pontypridd visionplus limited

Live MatureSmallHealthy

pontypridd visionplus limited Company Information

Share PONTYPRIDD VISIONPLUS LIMITED

Company Number

02949786

Directors

Paul Molton

Robert Evans

View All

Shareholders

pontypridd specsavers ltd

specsavers uk holdings ltd & pontypridd specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

pontypridd visionplus limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PONTYPRIDD VISIONPLUS LIMITED at £1.3m based on a Turnover of £2.1m and 0.61x industry multiple (adjusted for size and gross margin).

pontypridd visionplus limited Estimated Valuation

£100.7k

Pomanda estimates the enterprise value of PONTYPRIDD VISIONPLUS LIMITED at £100.7k based on an EBITDA of £27.9k and a 3.6x industry multiple (adjusted for size and gross margin).

pontypridd visionplus limited Estimated Valuation

£987.9k

Pomanda estimates the enterprise value of PONTYPRIDD VISIONPLUS LIMITED at £987.9k based on Net Assets of £346.3k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pontypridd Visionplus Limited Overview

Pontypridd Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02949786. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in July 1994, it's largest shareholder is pontypridd specsavers ltd with a 99.5% stake. Pontypridd Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pontypridd Visionplus Limited Health Check

Pomanda's financial health check has awarded Pontypridd Visionplus Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£4.1m)

£2.1m - Pontypridd Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.5%)

9% - Pontypridd Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Pontypridd Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (5.5%)

1.3% - Pontypridd Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (33)

41 - Pontypridd Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Pontypridd Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.8k, this is less efficient (£102k)

£50.8k - Pontypridd Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is later than average (13 days)

24 days - Pontypridd Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - Pontypridd Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pontypridd Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (12 weeks)

55 weeks - Pontypridd Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (58.8%)

20.5% - Pontypridd Visionplus Limited

58.8% - Industry AVG

PONTYPRIDD VISIONPLUS LIMITED financials

EXPORTms excel logo

Pontypridd Visionplus Limited's latest turnover from February 2024 is estimated at £2.1 million and the company has net assets of £346.3 thousand. According to their latest financial statements, Pontypridd Visionplus Limited has 41 employees and maintains cash reserves of £96 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,082,4771,389,6981,057,8831,596,5311,863,2501,885,9681,649,4442,056,8964,054,8674,309,2567,643,5387,010,6318,594,6845,470,2460
Other Income Or Grants000000000000000
Cost Of Sales949,430477,126431,3111,252,6751,390,8921,396,369986,051638,2561,493,5871,707,7512,553,6382,830,1504,801,4152,420,4910
Gross Profit1,133,047912,572626,572343,856472,358489,600663,3931,418,6402,561,2802,601,5055,089,9004,180,4813,793,2693,049,7550
Admin Expenses1,105,100872,729690,86715,069563,368418,346518,0161,443,2762,362,3302,909,9544,901,0164,268,7443,663,9043,120,228-315,297
Operating Profit27,94739,843-64,295328,787-91,01071,254145,377-24,636198,950-308,449188,884-88,263129,365-70,473315,297
Interest Payable00006262000000000
Interest Receivable4,1262,8225299838919431140000000
Pre-Tax Profit32,07342,665-63,766328,885-90,68371,386145,407-24,622198,950-308,449188,884-88,263129,365-70,473315,297
Tax-8,018-8,1060-62,4880-13,563-27,6270-39,7900-43,4430-33,6350-88,283
Profit After Tax24,05534,559-63,766266,397-90,68357,823117,780-24,622159,160-308,449145,441-88,26395,730-70,473227,014
Dividends Paid000000000000000
Retained Profit24,05534,559-63,766266,397-90,68357,823117,780-24,622159,160-308,449145,441-88,26395,730-70,473227,014
Employee Costs1,268,4851,329,5551,073,143846,928825,951849,576862,554804,1351,033,8101,032,5621,865,6261,890,7742,202,6061,481,9330
Number Of Employees414236343636353641478993112740
EBITDA*27,94739,843-64,295328,787-91,01071,254145,377-24,636198,950-308,449188,884-88,263129,365-70,473315,297

