Pomanda estimates the enterprise value of MERRYLAND COMMUNICATIONS LIMITED at £11.6k based on a Turnover of £41.2k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MERRYLAND COMMUNICATIONS LIMITED at £0 based on an EBITDA of £0 and a 2.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MERRYLAND COMMUNICATIONS LIMITED at £2.2k based on Net Assets of £1k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merryland Communications LimitedOverview
Merryland Communications Limited is a live company located in middlesex, HA6 3AL with a Companies House number of 02941292. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in June 1994, it's largest shareholder is
mrs satpal grewal
with a 50% stake. Merryland Communications Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£41.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Merryland Communications Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £41.2k, make it smaller than the average company (£4.7m)
£41.2k - Merryland Communications Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.7%)
9% - Merryland Communications Limited
8.7% - Industry AVG
Production
with a gross margin of 40.1%, this company has a higher cost of product (62.8%)
40.1% - Merryland Communications Limited
62.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Merryland Communications Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Merryland Communications Limited
35 - Industry AVG
Pay Structure
on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)
£64.7k - Merryland Communications Limited
£64.7k - Industry AVG
Efficiency
resulting in sales per employee of £41.2k, this is less efficient (£147.1k)
£41.2k - Merryland Communications Limited
£147.1k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (63 days)
8 days - Merryland Communications Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Merryland Communications Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Merryland Communications Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merryland Communications Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Merryland Communications Limited
- - Industry AVG
MERRYLAND COMMUNICATIONS LIMITED financials
EXPORT
Merryland Communications Limited's latest turnover from December 2023 is estimated at £41.2 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Merryland Communications Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
41,227
38,132
31,470
31,512
39,296
3,660
3,611
4,138
38,402
87,849
Other Income Or Grants
Cost Of Sales
24,715
21,888
16,931
16,942
21,569
1,627
1,551
1,794
19,622
44,505
Gross Profit
16,512
16,244
14,539
14,570
17,728
2,033
2,060
2,344
18,780
43,345
Admin Expenses
16,512
16,244
14,539
14,570
17,728
2,033
2,060
1,095
5
2
-41,491
18,861
70,229
4,586
Operating Profit
1,249
-5
-2
41,491
-81
-26,884
-4,586
Interest Payable
Interest Receivable
1
5
3
6
9
3
Pre-Tax Profit
1,250
41,491
-75
-26,875
-4,583
Tax
-250
-9,958
Profit After Tax
1,000
31,533
-75
-26,875
-4,583
Dividends Paid
Retained Profit
1,000
31,533
-75
-26,875
-4,583
Employee Costs
64,721
62,032
56,586
54,707
58,058
57,870
58,945
57,490
49,167
51,290
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,249
-5
-2
41,491
-81
-25,919
-3,300
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
2,894
3,859
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,894
3,859
Stock & work in progress
700
Trade Debtors
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
17,250
36,415
Group Debtors
Misc Debtors
Cash
1,000
1,000
2,592
1,127
misc current assets
total current assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
19,842
38,242
total assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
22,736
42,101
Bank overdraft
Bank loan
Trade Creditors
30,533
53,194
45,361
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,533
53,194
45,361
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
323
total long term liabilities
323
total liabilities
30,533
53,194
45,684
net assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
-30,533
-30,458
-3,583
total shareholders funds
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
-30,533
-30,458
-3,583
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,249
-5
-2
41,491
-81
-26,884
-4,586
Depreciation
965
1,286
Amortisation
Tax
-250
-9,958
Stock
-700
700
Debtors
1,000
-17,250
-19,165
36,415
Creditors
-30,533
-22,661
7,833
45,361
Accruals and Deferred Income
Deferred Taxes & Provisions
-323
323
Cash flow from operations
-1
-5
-2
1,000
-5,492
1,456
5,269
Investing Activities
capital expenditure
2,894
-5,145
Change in Investments
cash flow from investments
2,894
-5,145
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
-1,000
1,000
interest
1
5
3
6
9
3
cash flow from financing
-999
5
1,003
-1,000
6
9
1,003
cash and cash equivalents
cash
-1,000
1,000
-2,592
1,465
1,127
overdraft
change in cash
-1,000
1,000
-2,592
1,465
1,127
merryland communications limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for merryland communications limited. Get real-time insights into merryland communications limited's credit score, group structure and payment trends.
Perform a competitor analysis for merryland communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
merryland communications limited Ownership
MERRYLAND COMMUNICATIONS LIMITED group structure
Merryland Communications Limited has no subsidiary companies.
Ultimate parent company
MERRYLAND COMMUNICATIONS LIMITED
02941292
MERRYLAND COMMUNICATIONS LIMITED Shareholders
The largest shareholders in Merryland Communications Limited include Mrs Satpal Grewal and Preet Grewal.
mrs satpal grewal
50%
preet grewal
50%
merryland communications limited directors
Merryland Communications Limited currently has 2 directors.
The longest serving directors include
Mrs Satpal Grewal (Jun 1994) and
Mr Preet Grewal (Jun 1996).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to merryland communications limited.
merryland communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERRYLAND COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
merryland communications limitedCompanies House Filings - See Documents
