Pomanda estimates the enterprise value of BLIND VISION LIMITED at £30.6k based on a Turnover of £85.2k and 0.36x industry multiple (adjusted for size and gross margin).
blind vision limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BLIND VISION LIMITED at £0 based on an EBITDA of £-3k and a 2.57x industry multiple (adjusted for size and gross margin).
blind vision limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BLIND VISION LIMITED at £0 based on Net Assets of £-65.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blind Vision LimitedOverview
Blind Vision Limited is a live company located in harrow, HA1 3EX with a Companies House number of 02955615. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1994, it's largest shareholder is
richard brian ford
with a 100% stake. Blind Vision Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£85.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Blind Vision Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £85.2k, make it smaller than the average company (£3.7m)
£85.2k - Blind Vision Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5%)
-8% - Blind Vision Limited
5% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
17.4% - Blind Vision Limited
37.8% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (6.2%)
-3.5% - Blind Vision Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Blind Vision Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Blind Vision Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £85.2k, this is less efficient (£152.8k)
£85.2k - Blind Vision Limited
£152.8k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (40 days)
21 days - Blind Vision Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 317 days, this is slower than average (33 days)
317 days - Blind Vision Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blind Vision Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blind Vision Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1420.9%, this is a higher level of debt than the average (61.6%)
1420.9% - Blind Vision Limited
61.6% - Industry AVG
BLIND VISION LIMITED financials
EXPORT
Blind Vision Limited's latest turnover from July 2023 is estimated at £85.2 thousand and the company has net assets of -£65.7 thousand. According to their latest financial statements, Blind Vision Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
85,198
86,821
32,168
108,501
84,146
116,481
42,696
27,768
93,443
105,014
111,703
95,498
172,233
299,837
Other Income Or Grants
Cost Of Sales
70,407
72,439
27,220
90,119
69,963
96,747
35,298
22,854
77,633
87,820
92,975
78,737
140,717
240,660
Gross Profit
14,791
14,382
4,949
18,382
14,182
19,734
7,398
4,915
15,810
17,194
18,727
16,761
31,516
59,177
Admin Expenses
17,812
17,535
5,602
14,362
12,477
23,190
6,283
-20,899
5,048
4,344
13,114
4,646
1,294
19,235
162,348
Operating Profit
-3,021
-3,153
-653
4,020
1,705
-3,456
1,115
25,814
10,762
12,850
5,613
12,115
30,222
39,942
-162,348
Interest Payable
498
419
1,083
1,126
Interest Receivable
6
10
6
4
7
9
8
4
1
1
1
Pre-Tax Profit
-3,021
-3,646
-1,072
4,020
1,705
-3,446
38
24,693
10,769
12,859
5,621
12,118
30,223
39,943
-162,347
Tax
-764
-324
-7
-4,938
-2,154
-2,700
-1,293
-2,908
-7,858
-11,184
Profit After Tax
-3,021
-3,646
-1,072
3,256
1,381
-3,446
31
19,754
8,615
10,159
4,328
9,210
22,365
28,759
-162,347
Dividends Paid
Retained Profit
-3,021
-3,646
-1,072
3,256
1,381
-3,446
31
19,754
8,615
10,159
4,328
9,210
22,365
28,759
-162,347
Employee Costs
48,191
45,638
42,739
41,714
41,761
39,308
38,004
38,045
37,590
37,618
36,988
36,876
35,957
70,826
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
2
EBITDA*
-3,021
-3,128
-653
4,020
1,705
-3,456
1,194
25,954
10,858
12,926
5,709
12,235
30,372
40,191
-162,015
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
52
77
102
103
199
249
310
389
210
306
382
478
598
748
999
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
52
77
102
103
199
249
310
389
210
306
382
478
598
748
999
Stock & work in progress
505
Trade Debtors
4,920
10,013
5,094
13,285
3,927
9,677
11,609
7,295
8,206
8,518