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)73067872154283800048286600000
Total Fixed Assets73067872154283800048286600000
Stock & work in progress000000000000000
Trade Debtors137,92199,14097,894155,16979,99695,56591,134102,366239,897225,376426,964361,657388,432280,095376,891
Group Debtors185,968219,275215,30539,9309,863073,78872,2020000000
Misc Debtors15,20018,89117,611206,60610,635011,25928,2360000000
Cash95,95261,23379,865131,75664,18639,65912,20310,8460000000
misc current assets000000000000000
total current assets435,041398,539410,675533,461164,680257,045188,384213,650239,897225,376426,964361,657388,432280,095376,891
total assets435,771399,217411,396534,003165,518257,045188,384213,650240,379226,242426,964361,657388,432280,095376,891
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,8502,7331,2288,9698,67310,0925,86880480,119225,142117,415197,549136,061123,454149,777
Group/Directors Accounts1,4132,38152,09821,7472,92707,97211,2160000000
other short term finances000001,836000000000
hp & lease commitments000000000000000
other current liabilities83,24371,89370,419151,87068,898056,66465,9920000000
total current liabilities89,50677,007123,745182,58680,49881,34270,50478,01280,119225,142117,415197,549136,061123,454149,777
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities89,50677,007123,745182,58680,49881,34270,50478,01280,119225,142117,415197,549136,061123,454149,777
net assets346,265322,210287,651351,41785,020175,703117,880135,638160,2601,100309,549164,108252,371156,641227,114
total shareholders funds346,265322,210287,651351,41785,020175,703117,880135,638160,2601,100309,549164,108252,371156,641227,114
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit27,94739,843-64,295328,787-91,01071,254145,377-24,636198,950-308,449188,884-88,263129,365-70,473315,297
Depreciation000000000000000
Amortisation000000000000000
Tax-8,018-8,1060-62,4880-13,563-27,6270-39,7900-43,4430-33,6350-88,283
Stock000000000000000
Debtors1,8356,453-70,716300,9155,767-80,616176,181-37,57514,137-200,72265,307-26,775108,337-96,796376,891
Creditors2,1171,505-7,741296-1,4194,2245,868-79,315-145,023107,727-80,13461,48812,607-26,323149,777
Accruals and Deferred Income11,3501,474-81,45182,97268,898-56,66456,66465,9920000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations31,56128,263-82,77148,652-29,29885,8674,101-384000000-100
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-968-49,71730,35118,8202,927-7,9727,97211,2160000000
Other Short Term Loans 0000-1,8361,836000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000001000000000100
interest4,1262,8225299832713231140000000
cash flow from financing3,158-46,89530,88018,9181,418-6,0048,10311,230000000100
cash and cash equivalents
cash34,719-18,632-51,89167,57024,52727,45612,20310,8460000000
overdraft000000000000000
change in cash34,719-18,632-51,89167,57024,52727,45612,20310,8460000000

pontypridd visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pontypridd visionplus limited. Get real-time insights into pontypridd visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pontypridd Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pontypridd visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

pontypridd visionplus limited Ownership

PONTYPRIDD VISIONPLUS LIMITED group structure

Pontypridd Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

PONTYPRIDD VISIONPLUS LIMITED

02949786

PONTYPRIDD VISIONPLUS LIMITED Shareholders

pontypridd specsavers ltd 99.5%
specsavers uk holdings ltd & pontypridd specsavers ltd 0.5%

pontypridd visionplus limited directors

Pontypridd Visionplus Limited currently has 3 directors. The longest serving directors include Mr Paul Molton (Jul 1996) and Mr Robert Evans (Nov 2000).

officercountryagestartendrole
Mr Paul MoltonUnited Kingdom60 years Jul 1996- Director
Mr Robert Evans58 years Nov 2000- Director
Mr Geraint Jones37 years Oct 2014- Director

P&L

February 2024

turnover

2.1m

+50%

operating profit

27.9k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

346.3k

+0.07%

total assets

435.8k

+0.09%

cash

96k

+0.57%

net assets

Total assets minus all liabilities

pontypridd visionplus limited company details

company number

02949786

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

July 1994

age

31

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

pontypridd visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pontypridd visionplus limited.

pontypridd visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PONTYPRIDD VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

pontypridd visionplus limited Companies House Filings - See Documents

datedescriptionview/download