Wembley Visionplus Limited

POWER SEARCH PRICING

SOLUTIONS

wembley visionplus limited Company Information

Company Number

02936593

Next Accounts

Nov 2025

Directors

Rakesh Kapoor

Lyndon Matroos

Shareholders

wembley specsavers ltd

specsavers uk holdings ltd & wembley specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

Registered Address

476 high road, wembley, HA9 7BH

Website

www.specsavers.co.uk

wembley visionplus limited Estimated Valuation

£775.5k

Pomanda estimates the enterprise value of WEMBLEY VISIONPLUS LIMITED at £775.5k based on a Turnover of £1.3m and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wembley Visionplus Limited is a live company located in wembley, HA9 7BH with a Companies House number of 02936593. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 1994, it's largest shareholder is wembley specsavers ltd with a 99.5% stake. Wembley Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wembley Visionplus Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£4.1m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (12.5%)

EXPORT

Wembley Visionplus Limited's latest turnover from February 2024 is estimated at £1.3 million and the company has net assets of £122.2 thousand. According to their latest financial statements, Wembley Visionplus Limited has 31 employees and maintains cash reserves of £63.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,286,889	938,055	911,898	1,188,707	1,935,711	1,822,008	1,739,643	1,719,202	2,769,408	3,157,864	4,170,901	3,451,032	4,201,580	3,325,380	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	586,710	322,063	371,792	932,687	1,444,983	1,349,013	1,039,973	533,469	1,020,096	1,251,456	1,393,461	1,393,161	2,347,210	1,471,424	0
Gross Profit	700,179	615,992	540,107	256,020	490,728	472,996	699,670	1,185,733	1,749,312	1,906,408	2,777,440	2,057,871	1,854,370	1,853,956	0
Admin Expenses	748,594	570,560	537,215	219,083	580,015	480,547	465,720	1,229,930	1,752,539	1,966,713	2,754,669	2,070,811	1,815,288	1,910,043	-258,962
Operating Profit	-48,415	45,432	2,892	36,937	-89,287	-7,551	233,950	-44,197	-3,227	-60,305	22,771	-12,940	39,082	-56,087	258,962
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,500	4,237	777	106	550	549	110	93	1	1	1	1	1	1	0
Pre-Tax Profit	-44,915	49,669	3,669	37,043	-88,737	-7,003	234,059	-44,104	-3,227	-60,305	22,771	-12,940	39,082	-56,087	258,963
Tax	0	-9,437	-697	-7,038	0	0	-44,471	0	0	0	-5,237	0	-10,161	0	-72,509
Profit After Tax	-44,915	40,232	2,972	30,005	-88,737	-7,003	189,588	-44,104	-3,227	-60,305	17,534	-12,940	28,921	-56,087	186,453
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-44,915	40,232	2,972	30,005	-88,737	-7,003	189,588	-44,104	-3,227	-60,305	17,534	-12,940	28,921	-56,087	186,453
Employee Costs	959,099	1,044,651	1,013,524	921,657	963,609	920,374	985,776	781,798	706,017	768,929	1,027,142	935,222	1,081,637	901,175	0
Number Of Employees	31	33	34	37	42	39	40	35	28	35	49	46	55	45	0
EBITDA*	-48,415	45,432	2,892	36,937	-89,287	-7,551	233,950	-44,197	-3,227	-60,305	22,771	-12,940	39,082	-56,087	258,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	547	634	591	477	524	293	0	0	173	0	0	0	0	0	0
Total Fixed Assets	547	634	591	477	524	293	0	0	173	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	32,450	38,467	49,740	67,613	69,016	77,596	85,040	71,200	163,789	165,825	232,938	178,539	190,125	170,526	283,795
Group Debtors	70,598	116,065	52,595	0	39,356	68,314	107,028	5,919	0	0	0	0	0	0	0
Misc Debtors	28,839	14,083	10,783	6,869	5,113	5,818	4,318	2,469	0	0	0	0	0	0	0
Cash	63,930	69,420	142,447	168,420	44,166	102,422	43,844	74,390	100	100	100	100	100	100	100
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	195,817	238,035	255,565	242,902	157,651	254,150	240,230	153,978	163,889	165,925	233,038	178,639	190,225	170,626	283,895
total assets	196,364	238,669	256,156	243,379	158,175	254,443	240,230	153,978	164,062	165,925	233,038	178,639	190,225	170,626	283,895
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,052	3,448	2,861	572	5,695	5,463	3,737	85	63,613	62,249	69,057	32,192	30,838	40,160	97,342
Group/Directors Accounts	1,267	2,684	40,724	29,015	5,218	11,642	1,855	54,778	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	69,803	65,380	85,646	89,839	53,314	54,653	44,950	42,770	0	0	0	0	0	0	0
total current liabilities	74,122	71,512	129,231	119,426	64,227	71,758	50,542	97,633	63,613	62,249	69,057	32,192	30,838	40,160	97,342
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	74,122	71,512	129,231	119,426	64,227	71,758	50,542	97,633	63,613	62,249	69,057	32,192	30,838	40,160	97,342
net assets	122,242	167,157	126,925	123,953	93,948	182,685	189,688	56,345	100,449	103,676	163,981	146,447	159,387	130,466	186,553
total shareholders funds	122,242	167,157	126,925	123,953	93,948	182,685	189,688	56,345	100,449	103,676	163,981	146,447	159,387	130,466	186,553

