goldstar transport limited

5

goldstar transport limited Company Information

Share GOLDSTAR TRANSPORT LIMITED
Live 
MatureMegaHigh

Company Number

02953405

Registered Address

goldstar transport limited, parker avenue, felixstowe, suffolk, IP11 4HF

Industry

Freight transport by road

 

Telephone

01394676800

Next Accounts Due

September 2024

Group Structure

View All

Directors

Paul Day2 Years

Winifred Day2 Years

View All

Shareholders

goldstar transport holdings limited 100%

goldstar transport limited Estimated Valuation

£142.3m

Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £142.3m based on a Turnover of £180.2m and 0.79x industry multiple (adjusted for size and gross margin).

goldstar transport limited Estimated Valuation

£259.5m

Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £259.5m based on an EBITDA of £35.5m and a 7.32x industry multiple (adjusted for size and gross margin).

goldstar transport limited Estimated Valuation

£150m

Pomanda estimates the enterprise value of GOLDSTAR TRANSPORT LIMITED at £150m based on Net Assets of £58.9m and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldstar Transport Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Goldstar Transport Limited Overview

Goldstar Transport Limited is a live company located in felixstowe, IP11 4HF with a Companies House number of 02953405. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 1994, it's largest shareholder is goldstar transport holdings limited with a 100% stake. Goldstar Transport Limited is a mature, mega sized company, Pomanda has estimated its turnover at £180.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldstar Transport Limited Health Check

Pomanda's financial health check has awarded Goldstar Transport Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £180.2m, make it larger than the average company (£10.8m)

£180.2m - Goldstar Transport Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.5%)

19% - Goldstar Transport Limited

6.5% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a comparable cost of product (21.3%)

23.9% - Goldstar Transport Limited

21.3% - Industry AVG

profitability

Profitability

an operating margin of 13.2% make it more profitable than the average company (5.5%)

13.2% - Goldstar Transport Limited

5.5% - Industry AVG

employees

Employees

with 707 employees, this is above the industry average (66)

707 - Goldstar Transport Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.4k, the company has a higher pay structure (£38.7k)

£65.4k - Goldstar Transport Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.9k, this is more efficient (£132.9k)

£254.9k - Goldstar Transport Limited

£132.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (56 days)

38 days - Goldstar Transport Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (32 days)

6 days - Goldstar Transport Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - Goldstar Transport Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (11 weeks)

24 weeks - Goldstar Transport Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (63.3%)

38.1% - Goldstar Transport Limited

63.3% - Industry AVG

goldstar transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldstar transport limited. Get real-time insights into goldstar transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldstar Transport Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for goldstar transport limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

goldstar transport limited Ownership

GOLDSTAR TRANSPORT LIMITED group structure

Goldstar Transport Limited has no subsidiary companies.

Ultimate parent company

2 parents

GOLDSTAR TRANSPORT LIMITED

02953405

GOLDSTAR TRANSPORT LIMITED Shareholders

goldstar transport holdings limited 100%

goldstar transport limited directors

Goldstar Transport Limited currently has 4 directors. The longest serving directors include Mr Paul Day (Aug 2021) and Ms Winifred Day (Aug 2021).

officercountryagestartendrole
Mr Paul DayUnited Kingdom65 years Aug 2021- Director
Ms Winifred DayUnited Kingdom90 years Aug 2021- Director
Mrs Winifred DayEngland90 years Aug 2021- Director
Mr Paul MillerEngland54 years Jan 2023- Director

