Wickham Road Residents Limited

POWER SEARCH PRICING

SOLUTIONS

wickham road residents limited Company Information

Live

MatureMicroDeclining

Company Number

02961715

Website

Registered Address

45 wickham road, brockley, london, SE4 1LT

Industry

Management of real estate on a fee or contract basis

Telephone

02086928686

Next Accounts Due

July 2025

Group Structure

View All

Directors

Neil Hanson30 Years

Kenneth Lake19 Years

View All

Shareholders

ken lake 20%

matthew sheldon rees 20%

View All

wickham road residents limited Estimated Valuation

£70.6k

Pomanda estimates the enterprise value of WICKHAM ROAD RESIDENTS LIMITED at £70.6k based on Net Assets of £43.1k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wickham Road Residents Limited is a live company located in london, SE4 1LT with a Companies House number of 02961715. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1994, it's largest shareholder is ken lake with a 20% stake. Wickham Road Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £45.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wickham Road Residents Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £45.2k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.5%)

EXPORT

Wickham Road Residents Limited's latest turnover from October 2023 is estimated at £45.2 thousand and the company has net assets of £43.1 thousand. According to their latest financial statements, we estimate that Wickham Road Residents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Aug 2010	Aug 2009
Turnover	45,177	59,369	33,742	47,559	18,855	3,428	2,497	0	8,748	1,347	476	0	97	4,800	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	39,401	52,418	30,632	42,799	16,644	2,982	2,163	0	7,437	1,191	421	0	87	4,316	0
Gross Profit	5,776	6,951	3,111	4,761	2,212	447	334	0	1,311	155	55	0	10	484	0
Admin Expenses	10,254	7,013	-1,556	-1,437	-3,835	-518	1,112	-42,447	1,322	3,314	909	32,541	978	-11,244	-40,259
Operating Profit	-4,478	-62	4,667	6,198	6,047	965	-778	42,447	-11	-3,159	-854	-32,541	-968	11,728	40,259
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	5	11	14	18	20	20	19	8
Pre-Tax Profit	-4,478	-62	4,667	6,198	6,047	965	-776	42,451	0	-3,145	-836	-32,521	-948	11,747	40,267
Tax	0	0	-887	-1,178	-1,149	-183	0	-8,490	0	0	0	0	0	-3,289	-11,275
Profit After Tax	-4,478	-62	3,780	5,020	4,898	782	-776	33,961	0	-3,145	-836	-32,521	-948	8,458	28,992
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,478	-62	3,780	5,020	4,898	782	-776	33,961	0	-3,145	-836	-32,521	-948	8,458	28,992
Employee Costs	42,481	40,541	38,796	36,565	36,138	34,732	33,585	0	34,385	33,724	32,787	0	33,551	33,250	0
Number Of Employees	1	1	1	1	1	1	1	0	1	1	1	0	1	1	0
EBITDA*	-4,478	-62	4,667	6,198	6,047	965	-778	42,447	-11	-3,159	-854	-32,541	-968	11,728	40,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Aug 2010	Aug 2009
Tangible Assets	32,750	32,750	32,750	32,750	32,750	32,750	32,750	32,750	32,750	32,750	32,750	0	32,750	32,750	32,750
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	32,750	0	0	0
Investments & Other	0	0	0	0	0	0	100	0	0	0	0	100	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	32,750	32,750	32,750	32,750	32,750	32,750	32,850	32,750	32,750	32,750	32,750	32,850	32,750	32,750	32,750
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	10,411	15,189	15,997	11,435	7,210	1,424	875	0	1,860	100	100	0	20	551	840
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	306	0	0	0	0	0	0	100	100	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,751	1,907	2,369	3,145	3,981	3,832	4,249	3,243
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	10,717	15,189	15,997	11,435	7,210	1,424	875	1,851	3,867	2,469	3,245	3,981	3,852	4,800	4,083
total assets	43,467	47,939	48,747	44,185	39,960	34,174	33,725	34,601	36,617	35,219	35,995	36,831	36,602	37,550	36,833
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	746	0	207	207	540	0	0	1,020	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	540	1,129	0	0	0	0	0	0
total current liabilities	0	0	746	0	207	207	540	540	1,129	1,020	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	342	336	336	300	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	888	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	342	336	336	300	888	0	0	0	0	0	0	0	0	0	0
total liabilities	342	336	1,082	300	1,095	207	540	540	1,129	1,020	0	0	0	0	0
net assets	43,125	47,603	47,665	43,885	38,865	33,967	33,185	34,061	35,488	34,199	35,995	36,831	36,602	37,550	36,833
total shareholders funds	43,125	47,603	47,665	43,885	38,865	33,967	33,185	34,061	35,488	34,199	35,995	36,831	36,602	37,550	36,833

