounts
Dec 2025
Shareholders
standmode ltd
Group Structure
View All
Industry
Machining
Registered Address
unit 16 mill park, cannock, staffordshire, WS11 7XT
Website
www.merseycontainers.co.ukmersey container services limited Estimated Valuation
Pomanda estimates the enterprise value of MERSEY CONTAINER SERVICES LIMITED at £3.3m based on a Turnover of £7.2m and 0.46x industry multiple (adjusted for size and gross margin).
mersey container services limited Estimated Valuation
Pomanda estimates the enterprise value of MERSEY CONTAINER SERVICES LIMITED at £6.1m based on an EBITDA of £1.7m and a 3.61x industry multiple (adjusted for size and gross margin).
mersey container services limited Estimated Valuation
Pomanda estimates the enterprise value of MERSEY CONTAINER SERVICES LIMITED at £15.5m based on Net Assets of £9.2m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mersey Container Services Limited Overview
Mersey Container Services Limited is a live company located in staffordshire, WS11 7XT with a Companies House number of 02913905. It operates in the machining sector, SIC Code 25620. Founded in March 1994, it's largest shareholder is standmode ltd with a 100% stake. Mersey Container Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mersey Container Services Limited Health Check
Pomanda's financial health check has awarded Mersey Container Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs


7 Strong

2 Regular

3 Weak

Size
annual sales of £7.2m, make it smaller than the average company (£10.5m)
- Mersey Container Services Limited
£10.5m - Industry AVG

Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.2%)
- Mersey Container Services Limited
7.2% - Industry AVG

Production
with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)
- Mersey Container Services Limited
28.4% - Industry AVG

Profitability
an operating margin of 23.5% make it more profitable than the average company (6.1%)
- Mersey Container Services Limited
6.1% - Industry AVG

Employees
with 19 employees, this is below the industry average (80)
19 - Mersey Container Services Limited
80 - Industry AVG

Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Mersey Container Services Limited
£46.1k - Industry AVG

Efficiency
resulting in sales per employee of £379.2k, this is more efficient (£143.9k)
- Mersey Container Services Limited
£143.9k - Industry AVG

Debtor Days
it gets paid by customers after 129 days, this is later than average (61 days)
- Mersey Container Services Limited
61 days - Industry AVG

Creditor Days
its suppliers are paid after 55 days, this is slower than average (47 days)
- Mersey Container Services Limited
47 days - Industry AVG

Stock Days
it holds stock equivalent to 22 days, this is less than average (70 days)
- Mersey Container Services Limited
70 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 189 weeks, this is more cash available to meet short term requirements (13 weeks)
189 weeks - Mersey Container Services Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (48.2%)
16.1% - Mersey Container Services Limited
48.2% - Industry AVG
MERSEY CONTAINER SERVICES LIMITED financials

