goldstar transport limited Company Information
Company Number
02953405
Website
www.goldstartransport.co.ukRegistered Address
goldstar transport limited, parker avenue, felixstowe, suffolk, IP11 4HF
Industry
Freight transport by road
Telephone
01394676800
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
goldstar transport holdings limited 100%
goldstar transport limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £142.3m based on a Turnover of £180.2m and 0.79x industry multiple (adjusted for size and gross margin).
goldstar transport limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £259.5m based on an EBITDA of £35.5m and a 7.32x industry multiple (adjusted for size and gross margin).
goldstar transport limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £150m based on Net Assets of £58.9m and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldstar Transport Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Goldstar Transport Limited Overview
Goldstar Transport Limited is a live company located in felixstowe, IP11 4HF with a Companies House number of 02953405. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 1994, it's largest shareholder is goldstar transport holdings limited with a 100% stake. Goldstar Transport Limited is a mature, mega sized company, Pomanda has estimated its turnover at £180.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goldstar Transport Limited Health Check
Pomanda's financial health check has awarded Goldstar Transport Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs
9 Strong
1 Regular
2 Weak
Size
annual sales of £180.2m, make it larger than the average company (£10.8m)
£180.2m - Goldstar Transport Limited
£10.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.5%)
19% - Goldstar Transport Limited
6.5% - Industry AVG
Production
with a gross margin of 23.9%, this company has a comparable cost of product (21.3%)
23.9% - Goldstar Transport Limited
21.3% - Industry AVG
Profitability
an operating margin of 13.2% make it more profitable than the average company (5.5%)
13.2% - Goldstar Transport Limited
5.5% - Industry AVG
Employees
with 707 employees, this is above the industry average (66)
707 - Goldstar Transport Limited
66 - Industry AVG
Pay Structure
on an average salary of £65.4k, the company has a higher pay structure (£38.7k)
£65.4k - Goldstar Transport Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £254.9k, this is more efficient (£132.9k)
£254.9k - Goldstar Transport Limited
£132.9k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (56 days)
38 days - Goldstar Transport Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (32 days)
6 days - Goldstar Transport Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (2 days)
0 days - Goldstar Transport Limited
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (11 weeks)
24 weeks - Goldstar Transport Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (63.3%)
38.1% - Goldstar Transport Limited
63.3% - Industry AVG
goldstar transport limited Credit Report and Business Information
Goldstar Transport Limited Competitor Analysis
Perform a competitor analysis for goldstar transport limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
goldstar transport limited Ownership
GOLDSTAR TRANSPORT LIMITED group structure
Goldstar Transport Limited has no subsidiary companies.
Ultimate parent company
2 parents
GOLDSTAR TRANSPORT LIMITED
02953405
goldstar transport limited directors
Goldstar Transport Limited currently has 4 directors. The longest serving directors include Mr Paul Day (Aug 2021) and Ms Winifred Day (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Day | United Kingdom | 65 years | Aug 2021 | - | Director |
Ms Winifred Day | United Kingdom | 90 years | Aug 2021 | - | Director |
Mrs Winifred Day | England | 90 years | Aug 2021 | - | Director |
Mr Paul Miller | England | 54 years | Jan 2023 | - | Director |
GOLDSTAR TRANSPORT LIMITED financials