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-4,478	-62	4,667	6,198	6,047	965	-778	42,447	-11	-3,159	-854	-32,541	-968	11,728	40,259
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-887	-1,178	-1,149	-183	0	-8,490	0	0	0	0	0	-3,289	-11,275
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-4,472	-808	4,562	4,225	5,786	549	775	-1,860	1,860	0	100	-20	-531	-289	840
Creditors	0	-746	746	-207	0	-333	540	0	-1,020	1,020	0	0	0	0	0
Accruals and Deferred Income	6	0	36	300	0	0	-540	-589	1,129	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	888	-888	-100	-1,553	35,228	-1,762	-2,139	-954	-32,521	-437	8,728	28,144
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-32,750
Change in Investments	0	0	0	0	0	-100	100	0	0	0	-100	100	0	0	0
cash flow from investments	0	0	0	0	0	100	-100	0	0	0	100	-100	0	0	-32,750
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-888	888	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	-35,388	1,289	1,349	0	32,750	0	-7,741	7,841
interest	0	0	0	0	0	0	2	5	11	14	18	20	20	19	8
cash flow from financing	0	0	0	-888	888	0	-98	-35,383	1,300	1,363	18	32,770	20	-7,722	7,849
cash and cash equivalents
cash	0	0	0	0	0	0	-1,751	-156	-462	-776	-836	149	-417	1,006	3,243
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,751	-156	-462	-776	-836	149	-417	1,006	3,243

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wickham road residents limited. Get real-time insights into wickham road residents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wickham road residents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE4 area or any other competitors across 12 key performance metrics.

WICKHAM ROAD RESIDENTS LIMITED group structure

Wickham Road Residents Limited has no subsidiary companies.

Ultimate parent company

WICKHAM ROAD RESIDENTS LIMITED

02961715

WICKHAM ROAD RESIDENTS LIMITED Shareholders

ken lake	20%
matthew sheldon rees	20%
sallie stone	20%
neil hanson	20%
jyoti patel	20%

Wickham Road Residents Limited currently has 5 directors. The longest serving directors include Mr Neil Hanson (Aug 1994) and Mr Kenneth Lake (Nov 2004).

officer	country	age	start	end	role
Mr Neil Hanson		61 years	Aug 1994	-	Director
Mr Kenneth Lake	United Kingdom	56 years	Nov 2004	-	Director
Ms Jyoti Patel	United Kingdom	43 years	Apr 2013	-	Director
Mr Matthew Rees	United Kingdom	55 years	Apr 2013	-	Director
Ms Sallie Stone-Bearne		50 years	Jan 2015	-	Director

P&L

October 2023

turnover

45.2k

-24%

operating profit

-4.5k

gross margin

12.8%

+9.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

43.1k

-0.09%

total assets

43.5k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

2 westwell road freehold limited

1.5

ch residential ltd

united homes alliance limited

1.5

viewdale management limited

1.5

peabody group maintenance limited

company number

02961715

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1994

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

45 wickham road, brockley, london, SE4 1LT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wickham road residents limited.

wickham road residents limited Company Information

wickham road residents limited Estimated Valuation

wickham road residents limited Estimated Valuation

wickham road residents limited Estimated Valuation

Wickham Road Residents Limited Overview

Wickham Road Residents Limited Health Check

WICKHAM ROAD RESIDENTS LIMITED financials

wickham road residents limited Credit Report and Business Information

Wickham Road Residents Limited Competitor Analysis

wickham road residents limited Ownership

wickham road residents limited directors

wickham road residents limited company details

wickham road residents limited Charges & Mortgages

wickham road residents limited Companies House Filings - See Documents