mp-c advisory limited

Dissolved 

mp-c advisory limited Company Information

Share MP-C ADVISORY LIMITED

Company Number

02927480

Shareholders

jennifer poole-connor

karyn johnstone

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 2, 2nd floor, phonenix house, brighton, bn 2rt, BN1 2RT

Website

-

mp-c advisory limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MP-C ADVISORY LIMITED at £1.5m based on a Turnover of £436.8k and 3.39x industry multiple (adjusted for size and gross margin).

mp-c advisory limited Estimated Valuation

£360.7k

Pomanda estimates the enterprise value of MP-C ADVISORY LIMITED at £360.7k based on an EBITDA of £54.4k and a 6.63x industry multiple (adjusted for size and gross margin).

mp-c advisory limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MP-C ADVISORY LIMITED at £1.1m based on Net Assets of £614.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mp-c Advisory Limited Overview

Mp-c Advisory Limited is a dissolved company that was located in brighton, BN1 2RT with a Companies House number of 02927480. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1994, it's largest shareholder was jennifer poole-connor with a 30.8% stake. The last turnover for Mp-c Advisory Limited was estimated at £436.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mp-c Advisory Limited Health Check

Pomanda's financial health check has awarded Mp-C Advisory Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £436.8k, make it smaller than the average company (£687.3k)

£436.8k - Mp-c Advisory Limited

£687.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.2%)

11% - Mp-c Advisory Limited

1.2% - Industry AVG

production

Production

with a gross margin of 75%, this company has a comparable cost of product (75%)

75% - Mp-c Advisory Limited

75% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it less profitable than the average company (47.7%)

12.4% - Mp-c Advisory Limited

47.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Mp-c Advisory Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Mp-c Advisory Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.6k, this is equally as efficient (£145.6k)

£145.6k - Mp-c Advisory Limited

£145.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mp-c Advisory Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mp-c Advisory Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mp-c Advisory Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 420 weeks, this is more cash available to meet short term requirements (13 weeks)

420 weeks - Mp-c Advisory Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (61.4%)