Goldstar Transport Limited's latest turnover from December 2022 is £180.2 million and the company has net assets of £58.9 million. According to their latest financial statements, Goldstar Transport Limited has 707 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Sep 2021 | Sep 2020 | Aug 2019 | Sep 2018 | Sep 2017 | Aug 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 180,231,652 | 116,311,731 | 104,941,835 | 106,960,615 | 110,313,921 | 96,859,302 | 101,190,192 | 88,940,031 | 75,182,605 | 69,174,500 | 71,092,695 | 65,449,157 | 46,402,858 | 42,843,546 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 137,125,892 | 84,634,657 | 85,842,711 | 91,659,919 | 96,090,502 | 82,897,780 | 87,318,665 | 76,551,326 | 65,646,141 | 61,184,413 | 62,952,203 | 58,298,888 | 40,505,107 | 38,568,214 |
Gross Profit | 43,105,760 | 31,677,074 | 19,099,124 | 15,300,696 | 14,223,419 | 13,961,522 | 13,871,527 | 12,388,705 | 9,536,464 | 7,990,087 | 8,140,492 | 7,150,269 | 5,897,751 | 4,275,332 |
Admin Expenses | 19,235,149 | 17,723,771 | 12,686,598 | 12,658,437 | 11,743,044 | 9,735,495 | 9,917,206 | 9,449,548 | 7,170,600 | 5,994,397 | 5,447,199 | 5,164,565 | 3,291,493 | 2,991,633 |
Operating Profit | 23,870,611 | 13,953,303 | 6,412,526 | 2,642,259 | 2,480,375 | 4,226,027 | 3,954,321 | 2,939,157 | 2,365,864 | 1,995,690 | 2,693,293 | 1,985,704 | 2,606,258 | 1,283,699 |
Interest Payable | 803,348 | 737,676 | 858,727 | 844,381 | 822,726 | 759,914 | 870,033 | 766,485 | 566,453 | 455,955 | 507,259 | 381,648 | 189,899 | 288,234 |
Interest Receivable | 0 | 5,545 | 0 | 0 | 0 | 0 | 12 | 1,345 | 837 | 73 | 2,293 | 5,099 | 841 | 4,120 |
Pre-Tax Profit | 23,067,931 | 13,221,513 | 5,553,996 | 1,798,311 | 1,658,074 | 3,466,519 | 3,084,874 | 2,174,362 | 1,800,566 | 1,540,200 | 2,188,537 | 1,609,487 | 2,417,789 | 999,848 |
Tax | -4,135,037 | -2,861,803 | -1,103,240 | -380,336 | -356,787 | -764,627 | -626,270 | -445,304 | -370,457 | -350,283 | -586,436 | -483,883 | -691,773 | -230,322 |
Profit After Tax | 18,932,894 | 10,359,710 | 4,450,756 | 1,417,975 | 1,301,287 | 2,701,892 | 2,458,604 | 1,729,058 | 1,430,109 | 1,189,917 | 1,602,101 | 1,125,604 | 1,726,016 | 769,526 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 18,932,894 | 10,359,710 | 4,450,756 | 1,417,975 | 1,301,287 | 2,701,892 | 2,458,604 | 1,729,058 | 1,430,109 | 1,189,917 | 1,602,101 | 1,125,604 | 1,726,016 | 769,526 |
Employee Costs | 46,209,900 | 31,548,329 | 30,986,773 | 28,452,850 | 26,779,304 | 22,486,295 | 24,621,044 | 22,002,813 | 18,811,945 | 16,432,447 | 15,287,668 | 12,971,075 | 8,730,944 | 8,824,804 |
Number Of Employees | 707 | 688 | 740 | 729 | 698 | 608 | 607 | 574 | 517 | 466 | 448 | 381 | 240 | 247 |
EBITDA* | 35,464,220 | 21,072,288 | 13,441,332 | 8,547,325 | 7,611,020 | 8,313,767 | 8,594,266 | 5,589,836 | 3,967,131 | 2,493,568 | 3,982,480 | 2,777,196 | 2,955,814 | 1,666,682 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Sep 2021 | Sep 2020 | Aug 2019 | Sep 2018 | Sep 2017 | Aug 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 46,692,421 | 38,147,321 | 36,331,594 | 37,402,975 | 27,677,199 | 28,290,456 | 24,130,092 | 21,974,732 | 15,601,498 | 5,698,135 | 5,937,073 | 7,136,634 | 2,023,737 | 1,944,364 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 3,609 | 3,609 | 3,609 | 3,609 | 3,609 | 3,609 | 3,609 | 3,610 | 3,609 | 3,609 | 3,609 | 3,609 | 3,609 | 3,609 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,081,838 | 14,613,916 | 13,555,315 | 12,596,711 | 11,792,220 | 10,516,422 | 9,343,595 |
Total Fixed Assets | 46,696,030 | 38,150,930 | 36,335,203 | 37,406,584 | 27,680,808 | 28,294,065 | 24,133,701 | 38,060,180 | 30,219,023 | 19,257,059 | 18,537,393 | 18,932,463 | 12,543,768 | 11,291,568 |
Stock & work in progress | 22,682 | 0 | 0 | 0 | 0 | 0 | 251,520 | 110,339 | 84,982 | 89,882 | 143,391 | 143,896 | 74,441 | 26,099 |
Trade Debtors | 18,804,847 | 19,306,174 | 16,509,959 | 17,137,793 | 18,290,814 | 14,097,382 | 12,079,186 | 13,082,285 | 11,385,900 | 9,183,050 | 9,570,783 | 9,770,234 | 8,263,673 | 6,585,369 |
