smartfield limited

Live MatureSmallRapid

smartfield limited Company Information

Share SMARTFIELD LIMITED

Company Number

02951137

Shareholders

zeeshan bawany

rabia bawany

Group Structure

View All

Industry

Accounting, and auditing activities

 +1

Registered Address

81 london road, 1st floor, leicester, leicestershire, LE2 0PF

smartfield limited Estimated Valuation

£345.6k

Pomanda estimates the enterprise value of SMARTFIELD LIMITED at £345.6k based on a Turnover of £562k and 0.61x industry multiple (adjusted for size and gross margin).

smartfield limited Estimated Valuation

£68.3k

Pomanda estimates the enterprise value of SMARTFIELD LIMITED at £68.3k based on an EBITDA of £19.2k and a 3.55x industry multiple (adjusted for size and gross margin).

smartfield limited Estimated Valuation

£373.1k

Pomanda estimates the enterprise value of SMARTFIELD LIMITED at £373.1k based on Net Assets of £111.1k and 3.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smartfield Limited Overview

Smartfield Limited is a live company located in leicester, LE2 0PF with a Companies House number of 02951137. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 1994, it's largest shareholder is zeeshan bawany with a 51% stake. Smartfield Limited is a mature, small sized company, Pomanda has estimated its turnover at £562k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smartfield Limited Health Check

Pomanda's financial health check has awarded Smartfield Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £562k, make it larger than the average company (£130.5k)

£562k - Smartfield Limited

£130.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (8.3%)

57% - Smartfield Limited

8.3% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a higher cost of product (79.6%)

45.2% - Smartfield Limited

79.6% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (8.8%)

3.4% - Smartfield Limited

8.8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (2)

3 - Smartfield Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Smartfield Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.3k, this is more efficient (£67.1k)

£187.3k - Smartfield Limited

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (64 days)

195 days - Smartfield Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 225 days, this is slower than average (20 days)

225 days - Smartfield Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smartfield Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smartfield Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (64.1%)

