citizens advice merton and lambeth limited

citizens advice merton and lambeth limited Company Information

Share CITIZENS ADVICE MERTON AND LAMBETH LIMITED
Live 
MatureSmallLow

Company Number

02914384

Industry

Other personal service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

7 crown parade, crown lane, morden, surrey, SM4 5DA

citizens advice merton and lambeth limited Estimated Valuation

£877.9k

Pomanda estimates the enterprise value of CITIZENS ADVICE MERTON AND LAMBETH LIMITED at £877.9k based on a Turnover of £1.3m and 0.69x industry multiple (adjusted for size and gross margin).

citizens advice merton and lambeth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITIZENS ADVICE MERTON AND LAMBETH LIMITED at £0 based on an EBITDA of £-46.9k and a 4.09x industry multiple (adjusted for size and gross margin).

citizens advice merton and lambeth limited Estimated Valuation

£850.7k

Pomanda estimates the enterprise value of CITIZENS ADVICE MERTON AND LAMBETH LIMITED at £850.7k based on Net Assets of £431.6k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citizens Advice Merton And Lambeth Limited Overview

Citizens Advice Merton And Lambeth Limited is a live company located in surrey, SM4 5DA with a Companies House number of 02914384. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1994, it's largest shareholder is unknown. Citizens Advice Merton And Lambeth Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citizens Advice Merton And Lambeth Limited Health Check

Pomanda's financial health check has awarded Citizens Advice Merton And Lambeth Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£854.1k)

£1.3m - Citizens Advice Merton And Lambeth Limited

£854.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.4%)

1% - Citizens Advice Merton And Lambeth Limited

8.4% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Citizens Advice Merton And Lambeth Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (6%)

-3.7% - Citizens Advice Merton And Lambeth Limited

6% - Industry AVG

employees

Employees

with 40 employees, this is above the industry average (14)

40 - Citizens Advice Merton And Lambeth Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£29.5k)

£26.4k - Citizens Advice Merton And Lambeth Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32k, this is less efficient (£78k)

£32k - Citizens Advice Merton And Lambeth Limited

£78k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (27 days)

5 days - Citizens Advice Merton And Lambeth Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Citizens Advice Merton And Lambeth Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citizens Advice Merton And Lambeth Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 174 weeks, this is more cash available to meet short term requirements (55 weeks)

174 weeks - Citizens Advice Merton And Lambeth Limited

55 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (38.4%)