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-48,415	45,432	2,892	36,937	-89,287	-7,551	233,950	-44,197	-3,227	-60,305	22,771	-12,940	39,082	-56,087	258,962
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-9,437	-697	-7,038	0	0	-44,471	0	0	0	-5,237	0	-10,161	0	-72,509
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-36,815	55,540	38,750	-39,050	-38,012	-44,365	196,386	-84,374	-1,863	-67,113	54,399	-11,586	19,599	-113,269	283,795
Creditors	-396	587	2,289	-5,123	232	1,726	3,737	-63,528	1,364	-6,808	36,865	1,354	-9,322	-57,182	97,342
Accruals and Deferred Income	4,423	-20,266	-4,193	36,525	-1,339	9,703	44,950	42,770	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7,573	-39,224	-38,459	100,351	-52,382	48,243	41,780	19,419	0	0	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,417	-38,040	11,709	23,797	-6,424	9,787	1,855	54,778	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	100	0	0	0	0	0	0	0	100
interest	3,500	4,237	777	106	550	549	110	93	1	1	1	1	1	1	0
cash flow from financing	2,083	-33,803	12,486	23,903	-5,874	10,336	2,065	54,871	1	1	1	1	1	1	100
cash and cash equivalents
cash	-5,490	-73,027	-25,973	124,254	-58,256	58,578	43,844	74,290	0	0	0	0	0	0	100
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-5,490	-73,027	-25,973	124,254	-58,256	58,578	43,844	74,290	0	0	0	0	0	0	100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wembley visionplus limited. Get real-time insights into wembley visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wembley visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.

WEMBLEY VISIONPLUS LIMITED group structure

Wembley Visionplus Limited has no subsidiary companies.

Ultimate parent company

SPECSAVERS OPTICAL SUPERSTORES LIMITED

01721624

WEMBLEY SPECSAVERS LIMITED

02936595

2 parents

WEMBLEY VISIONPLUS LIMITED

02936593

WEMBLEY VISIONPLUS LIMITED Shareholders

wembley specsavers ltd	99.5%
specsavers uk holdings ltd & wembley specsavers ltd	0.5%

Wembley Visionplus Limited currently has 2 directors. The longest serving directors include Mr Rakesh Kapoor (Aug 1994) and Mr Lyndon Matroos (Nov 2012).

officer	country	age	start	end	role
Mr Rakesh Kapoor	England	54 years	Aug 1994	-	Director
Mr Lyndon Matroos	England	51 years	Nov 2012	-	Director

P&L

February 2024

turnover

1.3m

+37%

operating profit

-48.4k

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

122.2k

-0.27%

total assets

196.4k

-0.18%

cash

63.9k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

broadway visionplus limited

4.5

omoptica ltd

care optics limited

3.5

akay & turnbull visioncare limited

adeyfield eyecare limited

company number

02936593

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

June 1994

ultimate parent company

SPECSAVERS OPTICAL SUPERSTORES LIMITED

previous names

N/A

address

476 high road, wembley, HA9 7BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wembley visionplus limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEMBLEY VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

wembley visionplus limited Company Information

wembley visionplus limited Estimated Valuation

wembley visionplus limited Estimated Valuation

wembley visionplus limited Estimated Valuation

Wembley Visionplus Limited Overview

Wembley Visionplus Limited Health Check

WEMBLEY VISIONPLUS LIMITED financials

wembley visionplus limited Credit Report and Business Information

Wembley Visionplus Limited Competitor Analysis

wembley visionplus limited Ownership

wembley visionplus limited directors

wembley visionplus limited company details

wembley visionplus limited Charges & Mortgages

wembley visionplus limited Capital Raised & Share Issues BETA

wembley visionplus limited Companies House Filings - See Documents