63.1% - Smartfield Limited

64.1% - Industry AVG

SMARTFIELD LIMITED financials

EXPORTms excel logo

Smartfield Limited's latest turnover from July 2024 is estimated at £562 thousand and the company has net assets of £111.1 thousand. According to their latest financial statements, Smartfield Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover562,032441,156232,295145,433504,253439,873340,910396,365266,82375,14141,00820,19521,96234,99940,8210
Other Income Or Grants0000000000000000
Cost Of Sales308,056240,775127,41568,621217,063167,487118,631137,793115,65129,25917,1577,1509,57218,55415,8030
Gross Profit253,976200,381104,87976,812287,190272,386222,279258,573151,17345,88223,85113,04512,39116,44525,0190
Admin Expenses234,752175,76285,71120,959280,223279,507199,186261,177193,93719,894-769-8,677-2,7024,88325,18532,092
Operating Profit19,22424,61919,16855,8536,967-7,12123,093-2,604-42,76425,98824,62021,72215,09311,562-166-32,092
Interest Payable0000000000000000
Interest Receivable000000001943542561357046183
Pre-Tax Profit19,22424,61919,16855,8536,967-7,12123,093-2,604-42,57026,34124,87621,85715,16311,608-148-32,089
Tax-4,806-6,155-3,642-10,612-1,3240-4,38800-5,268-5,224-5,027-3,639-3,01800
Profit After Tax14,41818,46415,52645,2415,643-7,12118,705-2,604-42,57021,07319,65216,83011,5248,590-148-32,089
Dividends Paid0000000000000000
Retained Profit14,41818,46415,52645,2415,643-7,12118,705-2,604-42,57021,07319,65216,83011,5248,590-148-32,089
Employee Costs81,31177,30274,95868,66565,75271,571105,016136,43576,73723,48526,29027,99022,85725,09017,0070
Number Of Employees3333334531111110
EBITDA*19,22424,61919,16855,8536,967-7,12123,093-2,604-42,76425,98824,71022,11215,48311,952224-31,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets00000000000904808701,2601,200
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets00000000000904808701,2601,200
Stock & work in progress0000000000000000
Trade Debtors301,361249,795141,41786,999301,329231,284168,194127,03578,29619,8049,4694,8974,7817,9068,3677,211
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash00000000077,69763,71738,61715,47012,6645,9081,167
misc current assets0000000000000000
total current assets301,361249,795141,41786,999301,329231,284168,194127,03578,29697,50173,18643,51420,25120,57014,2758,378
total assets301,361249,795141,41786,999301,329231,284168,194127,03578,29697,50173,18643,60420,73121,44015,5359,578
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 190,227153,07963,16524,273283,844219,442149,231126,77775,43440,70136,07523,21312,6627,10100
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities190,227153,07963,16524,273283,844219,442149,231126,77775,43440,70136,07523,21312,6627,10100
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000011,26812,75015,68220,19037,98447,77041,665
provisions0000000000000000
total long term liabilities00000000011,26812,75015,68220,19037,98447,77041,665
total liabilities190,227153,07963,16524,273283,844219,442149,231126,77775,43451,96948,82538,89532,85245,08547,77041,665
net assets111,13496,71678,25262,72617,48511,84218,9632582,86245,53224,3614,709-12,121-23,645-32,235-32,087
total shareholders funds111,13496,71678,25262,72617,48511,84218,9632582,86245,53224,3614,709-12,121-23,645-32,235-32,087
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit19,22424,61919,16855,8536,967-7,12123,093-2,604-42,76425,98824,62021,72215,09311,562-166-32,092
Depreciation000000000090390390390390300
Amortisation0000000000000000
Tax-4,806-6,155-3,642-10,612-1,3240-4,38800-5,268-5,224-5,027-3,639-3,01800
Stock0000000000000000
Debtors51,566108,37854,418-214,33070,04563,09041,15948,73958,49210,3354,572116-3,125-4611,1567,211
Creditors37,14889,91438,892-259,57164,40270,21122,45451,34334,7334,62612,86210,5515,5617,10100
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations00000000-66,52315,01127,77627,52020,53016,496-932-39,003
Investing Activities
capital expenditure00000000000000-450-1,500
Change in Investments0000000000000000
cash flow from investments00000000000000-450-1,500
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000-11,268-1,482-2,932-4,508-17,794-9,7866,10541,665
share issue00000000-10098000002
interest000000001943542561357046183
cash flow from financing00000000-11,174-1,030-2,676-4,373-17,724-9,7406,12341,670
cash and cash equivalents
cash00000000-77,69713,98025,10023,1472,8066,7564,7411,167
overdraft0000000000000000
change in cash00000000-77,69713,98025,10023,1472,8066,7564,7411,167

smartfield limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smartfield limited. Get real-time insights into smartfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smartfield Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smartfield limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.

smartfield limited Ownership

SMARTFIELD LIMITED group structure

Smartfield Limited has no subsidiary companies.

Ultimate parent company

SMARTFIELD LIMITED

02951137

SMARTFIELD LIMITED Shareholders

zeeshan bawany 51%
rabia bawany 49%

smartfield limited directors

Smartfield Limited currently has 1 director, Mr Zeeshan Bawany serving since Oct 2015.

officercountryagestartendrole
Mr Zeeshan BawanyEngland43 years Oct 2015- Director

P&L

July 2024

turnover

562k

+27%

operating profit

19.2k

0%

gross margin

45.2%

-0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

111.1k

+0.15%

total assets

301.4k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

smartfield limited company details

company number

02951137

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69202 - Bookkeeping activities

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

britannia transprint limited (February 2007)

uk transprint limited (February 2000)

accountant

-

auditor

-

address

81 london road, 1st floor, leicester, leicestershire, LE2 0PF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

smartfield limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smartfield limited.

smartfield limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMARTFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

smartfield limited Companies House Filings - See Documents

datedescriptionview/download