bruce don consulting limited

Dissolved 

bruce don consulting limited Company Information

Share BRUCE DON CONSULTING LIMITED

Company Number

02938567

Directors

Bruce Don

Shareholders

mr bruce alan charles don

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the old dairy 12 stephen road, headington, oxford, OX3 9AY

Website

-

bruce don consulting limited Estimated Valuation

£36k

Pomanda estimates the enterprise value of BRUCE DON CONSULTING LIMITED at £36k based on a Turnover of £103.6k and 0.35x industry multiple (adjusted for size and gross margin).

bruce don consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRUCE DON CONSULTING LIMITED at £0 based on an EBITDA of £-66.3k and a 3x industry multiple (adjusted for size and gross margin).

bruce don consulting limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of BRUCE DON CONSULTING LIMITED at £53.1k based on Net Assets of £20.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bruce Don Consulting Limited Overview

Bruce Don Consulting Limited is a dissolved company that was located in oxford, OX3 9AY with a Companies House number of 02938567. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 1994, it's largest shareholder was mr bruce alan charles don with a 100% stake. The last turnover for Bruce Don Consulting Limited was estimated at £103.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bruce Don Consulting Limited Health Check

Pomanda's financial health check has awarded Bruce Don Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £103.6k, make it smaller than the average company (£234.4k)

£103.6k - Bruce Don Consulting Limited

£234.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (4.5%)

-31% - Bruce Don Consulting Limited

4.5% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (64.3%)

26% - Bruce Don Consulting Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of -64% make it less profitable than the average company (8.1%)

-64% - Bruce Don Consulting Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Bruce Don Consulting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Bruce Don Consulting Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.6k, this is equally as efficient (£107.4k)

£103.6k - Bruce Don Consulting Limited

£107.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (68 days)

170 days - Bruce Don Consulting Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (32 days)

130 days - Bruce Don Consulting Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bruce Don Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bruce Don Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58%, this is a similar level of debt than the average (56.1%)

58% - Bruce Don Consulting Limited

56.1% - Industry AVG

BRUCE DON CONSULTING LIMITED financials

EXPORTms excel logo

Bruce Don Consulting Limited's latest turnover from June 2020 is estimated at £103.6 thousand and the company has net assets of £20.4 thousand. According to their latest financial statements, we estimate that Bruce Don Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover103,598224,540258,938320,89156,50516,65557,90927,90775,41816,61122,597
Other Income Or Grants
Cost Of Sales76,688163,002182,263219,28040,21011,85740,52519,53750,87710,89714,708
Gross Profit26,91061,53776,675101,61016,2954,79817,3848,37024,5415,7147,889
Admin Expenses93,20580,751102,73974,80015,51717,323-5,5186,78537,93143,986-199,260
Operating Profit-66,295-19,214-26,06426,810778-12,52522,9021,585-13,390-38,272207,149
Interest Payable
Interest Receivable2088318878888238771,004535
Pre-Tax Profit-66,295-19,214-26,06427,0191,609-11,63823,7902,408-12,513-37,268207,683
Tax-5,134-322-4,996-554-58,151
Profit After Tax-66,295-19,214-26,06421,8851,287-11,63818,7941,854-12,513-37,268149,532
Dividends Paid
Retained Profit-66,295-19,214-26,06421,8851,287-11,63818,7941,854-12,513-37,268149,532
Employee Costs41,61449,790100,34096,09351,36750,29451,84252,16953,16248,83948,308
Number Of Employees11221111111
EBITDA*-66,295-19,214-26,06426,8101,039-12,26423,1872,204-13,214-38,037207,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets457624146407668953527703938
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets457624146407668953527703938
Stock & work in progress
Trade Debtors48,457113,480127,338153,40617,16013,3506,01218,7492,2274,729
Group Debtors
Misc Debtors
Cash166,733165,745189,143165,994163,032187,761213,853
misc current assets
total current assets48,457113,480127,338153,406183,893165,745202,493172,006181,781189,988218,582
total assets48,457113,937127,962153,406184,039166,152203,161172,959182,308190,691219,520
Bank overdraft
Bank loan
Trade Creditors 27,40726,32821,24920,23427,36610,76636,13724,72935,93231,80223,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities27,40726,32821,24920,23427,36610,76636,13724,72935,93231,80223,363
loans
hp & lease commitments
Accruals and Deferred Income6909548441,239
other liabilities
provisions
total long term liabilities6909548441,239
total liabilities28,09727,28222,09321,47327,36610,76636,13724,72935,93231,80223,363
net assets20,36086,655105,869131,933156,673155,386167,024148,230146,376158,889196,157
total shareholders funds20,36086,655105,869131,933156,673155,386167,024148,230146,376158,889196,157
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-66,295-19,214-26,06426,810778-12,52522,9021,585-13,390-38,272207,149
Depreciation261261285619176235313
Amortisation
Tax-5,134-322-4,996-554-58,151
Stock
Debtors-65,023-13,858-26,068136,24617,160-13,3507,338-12,73716,522-2,5024,729
Creditors1,0795,0791,015-7,13216,600-25,37111,408-11,2034,1308,43923,363
Accruals and Deferred Income-264110-3951,239
Deferred Taxes & Provisions
Cash flow from operations-457-167624-120,463157-24,28522,2613,184-25,606-27,096167,945
Investing Activities
capital expenditure457167-624146-1,045-1,251
Change in Investments
cash flow from investments457167-624146-1,045-1,251
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-46,62546,625
interest2088318878888238771,004535
cash flow from financing-46,4178318878888238771,00447,160
cash and cash equivalents
cash-166,733988-23,39823,1492,962-24,729-26,092213,853
overdraft
change in cash-166,733988-23,39823,1492,962-24,729-26,092213,853

bruce don consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bruce don consulting limited. Get real-time insights into bruce don consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bruce Don Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bruce don consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in OX3 area or any other competitors across 12 key performance metrics.

bruce don consulting limited Ownership

BRUCE DON CONSULTING LIMITED group structure

Bruce Don Consulting Limited has no subsidiary companies.

Ultimate parent company

BRUCE DON CONSULTING LIMITED

02938567

BRUCE DON CONSULTING LIMITED Shareholders

mr bruce alan charles don 100%

bruce don consulting limited directors

Bruce Don Consulting Limited currently has 1 director, Mr Bruce Don serving since Jun 1994.

officercountryagestartendrole
Mr Bruce Don71 years Jun 1994- Director

P&L

June 2020

turnover

103.6k

-54%

operating profit

-66.3k

0%

gross margin

26%

-5.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

20.4k

-0.77%

total assets

48.5k

-0.57%

cash

0

0%

net assets

Total assets minus all liabilities

bruce don consulting limited company details

company number

02938567

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2020

previous names

N/A

accountant

-

auditor

-

address

the old dairy 12 stephen road, headington, oxford, OX3 9AY

Bank

-

Legal Advisor

-

bruce don consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bruce don consulting limited.

bruce don consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRUCE DON CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

bruce don consulting limited Companies House Filings - See Documents

datedescriptionview/download