27.9% - Citizens Advice Merton And Lambeth Limited

38.4% - Industry AVG

CITIZENS ADVICE MERTON AND LAMBETH LIMITED financials

EXPORTms excel logo

Citizens Advice Merton And Lambeth Limited's latest turnover from March 2024 is £1.3 million and the company has net assets of £431.6 thousand. According to their latest financial statements, Citizens Advice Merton And Lambeth Limited has 40 employees and maintains cash reserves of £557.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,279,5341,280,9431,229,9791,230,6611,022,315849,533925,7621,232,0961,663,1971,291,432845,176828,378738,273835,633819,865
Other Income Or Grants000000000000000
Cost Of Sales769,090758,891737,097755,595613,435508,300559,863726,279968,476766,211501,331473,251428,294463,541461,341
Gross Profit510,444522,052492,882475,066408,880341,233365,899505,817694,721525,221343,845355,127309,979372,092358,524
Admin Expenses557,391520,583429,931356,657299,400292,737518,304505,934637,931417,474324,569339,408354,693373,681384,874
Operating Profit-46,9471,46962,951118,409109,48048,496-152,405-11756,790107,74719,27615,719-44,714-1,589-26,350
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-20,43717,02353,47596,16788,87740,478-151,04851146,38085,87215,33112,563-43,1317-25,771
Tax000000000000000
Profit After Tax-20,43717,02353,47596,16788,87740,478-151,04851146,38085,87215,33112,563-43,1317-25,771
Dividends Paid000000000000000
Retained Profit-20,43717,02353,47596,16788,87740,478-151,04851146,38085,87215,33112,563-43,1317-25,771
Employee Costs1,057,216948,568921,412798,679689,177597,865658,816927,4731,313,879984,406629,733610,123628,283710,182664,556
Number Of Employees403638302622273754462423192622
EBITDA*-46,9471,46962,951119,108109,48048,496-151,0081,28076,450132,96233,55025,161-42,445-1,088-10,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00006991,7566992,0963,49323,1535,6059,2049,07700
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00006991,7566992,0963,49323,1535,6059,2049,07700
Stock & work in progress000000000000000
Trade Debtors20,00015,50124,48558,00037,44635,54021,23453,966169,10832,79333,81271,7877,9292,3453,322
Group Debtors000000000000000
Misc Debtors20,55227,52117,94832,29711,12615,70212,3457,2563,95717,22016,8289,40310,70712,36211,962
Cash557,815452,080467,776350,340281,286207,895186,034356,727247,991226,003154,65399,254225,080408,086231,431
misc current assets000000000000000
total current assets598,367495,102510,209440,637329,858259,137219,613417,949421,056276,016205,293180,444243,716422,793246,715
total assets598,367495,102510,209440,637330,557260,893220,312420,045424,549299,169210,898189,648252,793422,793246,715
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,34711,11715,4819,1899,40715,47819,50431,39321,7328,8073,5623,6784,4042,2941,116
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities160,60131,12958,89541,21925,13935,62030,71965,51379,18318,29721,14315,10890,090219,06944,176
total current liabilities165,94842,24674,37650,40834,54651,09850,22396,906100,91527,10424,70518,78694,494221,36345,292
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities7951,7022,67010,54112,49015,15115,92317,92518,931000000
total liabilities166,74343,94877,04660,94947,03666,24966,146114,831119,84627,10424,70518,78694,494221,36345,292
net assets431,624451,154433,163379,688283,521194,644154,166305,214304,703272,065186,193170,862158,299201,430201,423
total shareholders funds431,624451,154433,163379,688283,521194,644154,166305,214304,703272,065186,193170,862158,299201,430201,423
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-46,9471,46962,951118,409109,48048,496-152,405-11756,790107,74719,27615,719-44,714-1,589-26,350
Depreciation000699001,3971,39719,66025,21514,2749,4422,26950116,101
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-2,470589-47,86441,725-2,67017,663-27,643-111,843123,052-627-30,55062,5543,929-57715,284
Creditors-5,770-4,3646,292-218-6,071-4,026-11,8899,66112,9255,245-116-7262,1101,1781,116
Accruals and Deferred Income129,472-27,76617,67616,080-10,4814,901-34,794-13,67060,886-2,8466,035-74,982-128,979174,89344,176
Deferred Taxes & Provisions000000000000000
Cash flow from operations79,225-31,250134,78393,24595,59831,708-170,048109,11427,209135,98870,019-113,101-173,243175,56019,759
Investing Activities
capital expenditure000000000-42,763-10,675-9,569-11,346-501-16,101
Change in Investments000000000000000
cash flow from investments000000000-42,763-10,675-9,569-11,346-501-16,101
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue907968000000-13,74200000227,194
interest000000000000000
cash flow from financing907968000000-13,74200000227,194
cash and cash equivalents
cash105,735-15,696117,43669,05473,39121,861-170,693108,73621,98871,35055,399-125,826-183,006176,655231,431
overdraft000000000000000
change in cash105,735-15,696117,43669,05473,39121,861-170,693108,73621,98871,35055,399-125,826-183,006176,655231,431

citizens advice merton and lambeth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citizens advice merton and lambeth limited. Get real-time insights into citizens advice merton and lambeth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citizens Advice Merton And Lambeth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citizens advice merton and lambeth limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SM4 area or any other competitors across 12 key performance metrics.

citizens advice merton and lambeth limited Ownership

CITIZENS ADVICE MERTON AND LAMBETH LIMITED group structure

Citizens Advice Merton And Lambeth Limited has no subsidiary companies.

Ultimate parent company

CITIZENS ADVICE MERTON AND LAMBETH LIMITED

02914384

CITIZENS ADVICE MERTON AND LAMBETH LIMITED Shareholders

--

citizens advice merton and lambeth limited directors

Citizens Advice Merton And Lambeth Limited currently has 12 directors. The longest serving directors include Ms Kirsty Gray Roberts (Dec 2019) and Ms Elizabeth Coulter (Dec 2019).

officercountryagestartendrole
Ms Kirsty Gray Roberts33 years Dec 2019- Director
Ms Elizabeth Coulter35 years Dec 2019- Director
Ms Elizabeth Coulter35 years Dec 2019- Director
Mr Raj PatelEngland71 years Jan 2021- Director
Mr Paul McFarlaneEngland56 years Jul 2021- Director
Ms Carole Mercer62 years Apr 2022- Director
Ms Lisa Whiting29 years Nov 2022- Director
Mr Chris Southorn58 years Apr 2023- Director
Mr Anthony Ma41 years Jun 2023- Director
Ms Elaine Okyere41 years Jun 2024- Director

P&L

March 2024

turnover

1.3m

0%

operating profit

-46.9k

0%

gross margin

39.9%

-2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

431.6k

-0.04%

total assets

598.4k

+0.21%

cash

557.8k

+0.23%

net assets

Total assets minus all liabilities

citizens advice merton and lambeth limited company details

company number

02914384

Type

Private Ltd By Guarantee w/o Share Cap

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

merton and lambeth citizens advice bureaux limited (February 2016)

merton citizens advice bureaux limited (November 2008)

accountant

-

auditor

HARTLEY FOWLER LLP

address

7 crown parade, crown lane, morden, surrey, SM4 5DA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

citizens advice merton and lambeth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citizens advice merton and lambeth limited.

citizens advice merton and lambeth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITIZENS ADVICE MERTON AND LAMBETH LIMITED. This can take several minutes, an email will notify you when this has completed.

citizens advice merton and lambeth limited Companies House Filings - See Documents

datedescriptionview/download