GOLDSTAR TRANSPORT LIMITED financials

EXPORTms excel logo

Goldstar Transport Limited's latest turnover from December 2022 is £180.2 million and the company has net assets of £58.9 million. According to their latest financial statements, Goldstar Transport Limited has 707 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Sep 2021Sep 2020Aug 2019Sep 2018Sep 2017Aug 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover180,231,652116,311,731104,941,835106,960,615110,313,92196,859,302101,190,19288,940,03175,182,60569,174,50071,092,69565,449,15746,402,85842,843,546
Other Income Or Grants00000000000000
Cost Of Sales137,125,89284,634,65785,842,71191,659,91996,090,50282,897,78087,318,66576,551,32665,646,14161,184,41362,952,20358,298,88840,505,10738,568,214
Gross Profit43,105,76031,677,07419,099,12415,300,69614,223,41913,961,52213,871,52712,388,7059,536,4647,990,0878,140,4927,150,2695,897,7514,275,332
Admin Expenses19,235,14917,723,77112,686,59812,658,43711,743,0449,735,4959,917,2069,449,5487,170,6005,994,3975,447,1995,164,5653,291,4932,991,633
Operating Profit23,870,61113,953,3036,412,5262,642,2592,480,3754,226,0273,954,3212,939,1572,365,8641,995,6902,693,2931,985,7042,606,2581,283,699
Interest Payable803,348737,676858,727844,381822,726759,914870,033766,485566,453455,955507,259381,648189,899288,234
Interest Receivable05,5450000121,345837732,2935,0998414,120
Pre-Tax Profit23,067,93113,221,5135,553,9961,798,3111,658,0743,466,5193,084,8742,174,3621,800,5661,540,2002,188,5371,609,4872,417,789999,848
Tax-4,135,037-2,861,803-1,103,240-380,336-356,787-764,627-626,270-445,304-370,457-350,283-586,436-483,883-691,773-230,322
Profit After Tax18,932,89410,359,7104,450,7561,417,9751,301,2872,701,8922,458,6041,729,0581,430,1091,189,9171,602,1011,125,6041,726,016769,526
Dividends Paid00000000000000
Retained Profit18,932,89410,359,7104,450,7561,417,9751,301,2872,701,8922,458,6041,729,0581,430,1091,189,9171,602,1011,125,6041,726,016769,526
Employee Costs46,209,90031,548,32930,986,77328,452,85026,779,30422,486,29524,621,04422,002,81318,811,94516,432,44715,287,66812,971,0758,730,9448,824,804
Number Of Employees707688740729698608607574517466448381240247
EBITDA*35,464,22021,072,28813,441,3328,547,3257,611,0208,313,7678,594,2665,589,8363,967,1312,493,5683,982,4802,777,1962,955,8141,666,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Sep 2021Sep 2020Aug 2019Sep 2018Sep 2017Aug 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets46,692,42138,147,32136,331,59437,402,97527,677,19928,290,45624,130,09221,974,73215,601,4985,698,1355,937,0737,136,6342,023,7371,944,364
Intangible Assets00000000000000
Investments & Other3,6093,6093,6093,6093,6093,6093,6093,6103,6093,6093,6093,6093,6093,609
Debtors (Due After 1 year)000000016,081,83814,613,91613,555,31512,596,71111,792,22010,516,4229,343,595
Total Fixed Assets46,696,03038,150,93036,335,20337,406,58427,680,80828,294,06524,133,70138,060,18030,219,02319,257,05918,537,39318,932,46312,543,76811,291,568
Stock & work in progress22,68200000251,520110,33984,98289,882143,391143,89674,44126,099
Trade Debtors18,804,84719,306,17416,509,95917,137,79318,290,81414,097,38212,079,18613,082,28511,385,9009,183,0509,570,7839,770,2348,263,6736,585,369
Group Debtors18,012,60917,971,86617,971,86617,971,86617,971,86617,971,86617,972,392267,850000000
Misc Debtors3,913,3704,600,3182,645,3891,379,5451,320,0061,379,0283,275,9592,127,0971,124,6332,105,3331,855,3911,117,1191,369,506795,260
Cash7,756,1154,166,3661,629,285112,320106,2151,4924,7592,151850,0511,132,7393,268255,100483,037160,770
misc current assets00000000000000
total current assets48,509,62346,044,72438,756,49936,601,52437,688,90133,449,76833,583,81615,589,72213,445,56612,511,00411,572,83311,286,34910,190,6577,567,498
total assets95,205,65384,195,65475,091,70274,008,10865,369,70961,743,83357,717,51753,649,90243,664,58931,768,06330,110,22630,218,81222,734,42518,859,066
Bank overdraft000001,289,7501,020,9981,080,3281,130,901933,370928,715785,279687,059548,804
Bank loan00000000000000
Trade Creditors 2,532,1602,851,0512,895,7784,142,4264,502,9664,132,1785,957,3426,138,7744,656,7984,386,7654,560,8724,230,8224,289,1682,822,058
Group/Directors Accounts9,501,9698,623,1978,703,8528,533,6995,076,1443,487,77600215,065209,876263,035244,088450,361450,361
other short term finances379,027370,718350,574323,482303,9320388,151290,670000000
hp & lease commitments04,745420,2081,333,8521,851,8514,298,1705,774,7304,763,7163,101,8191,258,5412,228,9922,479,009490,614544,988
other current liabilities4,380,6198,109,1936,738,3746,803,16313,314,15011,623,70012,382,83410,987,3109,059,8428,480,0538,137,6287,876,5146,572,1775,745,605
total current liabilities16,793,77519,958,90419,108,78621,136,62225,049,04324,831,57425,524,05523,260,79818,164,42515,268,60516,119,24215,615,71212,489,37910,111,816