1.5% - Mp-c Advisory Limited

61.4% - Industry AVG

MP-C ADVISORY LIMITED financials

EXPORTms excel logo

Mp-C Advisory Limited's latest turnover from March 2022 is estimated at £436.8 thousand and the company has net assets of £614.9 thousand. According to their latest financial statements, Mp-C Advisory Limited has 3 employees and maintains cash reserves of £27.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover436,789394,829560,268322,975289,180126,676142,44071,32499,4165,0934,0575,92610,306
Other Income Or Grants
Cost Of Sales109,01998,454145,55286,52872,64632,16340,63924,16832,6231,5671,2451,8993,205
Gross Profit327,770296,375414,717236,447216,53494,513101,80147,15666,7933,5252,8124,0277,101
Admin Expenses273,46625,838348,843233,699213,101123,21899,18345,55056,368-5,702-8,526-11,109-385,316
Operating Profit54,304270,53765,8742,7483,433-28,7052,6181,60610,4259,22711,33815,136392,417
Interest Payable
Interest Receivable18917117448277677381317263252
Pre-Tax Profit54,493270,55465,8852,8223,481-28,6782,6941,68210,4629,23911,35515,399392,669
Tax-10,354-51,405-12,518-536-661-539-353-2,406-2,217-2,952-4,312-109,947
Profit After Tax44,139219,14953,3672,2862,820-28,6782,1551,3298,0567,0228,40311,087282,722
Dividends Paid
Retained Profit44,139219,14953,3672,2862,820-28,6782,1551,3298,0567,0228,40311,087282,722
Employee Costs88,76680,576109,573108,113104,37076,71778,76326,04924,77423,97923,94623,33324,855
Number Of Employees3344433111111
EBITDA*54,368270,62265,9872,8983,634-28,4362,9762,08311,06110,07512,51715,833392,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1912553404536038041,0731,4311,9082,5443,3924,571186,892
Intangible Assets
Investments & Other300,000300,000185,441185,441185,441185,441185,441185,441185,441185,441185,441185,441
Debtors (Due After 1 year)
Total Fixed Assets300,191300,255185,781185,894186,044186,245186,514186,872187,349187,985188,833190,012186,892
Stock & work in progress
Trade Debtors3,1602,9103,427163156432745
Group Debtors
Misc Debtors1,455970777777
Cash27,82022,48712,18910,0749,7899,50812,03318,17412,5072,5472,5444,377100,846
misc current assets294,848258,422155,908105,015103,701133,210153,916153,010124,215115,239110,629
total current assets324,123281,879168,097116,529114,804117,146148,930175,517165,517126,925117,939115,438101,591
total assets624,314582,134353,878302,423300,848303,391335,444362,389352,866314,910306,772305,450288,483
Bank overdraft
Bank loan
Trade Creditors 1,2701,0204,1924,05242,77034,5764,6763,5602,6484,761
Group/Directors Accounts7,993
other short term finances
hp & lease commitments
other current liabilities3,4408,1402,3092,9513,9126,1039,618
total current liabilities3,4408,1402,3094,2214,93210,29513,67042,77034,5764,6763,56010,6414,761
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,0173,276
total long term liabilities6,0173,276
total liabilities9,45711,4162,3094,2214,93210,29513,67042,77034,5764,6763,56010,6414,761
net assets614,857570,718351,569298,202295,916293,096321,774319,619318,290310,234303,212294,809283,722
total shareholders funds614,857570,718351,569298,202295,916293,096321,774319,619318,290310,234303,212294,809283,722
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit54,304270,53765,8742,7483,433-28,7052,6181,60610,4259,22711,33815,136392,417
Depreciation64851131502012693584776368481,179697531
Amortisation
Tax-10,354-51,405-12,518-536-661-539-353-2,406-2,217-2,952-4,312-109,947
Stock
Debtors485970-3,9372502603,427-1637-276-313745
Creditors-1,270250-3,172140-38,7188,19429,9001,116912-2,1134,761
Accruals and Deferred Income-4,7005,831-642-961-2,191-3,5159,618
Deferred Taxes & Provisions2,7413,276
Cash flow from operations41,570227,35451,5571,6511,547-32,061-26,9236,49738,7188,96710,7539,721287,017
Investing Activities
capital expenditure181,624-187,423
Change in Investments114,559185,441
cash flow from investments-114,559-3,817-187,423
Financing Activities
Bank loans
Group/Directors Accounts-7,9937,993
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest18917117448277677381317263252
cash flow from financing189171174482776773813-7,9768,2561,252
cash and cash equivalents
cash5,33310,2982,115285281-2,525-6,1415,6679,9603-1,833-96,469100,846
overdraft
change in cash5,33310,2982,115285281-2,525-6,1415,6679,9603-1,833-96,469100,846

mp-c advisory limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mp-c advisory limited. Get real-time insights into mp-c advisory limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mp-c Advisory Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mp-c advisory limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.

mp-c advisory limited Ownership

MP-C ADVISORY LIMITED group structure

Mp-C Advisory Limited has no subsidiary companies.

Ultimate parent company

MP-C ADVISORY LIMITED

02927480

MP-C ADVISORY LIMITED Shareholders

jennifer poole-connor 30.8%
karyn johnstone 17.3%
lara perkins 17.3%
duncan poole-connor 17.3%
murray poole-connor 17.3%

mp-c advisory limited directors

Mp-C Advisory Limited currently has 3 directors. The longest serving directors include Ms Lara Perkins (Jul 2001) and Mr Duncan Poole-Connor (Dec 2017).

officercountryagestartendrole
Ms Lara PerkinsEngland56 years Jul 2001- Director
Mr Duncan Poole-ConnorEngland52 years Dec 2017- Director
Mr Murray Poole-Connor53 years Dec 2017- Director

P&L

March 2022

turnover

436.8k

+11%

operating profit

54.3k

0%

gross margin

75.1%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

614.9k

+0.08%

total assets

624.3k

+0.07%

cash

27.8k

+0.24%

net assets

Total assets minus all liabilities

mp-c advisory limited company details

company number

02927480

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2022

previous names

orr shotliff advisory limited (October 2001)

accountant

-

auditor

-

address

suite 2, 2nd floor, phonenix house, brighton, bn 2rt, BN1 2RT

Bank

BANK OF SCOTLAND

Legal Advisor

-

mp-c advisory limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mp-c advisory limited.

mp-c advisory limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MP-C ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.

mp-c advisory limited Companies House Filings - See Documents

datedescriptionview/download