district 6 productions limited Company Information
Company Number
02958581
Next Accounts
May 2025
Directors
Shareholders
mr hasmukh tosar
mrs manisha tosar
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
6th floor, amp house, dingwall road, croydon, CR0 2LX
Website
www.cheeproductions.comdistrict 6 productions limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT 6 PRODUCTIONS LIMITED at £965.6k based on a Turnover of £1.6m and 0.59x industry multiple (adjusted for size and gross margin).
district 6 productions limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT 6 PRODUCTIONS LIMITED at £1.1m based on an EBITDA of £279.5k and a 3.99x industry multiple (adjusted for size and gross margin).
district 6 productions limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT 6 PRODUCTIONS LIMITED at £1.2m based on Net Assets of £553.3k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
District 6 Productions Limited Overview
District 6 Productions Limited is a live company located in croydon, CR0 2LX with a Companies House number of 02958581. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in August 1994, it's largest shareholder is mr hasmukh tosar with a 50% stake. District 6 Productions Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
District 6 Productions Limited Health Check
Pomanda's financial health check has awarded District 6 Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£13.1m)
- District 6 Productions Limited
£13.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.7%)
- District 6 Productions Limited
4.7% - Industry AVG
Production
with a gross margin of 20.4%, this company has a higher cost of product (29.6%)
- District 6 Productions Limited
29.6% - Industry AVG
Profitability
an operating margin of 17.1% make it more profitable than the average company (6.3%)
- District 6 Productions Limited
6.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (69)
5 - District 6 Productions Limited
69 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- District 6 Productions Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £326.9k, this is more efficient (£175.9k)
- District 6 Productions Limited
£175.9k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (56 days)
- District 6 Productions Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is quicker than average (44 days)
- District 6 Productions Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- District 6 Productions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - District 6 Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (49.6%)
22.2% - District 6 Productions Limited
49.6% - Industry AVG
DISTRICT 6 PRODUCTIONS LIMITED financials
District 6 Productions Limited's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £553.3 thousand. According to their latest financial statements, District 6 Productions Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 6 | 4 | 4 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 49,096 | 8,781 | 11,038 | 13,886 | 18,516 | 23,895 | 30,068 | 23,260 | 26,913 | 7,786 | 10,380 | 13,840 | 3,508 | 4,677 | 6,236 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 49,096 | 8,781 | 11,038 | 13,886 | 18,516 | 23,895 | 30,068 | 23,260 | 26,913 | 7,786 | 10,380 | 13,840 | 3,508 | 4,677 | 6,236 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 655,675 | 508,770 | 388,256 | 349,936 | 361,870 | 363,599 | 335,728 | 129,437 | 83,592 | 36,370 | 114,247 | 66,682 | 4,500 | 45,864 | 25,447 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,485 | 6,596 | 5,215 | 5,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,220 | 220,613 | 195,259 | 62,624 | 123,824 | 198,388 | 42,587 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 8,003 | 4,895 | 3,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 662,160 | 515,366 | 393,471 | 355,908 | 369,873 | 368,494 | 338,968 | 430,657 | 304,205 | 231,629 | 176,871 | 190,506 | 202,888 | 88,451 | 25,447 |
total assets | 711,256 | 524,147 | 404,509 | 369,794 | 388,389 | 392,389 | 369,036 | 453,917 | 331,118 | 239,415 | 187,251 | 204,346 | 206,396 | 93,128 | 31,683 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 130,344 | 142,867 | 141,239 | 28,628 | 87,880 | 60,886 | 38,639 | 113,391 | 89,679 | 72,292 | 45,492 | 58,099 | 94,527 | 58,106 | 25,163 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 416 | 0 | 4,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 130,344 | 142,867 | 141,239 | 28,628 | 88,296 | 60,886 | 42,657 | 113,391 | 89,679 | 72,292 | 45,492 | 58,099 | 94,527 | 58,106 | 25,163 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 300 | 1,600 | 5,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 27,620 | 37,620 | 47,506 | 50,000 | 0 | 0 | 0 | 0 | 1,115 | 3,750 | 8,750 | 13,750 | 0 | 1,875 | 4,375 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 27,620 | 37,620 | 47,506 | 50,000 | 300 | 1,600 | 5,050 | 0 | 1,115 | 3,750 | 8,750 | 13,750 | 0 | 1,875 | 4,375 |
total liabilities | 157,964 | 180,487 | 188,745 | 78,628 | 88,596 | 62,486 | 47,707 | 113,391 | 90,794 | 76,042 | 54,242 | 71,849 | 94,527 | 59,981 | 29,538 |
net assets | 553,292 | 343,660 | 215,764 | 291,166 | 299,793 | 329,903 | 321,329 | 340,526 | 240,324 | 163,373 | 133,009 | 132,497 | 111,869 | 33,147 | 2,145 |
total shareholders funds | 553,292 | 343,660 | 215,764 | 291,166 | 299,793 | 329,903 | 321,329 | 340,526 | 240,324 | 163,373 | 133,009 | 132,497 | 111,869 | 33,147 | 2,145 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,754 | 8,966 | 2,594 | 3,460 | 4,613 | 1,169 | 1,559 | 2,078 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 146,794 | 121,895 | 37,563 | -5,962 | -1,729 | 27,871 | 206,291 | 45,845 | 47,222 | -77,877 | 47,565 | 62,182 | -41,364 | 20,417 | 25,447 |
Creditors | -12,523 | 1,628 | 112,611 | -59,252 | 26,994 | 22,247 | -74,752 | 23,712 | 17,387 | 26,800 | -12,607 | -36,428 | 36,421 | 32,943 | 25,163 |
Accruals and Deferred Income | 0 | 0 | 0 | -300 | -1,300 | -3,450 | 5,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -416 | 416 | -4,018 | 4,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | -9,886 | -2,494 | 50,000 | 0 | 0 | 0 | -1,115 | -2,635 | -5,000 | -5,000 | 13,750 | -1,875 | -2,500 | 4,375 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -301,220 | 80,607 | 25,354 | 132,635 | -61,200 | -74,564 | 155,801 | 42,587 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -301,220 | 80,607 | 25,354 | 132,635 | -61,200 | -74,564 | 155,801 | 42,587 | 0 |
district 6 productions limited Credit Report and Business Information
District 6 Productions Limited Competitor Analysis
Perform a competitor analysis for district 6 productions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
district 6 productions limited Ownership
DISTRICT 6 PRODUCTIONS LIMITED group structure
District 6 Productions Limited has no subsidiary companies.
Ultimate parent company
DISTRICT 6 PRODUCTIONS LIMITED
02958581
district 6 productions limited directors
District 6 Productions Limited currently has 1 director, Mr Hasmukh Tosar serving since Sep 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hasmukh Tosar | England | 67 years | Sep 2000 | - | Director |
P&L
August 2023turnover
1.6m
+23%
operating profit
279.5k
0%
gross margin
20.4%
+1.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
553.3k
+0.61%
total assets
711.3k
+0.36%
cash
0
0%
net assets
Total assets minus all liabilities
district 6 productions limited company details
company number
02958581
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
August 1994
age
31
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
DOHSI & CO ACCOUNTANTS
auditor
-
address
6th floor, amp house, dingwall road, croydon, CR0 2LX
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
district 6 productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to district 6 productions limited.
district 6 productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DISTRICT 6 PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
district 6 productions limited Companies House Filings - See Documents
date | description | view/download |
---|