Group Debtors | 18,012,609 | 17,971,866 | 17,971,866 | 17,971,866 | 17,971,866 | 17,971,866 | 17,972,392 | 267,850 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,913,370 | 4,600,318 | 2,645,389 | 1,379,545 | 1,320,006 | 1,379,028 | 3,275,959 | 2,127,097 | 1,124,633 | 2,105,333 | 1,855,391 | 1,117,119 | 1,369,506 | 795,260 |
Cash | 7,756,115 | 4,166,366 | 1,629,285 | 112,320 | 106,215 | 1,492 | 4,759 | 2,151 | 850,051 | 1,132,739 | 3,268 | 255,100 | 483,037 | 160,770 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 48,509,623 | 46,044,724 | 38,756,499 | 36,601,524 | 37,688,901 | 33,449,768 | 33,583,816 | 15,589,722 | 13,445,566 | 12,511,004 | 11,572,833 | 11,286,349 | 10,190,657 | 7,567,498 |
total assets | 95,205,653 | 84,195,654 | 75,091,702 | 74,008,108 | 65,369,709 | 61,743,833 | 57,717,517 | 53,649,902 | 43,664,589 | 31,768,063 | 30,110,226 | 30,218,812 | 22,734,425 | 18,859,066 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 1,289,750 | 1,020,998 | 1,080,328 | 1,130,901 | 933,370 | 928,715 | 785,279 | 687,059 | 548,804 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,532,160 | 2,851,051 | 2,895,778 | 4,142,426 | 4,502,966 | 4,132,178 | 5,957,342 | 6,138,774 | 4,656,798 | 4,386,765 | 4,560,872 | 4,230,822 | 4,289,168 | 2,822,058 |
Group/Directors Accounts | 9,501,969 | 8,623,197 | 8,703,852 | 8,533,699 | 5,076,144 | 3,487,776 | 0 | 0 | 215,065 | 209,876 | 263,035 | 244,088 | 450,361 | 450,361 |
other short term finances | 379,027 | 370,718 | 350,574 | 323,482 | 303,932 | 0 | 388,151 | 290,670 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 4,745 | 420,208 | 1,333,852 | 1,851,851 | 4,298,170 | 5,774,730 | 4,763,716 | 3,101,819 | 1,258,541 | 2,228,992 | 2,479,009 | 490,614 | 544,988 |
other current liabilities | 4,380,619 | 8,109,193 | 6,738,374 | 6,803,163 | 13,314,150 | 11,623,700 | 12,382,834 | 10,987,310 | 9,059,842 | 8,480,053 | 8,137,628 | 7,876,514 | 6,572,177 | 5,745,605 |
total current liabilities | 16,793,775 | 19,958,904 | 19,108,786 | 21,136,622 | 25,049,043 | 24,831,574 | 25,524,055 | 23,260,798 | 18,164,425 | 15,268,605 | 16,119,242 | 15,615,712 | 12,489,379 | 10,111,816 |
loans | 15,554,676 | 23,103,584 | 25,853,457 | 26,718,492 | 14,369,607 | 6,936,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 380,460 | 1,714,312 | 3,578,378 | 8,278,135 | 8,661,182 | 9,648,388 | 2,337,662 | 1,109,360 | 3,226,862 | 162,435 | 369,118 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 3,340,206 | 3,634,437 | 3,750,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,961,644 | 1,170,502 | 526,505 | 620,336 | 502,524 | 624,371 | 549,846 | 705,482 | 558,394 | 298,523 | 208,268 | 304,983 | 136,960 | 158,497 |
total long term liabilities | 19,516,320 | 24,274,086 | 26,379,962 | 27,719,288 | 16,586,443 | 14,479,323 | 12,462,418 | 13,116,664 | 10,206,782 | 2,636,185 | 1,317,628 | 3,531,845 | 299,395 | 527,615 |
total liabilities | 36,310,095 | 44,232,990 | 45,488,748 | 48,855,910 | 41,635,486 | 39,310,897 | 37,986,473 | 36,377,462 | 28,371,207 | 17,904,790 | 17,436,870 | 19,147,557 | 12,788,774 | 10,639,431 |
net assets | 58,895,558 | 39,962,664 | 29,602,954 | 25,152,198 | 23,734,223 | 22,432,936 | 19,731,044 | 17,272,440 | 15,293,382 | 13,863,273 | 12,673,356 | 11,071,255 | 9,945,651 | 8,219,635 |
total shareholders funds | 58,895,558 | 39,962,664 | 29,602,954 | 25,152,198 | 23,734,223 | 22,432,936 | 19,731,044 | 17,272,440 | 15,293,382 | 13,863,273 | 12,673,356 | 11,071,255 | 9,945,651 | 8,219,635 |
Dec 2022 | Sep 2021 | Sep 2020 | Aug 2019 | Sep 2018 | Sep 2017 | Aug 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 23,870,611 | 13,953,303 | 6,412,526 | 2,642,259 | 2,480,375 | 4,226,027 | 3,954,321 | 2,939,157 | 2,365,864 | 1,995,690 | 2,693,293 | 1,985,704 | 2,606,258 | 1,283,699 |