Mersey Container Services Limited's latest turnover from March 2024 is estimated at £7.2 million and the company has net assets of £9.2 million. According to their latest financial statements, Mersey Container Services Limited has 19 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,236,382 | 1,083,414 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 1,915,786 | 956,167 | |||||||||||||
Gross Profit | 320,596 | 127,247 | |||||||||||||
Admin Expenses | 273,533 | 172,551 | |||||||||||||
Operating Profit | 47,063 | -45,304 | |||||||||||||
Interest Payable | 743 | ||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 47,063 | -46,047 | |||||||||||||
Tax | -11,012 | 13,702 | |||||||||||||
Profit After Tax | 36,051 | -32,345 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 36,051 | -32,345 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 19 | 19 | 20 | 22 | 24 | 21 | 20 | |||||||
EBITDA* | 56,481 | -34,513 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,989 | 31,913 | 38,893 | 46,847 | 54,468 | 59,573 | 26,620 | 32,443 | 38,152 | 47,020 | 38,987 | 48,004 | 36,351 | 35,459 | 41,377 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 25,989 | 31,913 | 38,893 | 46,847 | 54,468 | 59,573 | 26,620 | 32,443 | 38,152 | 47,020 | 38,987 | 48,004 | 36,351 | 35,459 | 41,377 |
Stock & work in progress | 320,771 | 136,330 | 126,500 | 108,945 | 29,810 | 29,608 | 31,404 | 34,262 | 41,130 | 93,250 | 58,045 | 96,350 | 119,525 | 123,430 | 96,320 |
Trade Debtors | 2,546,339 | 2,448,495 | 2,137,330 | 1,649,186 | 1,580,728 | 1,251,250 | 1,680,541 | 1,387,184 | 1,655,764 | 2,026,532 | 1,732,941 | 1,260,767 | 1,343,525 | 651,984 | 283,248 |
Group Debtors | 279,452 | 279,452 | 279,452 | 279,452 | 279,372 | 279,372 | 279,372 | 279,372 | 397,372 | 397,372 | |||||
Misc Debtors | 138,419 | 65,882 | 53,362 | 48,154 | 49,348 | 48,389 | 64,252 | 69,833 | 73,014 | 8,280 | 14,313 | ||||
Cash | 5,898,977 | 4,397,792 | 3,481,251 | 4,295,613 | 3,750,816 | 3,434,868 | 2,824,259 | 2,621,699 | 1,804,904 | 1,317,984 | 972,799 | 600,291 | 597,633 | 424,276 | 359,881 |
misc current assets | 2,025,444 | 1,741,224 | 1,674,113 | 1,557,690 | 1,244,822 | 1,195,986 | 1,089,772 | 938,351 | 717,183 | 622,266 | 471,757 | 335,105 | 175,946 | ||
total current assets | 10,929,950 | 9,069,175 | 7,752,008 | 7,939,040 | 6,934,976 | 6,239,473 | 5,969,600 | 5,330,701 | 4,571,367 | 4,060,032 | 3,235,542 | 2,292,513 | 2,236,629 | 1,605,342 | 1,151,134 |
total assets | 10,955,939 | 9,101,088 | 7,790,901 | 7,985,887 | 6,989,444 | 6,299,046 | 5,996,220 | 5,363,144 | 4,609,519 | 4,107,052 | 3,274,529 | 2,340,517 | 2,272,980 | 1,640,801 | 1,192,511 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 781,622 | 622,827 | 834,889 | 817,441 | 782,105 | 817,358 | 992,728 | 866,045 | 780,751 | 1,273,188 | 1,153,061 | 825,694 | 1,028,977 | 617,168 | 261,719 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 838,562 | 754,609 | 512,492 | 530,363 | 378,963 | 285,844 | 247,494 | 281,020 | 347,042 | 120,080 | 63,290 | ||||
total current liabilities | 1,620,184 | 1,377,436 | 1,347,381 | 1,347,804 | 1,161,068 | 1,103,202 | 1,240,222 | 1,147,065 | 1,127,793 | 1,273,188 | 1,153,061 | 825,694 | 1,028,977 | 737,248 | 325,009 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 148,062 | 7,632 | 7,048 | 8,484 | 10,048 | ||||||||||
total long term liabilities | 148,062 | 7,632 | 7,048 | 8,484 | 10,048 | ||||||||||
total liabilities | 1,768,246 | 1,385,068 | 1,354,429 | 1,356,288 | 1,171,116 | 1,103,202 | 1,240,222 | 1,147,065 | 1,127,793 | 1,273,188 | 1,153,061 | 825,694 | 1,028,977 | 737,248 | 325,009 |
net assets | 9,187,693 | 7,716,020 | 6,436,472 | 6,629,599 | 5,818,328 | 5,195,844 | 4,755,998 | 4,216,079 | 3,481,726 | 2,833,864 | 2,121,468 | 1,514,823 | 1,244,003 | 903,553 | 867,502 |
total shareholders funds | 9,187,693 | 7,716,020 | 6,436,472 | 6,629,599 | 5,818,328 | 5,195,844 | 4,755,998 | 4,216,079 | 3,481,726 | 2,833,864 | 2,121,468 | 1,514,823 | 1,244,003 | 903,553 | 867,502 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 47,063 | -45,304 | |||||||||||||
Depreciation | 6,116 | 6,980 | 8,602 | 10,401 | 11,915 | 13,938 | 6,572 | 7,976 | 9,571 | 11,770 | 9,767 | 12,047 | 9,191 | 9,418 | 10,791 |
Amortisation | |||||||||||||||
Tax | -11,012 | 13,702 | |||||||||||||
Stock | 184,441 | 9,830 | 17,555 | 79,135 | 202 | -1,796 | -2,858 | -6,868 | -52,120 | 35,205 | -38,305 | -23,175 | -3,905 | 27,110 | 96,320 |
Debtors | -109,071 | 323,685 | 493,352 | 67,264 | 330,517 | -445,154 | 287,776 | -271,761 | -18,382 | 293,591 | 472,174 | -82,758 | 285,889 | 362,703 | 694,933 |
Creditors | 158,795 | -212,062 | 17,448 | 35,336 | -35,253 | -175,370 | 126,683 | 85,294 | -492,437 | 120,127 | 327,367 | -203,283 | 411,809 | 355,449 | 261,719 |
Accruals and Deferred Income | 83,953 | 242,117 | -17,871 | 151,400 | 93,119 | 38,350 | -33,526 | -66,022 | 347,042 | -120,080 | 56,790 | 63,290 | |||
Deferred Taxes & Provisions | 140,430 | 584 | -1,436 | -1,564 | 10,048 | ||||||||||
Cash flow from operations | 67,895 | -487,055 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -743 | ||||||||||||||
cash flow from financing | 899,104 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,501,185 | 916,541 | -814,362 | 544,797 | 315,948 | 610,609 | 202,560 | 816,795 | 486,920 | 345,185 | 372,508 | 2,658 | 173,357 | 64,395 | 359,881 |
overdraft | |||||||||||||||
change in cash | 1,501,185 | 916,541 | -814,362 | 544,797 | 315,948 | 610,609 | 202,560 | 816,795 | 486,920 | 345,185 | 372,508 | 2,658 | 173,357 | 64,395 | 359,881 |
mersey container services limited Credit Report and Business Information
Mersey Container Services Limited Competitor Analysis