loans15,554,67623,103,58425,853,45726,718,49214,369,6076,936,36800000000
hp & lease commitments000380,4601,714,3123,578,3788,278,1358,661,1829,648,3882,337,6621,109,3603,226,862162,435369,118
Accruals and Deferred Income00000000000000
other liabilities000003,340,2063,634,4373,750,000000000
provisions3,961,6441,170,502526,505620,336502,524624,371549,846705,482558,394298,523208,268304,983136,960158,497
total long term liabilities19,516,32024,274,08626,379,96227,719,28816,586,44314,479,32312,462,41813,116,66410,206,7822,636,1851,317,6283,531,845299,395527,615
total liabilities36,310,09544,232,99045,488,74848,855,91041,635,48639,310,89737,986,47336,377,46228,371,20717,904,79017,436,87019,147,55712,788,77410,639,431
net assets58,895,55839,962,66429,602,95425,152,19823,734,22322,432,93619,731,04417,272,44015,293,38213,863,27312,673,35611,071,2559,945,6518,219,635
total shareholders funds58,895,55839,962,66429,602,95425,152,19823,734,22322,432,93619,731,04417,272,44015,293,38213,863,27312,673,35611,071,2559,945,6518,219,635
Dec 2022Sep 2021Sep 2020Aug 2019Sep 2018Sep 2017Aug 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit23,870,61113,953,3036,412,5262,642,2592,480,3754,226,0273,954,3212,939,1572,365,8641,995,6902,693,2931,985,7042,606,2581,283,699
Depreciation11,593,6097,118,9857,028,8065,905,0665,130,6454,087,7404,639,9452,650,6791,601,267497,8781,289,187791,492349,556382,983
Amortisation00000000000000
Tax-4,135,037-2,861,803-1,103,240-380,336-356,787-764,627-626,270-445,304-370,457-350,283-586,436-483,883-691,773-230,322
Stock22,6820000-251,520141,18125,357-4,900-53,509-50569,45548,34226,099
Debtors-1,147,5324,751,144638,010-1,093,4824,134,410120,7391,768,4674,434,6212,280,751820,8131,343,3122,529,9723,425,37716,724,224
Creditors-318,891-44,727-1,246,648-360,540370,788-1,825,164-181,4321,481,976270,033-174,107330,050-58,3461,467,1102,822,058
Accruals and Deferred Income-3,728,5741,370,819-64,789-6,510,9871,690,450-759,1341,395,5241,927,468579,789342,425261,1141,304,337826,5725,745,605
Deferred Taxes & Provisions2,791,142643,997-93,831117,812-121,84774,525-155,636147,088259,87190,255-96,715168,023-21,537158,497
Cash flow from operations31,197,71015,429,43010,294,8142,506,7565,059,2145,170,1487,116,8044,241,0862,430,5161,634,5542,547,6861,107,9001,062,467-6,587,803
Investing Activities
capital expenditure-20,138,709-8,934,712-5,957,425-15,630,842-4,517,388-8,248,1040-9,023,913-11,504,630-258,940-89,626-5,904,389-428,929-2,327,347
Change in Investments000000-11000003,609
cash flow from investments-20,138,709-8,934,712-5,957,425-15,630,842-4,517,388-8,248,1041-9,023,914-11,504,630-258,940-89,626-5,904,389-428,929-2,330,956
Financing Activities
Bank loans00000000000000
Group/Directors Accounts878,772-80,655170,1533,457,5551,588,3683,487,7760-215,0655,189-53,15918,947-206,2730450,361
Other Short Term Loans 8,30920,14427,09219,550303,932-388,15197,481290,670000000
Long term loans-7,548,908-2,749,873-865,03512,348,8857,433,2396,936,36800000000
Hire Purchase and Lease Commitments-4,745-415,463-1,294,104-1,851,851-4,310,385-6,176,317627,967674,6919,154,004257,851-2,367,5195,052,822-261,057914,106
other long term liabilities0000-3,340,206-294,231-115,5633,750,000000000
share issue0000000250,000000007,450,109
interest-803,348-732,131-858,727-844,381-822,726-759,914-870,021-765,140-565,616-455,882-504,966-376,549-189,058-284,114
cash flow from financing-7,469,920-3,957,978-2,820,62113,129,758852,2222,805,531-260,1363,985,1568,593,577-251,190-2,853,5384,470,000-450,1158,530,462
cash and cash equivalents
cash3,589,7492,537,0811,516,9656,105104,723-3,2672,608-847,900-282,6881,129,471-251,832-227,937322,267160,770
overdraft0000-1,289,750268,752-59,330-50,573197,5314,655143,43698,220138,255548,804
change in cash3,589,7492,537,0811,516,9656,1051,394,473-272,01961,938-797,327-480,2191,124,816-395,268-326,157184,012-388,034

P&L

December 2022

turnover

180.2m

+55%

operating profit

23.9m

+71%

gross margin

24%

-12.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

58.9m

+0.47%

total assets

95.2m

+0.13%

cash

7.8m

+0.86%

net assets

Total assets minus all liabilities

goldstar transport limited company details

company number

02953405

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

July 1994

age

30

accounts

Full Accounts

ultimate parent company

previous names

goldstar trading (northern) limited (October 2002)

goldstar trading (u.k.) limited (June 1998)

incorporated

UK

address

goldstar transport limited, parker avenue, felixstowe, suffolk, IP11 4HF

last accounts submitted

December 2022

goldstar transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to goldstar transport limited. Currently there are 2 open charges and 4 have been satisfied in the past.

charges

goldstar transport limited Companies House Filings - See Documents

datedescriptionview/download