7,689
5,833
11,764
42,011
5,786
Group Debtors
Misc Debtors
197
Cash
881
4,053
739
1,006
1,825
1,781
1,479
300
260
misc current assets
total current assets
4,920
10,013
5,975
13,285
3,927
9,677
15,859
8,034
9,212
10,343
9,470
7,312
11,764
42,311
6,551
total assets
4,972
10,090
6,077
13,388
4,126
9,926
16,169
8,423
9,422
10,649
9,852
7,790
12,362
43,059
7,550
Bank overdraft
13,750
6,340
Bank loan
Trade Creditors
61,297
60,426
5,897
71,323
65,317
72,498
10,543
6,359
54,873
60,657
65,922
64,664
123,583
176,645
169,895
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
45,435
64,750
26,574
total current liabilities
61,297
60,426
65,082
71,323
65,317
72,498
75,293
39,273
54,873
60,657
65,922
64,664
123,583
176,645
169,895
loans
28,305
hp & lease commitments
Accruals and Deferred Income
other liabilities
9,349
12,315
33,458
37,516
41,613
45,137
provisions
total long term liabilities
9,349
12,315
28,305
33,458
37,516
41,613
45,137
total liabilities
70,646
72,741
65,082
71,323
65,317
72,498
75,293
67,578
88,331
98,173
107,535
109,801
123,583
176,645
169,895
net assets
-65,674
-62,651
-59,005
-57,935
-61,191
-62,572
-59,124
-59,155
-78,909
-87,524
-97,683
-102,011
-111,221
-133,586
-162,345
total shareholders funds
-65,674
-62,651
-59,005
-57,935
-61,191
-62,572
-59,124
-59,155
-78,909
-87,524
-97,683
-102,011
-111,221
-133,586
-162,345
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
-3,021
-3,153
-653
4,020
1,705
-3,456
1,115
25,814
10,762
12,850
5,613
12,115
30,222
39,942
-162,348
Depreciation
25
79
140
96
76
96
120
150
249
333
Amortisation
Tax
-764
-324
-7
-4,938
-2,154
-2,700
-1,293
-2,908
-7,858
-11,184
Stock
-505
505
Debtors
-5,093
4,919
-8,191
9,358
-5,750
-2,129
4,511
-911
-312
829
1,856
-5,931
-30,247
36,225
5,786
Creditors
871
54,529
-65,426
6,006
-7,181
61,955
4,184
-48,514
-5,784
-5,265
1,258
-58,919
-53,062
6,750
169,895
Accruals and Deferred Income
-45,435
45,435
-64,750
38,176
26,574
Deferred Taxes & Provisions
Cash flow from operations
2,943
1,047
-12,453
-96
-50
-4,122
39,036
-13
3,232
4,132
3,818
-43,661
-301
37
1,589
Investing Activities
capital expenditure
25
1
96
50
61
-319
2
-1,332
Change in Investments
cash flow from investments
25
1
96
50
61
-319
2
-1,332
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-28,305
28,305
Hire Purchase and Lease Commitments
other long term liabilities
-2,966
12,315
-33,458
-4,058
-4,097
-3,524
45,137
share issue
-2
2
-2
2
interest
-492
-419
10
-1,077
-1,122
7
9
8
4
1
1
1
cash flow from financing
-2,968
11,823
-417
8
-29,382
-6,275
-4,051
-4,088
-3,516
45,141
1
1
3
cash and cash equivalents
cash
-881
881
-4,053
3,314
-267
-819
44
302
1,479
-300
40
260
overdraft
-13,750
13,750
-6,340
6,340
change in cash
12,869
-12,869
-4,053
9,654
-6,607
-819
44
302
1,479
-300
40
260
blind vision limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blind vision limited. Get real-time insights into blind vision limited's credit score, group structure and payment trends.
Perform a competitor analysis for blind vision limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
blind vision limited Ownership
BLIND VISION LIMITED group structure
Blind Vision Limited has no subsidiary companies.
Ultimate parent company
BLIND VISION LIMITED
02955615
BLIND VISION LIMITED Shareholders
The sole shareholder of Blind Vision Limited is Richard Brian Ford.
richard brian ford
100%
blind vision limited directors
Blind Vision Limited currently has 1 director, Mr Richard Ford serving since Aug 1994.
82990 - Other business support service activities n.e.c.
incorporation date
August 1994
age
31
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
1 warner house, harrovian business village, harrow, middlesex, HA1 3EX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
blind vision limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blind vision limited.
blind vision limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLIND VISION LIMITED. This can take several minutes, an email will notify you when this has completed.
blind vision limitedCompanies House Filings - See Documents