Perform a competitor analysis for mersey container services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in WS11 area or any other competitors across 12 key performance metrics.
mersey container services limited Ownership
MERSEY CONTAINER SERVICES LIMITED group structure
Mersey Container Services Limited has no subsidiary companies.
Ultimate parent company
ARGENT INDUSTRIAL LTD
#0073844
2 parents
MERSEY CONTAINER SERVICES LIMITED
02913905
mersey container services limited directors
Mersey Container Services Limited currently has 3 directors. The longest serving directors include Mr Treve Hendry (Aug 2024) and Mr Hans Meyer (Aug 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Treve Hendry | England | 58 years | Aug 2024 | - | Director |
Mr Hans Meyer | England | 38 years | Aug 2024 | - | Director |
Ms Julie Turnbull | England | 60 years | Aug 2024 | - | Director |
P&L
March 2024turnover
7.2m
+16%
operating profit
1.7m
0%
gross margin
28.5%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
9.2m
+0.19%
total assets
11m
+0.2%
cash
5.9m
+0.34%
net assets
Total assets minus all liabilities
mersey container services limited company details
company number
02913905
Type
Private limited with Share Capital
industry
25620 - Machining
incorporation date
March 1994
age
31
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
greycourt fabrications limited (March 1998)
accountant
MATTHEWS SUTTON & CO LTD
auditor
-
address
unit 16 mill park, cannock, staffordshire, WS11 7XT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
mersey container services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to mersey container services limited. Currently there are 0 open charges and 1 have been satisfied in the past.
mersey container services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERSEY CONTAINER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
mersey container services limited Companies House Filings - See Documents
date | description | view/download |
---|