Depreciation | 11,593,609 | 7,118,985 | 7,028,806 | 5,905,066 | 5,130,645 | 4,087,740 | 4,639,945 | 2,650,679 | 1,601,267 | 497,878 | 1,289,187 | 791,492 | 349,556 | 382,983 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -4,135,037 | -2,861,803 | -1,103,240 | -380,336 | -356,787 | -764,627 | -626,270 | -445,304 | -370,457 | -350,283 | -586,436 | -483,883 | -691,773 | -230,322 |
Stock | 22,682 | 0 | 0 | 0 | 0 | -251,520 | 141,181 | 25,357 | -4,900 | -53,509 | -505 | 69,455 | 48,342 | 26,099 |
Debtors | -1,147,532 | 4,751,144 | 638,010 | -1,093,482 | 4,134,410 | 120,739 | 1,768,467 | 4,434,621 | 2,280,751 | 820,813 | 1,343,312 | 2,529,972 | 3,425,377 | 16,724,224 |
Creditors | -318,891 | -44,727 | -1,246,648 | -360,540 | 370,788 | -1,825,164 | -181,432 | 1,481,976 | 270,033 | -174,107 | 330,050 | -58,346 | 1,467,110 | 2,822,058 |
Accruals and Deferred Income | -3,728,574 | 1,370,819 | -64,789 | -6,510,987 | 1,690,450 | -759,134 | 1,395,524 | 1,927,468 | 579,789 | 342,425 | 261,114 | 1,304,337 | 826,572 | 5,745,605 |
Deferred Taxes & Provisions | 2,791,142 | 643,997 | -93,831 | 117,812 | -121,847 | 74,525 | -155,636 | 147,088 | 259,871 | 90,255 | -96,715 | 168,023 | -21,537 | 158,497 |
Cash flow from operations | 31,197,710 | 15,429,430 | 10,294,814 | 2,506,756 | 5,059,214 | 7,116,804 | 4,241,086 | 2,430,516 | 1,634,554 | 2,547,686 | 1,107,900 | 1,062,467 | -6,587,803 | |
Investing Activities | ||||||||||||||
capital expenditure | 0 | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 3,609 |
cash flow from investments | 1 | |||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 878,772 | -80,655 | 170,153 | 3,457,555 | 1,588,368 | 3,487,776 | 0 | -215,065 | 5,189 | -53,159 | 18,947 | -206,273 | 0 | 450,361 |
Other Short Term Loans | 8,309 | 20,144 | 27,092 | 19,550 | 303,932 | -388,151 | 97,481 | 290,670 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -7,548,908 | -2,749,873 | -865,035 | 12,348,885 | 7,433,239 | 6,936,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -4,745 | -415,463 | -1,294,104 | -1,851,851 | -4,310,385 | -6,176,317 | 627,967 | 674,691 | 9,154,004 | 257,851 | -2,367,519 | 5,052,822 | -261,057 | 914,106 |
other long term liabilities | 0 | 0 | 0 | 0 | -3,340,206 | -294,231 | -115,563 | 3,750,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -803,348 | -732,131 | -858,727 | -844,381 | -822,726 | -759,914 | -870,021 | -765,140 | -565,616 | -455,882 | -504,966 | -376,549 | -189,058 | -284,114 |
cash flow from financing | -7,469,920 | -3,957,978 | -2,820,621 | 13,129,758 | 852,222 | 2,805,531 | -260,136 | 3,985,156 | 8,593,577 | -251,190 | -2,853,538 | 4,470,000 | -450,115 | 8,530,462 |
cash and cash equivalents | ||||||||||||||
cash | 3,589,749 | 2,537,081 | 1,516,965 | 6,105 | 104,723 | -3,267 | 2,608 | -847,900 | -282,688 | 1,129,471 | -251,832 | -227,937 | 322,267 | 160,770 |
overdraft | 0 | 0 | 0 | 0 | -1,289,750 | 268,752 | -59,330 | -50,573 | 197,531 | 4,655 | 143,436 | 98,220 | 138,255 | 548,804 |
change in cash | 3,589,749 | 2,537,081 | 1,516,965 | 6,105 | 1,394,473 | -272,019 | 61,938 | -797,327 | -480,219 | 1,124,816 | -395,268 | -326,157 | 184,012 | -388,034 |
P&L
December 2022turnover
180.2m
+55%
operating profit
23.9m
+71%
gross margin
24%
-12.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
58.9m
+0.47%
total assets
95.2m
+0.13%
cash
7.8m
+0.86%
net assets
Total assets minus all liabilities
goldstar transport limited company details
company number
02953405
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
July 1994
age
30
accounts
Full Accounts
ultimate parent company
previous names
goldstar trading (northern) limited (October 2002)
goldstar trading (u.k.) limited (June 1998)
incorporated
UK
address
goldstar transport limited, parker avenue, felixstowe, suffolk, IP11 4HF
last accounts submitted
December 2022
goldstar transport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to goldstar transport limited. Currently there are 2 open charges and 4 have been satisfied in the past.
goldstar transport limited Companies House Filings - See Documents
date | description | view/download |
---|