point blank limited

Live MatureMidHealthy

point blank limited Company Information

Share POINT BLANK LIMITED

Company Number

02963163

Directors

Robert Cowan

Max Brookes

View All

Shareholders

point blank holdings ltd

Group Structure

View All

Industry

First-degree level higher education

 

Registered Address

c/o jack ross barnfield house, the approach blackfriars road, manchester, M3 7BX

point blank limited Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of POINT BLANK LIMITED at £11.6m based on a Turnover of £10.3m and 1.13x industry multiple (adjusted for size and gross margin).

point blank limited Estimated Valuation

£18.3m

Pomanda estimates the enterprise value of POINT BLANK LIMITED at £18.3m based on an EBITDA of £3.5m and a 5.23x industry multiple (adjusted for size and gross margin).

point blank limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of POINT BLANK LIMITED at £16.2m based on Net Assets of £7m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Point Blank Limited Overview

Point Blank Limited is a live company located in manchester, M3 7BX with a Companies House number of 02963163. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in August 1994, it's largest shareholder is point blank holdings ltd with a 100% stake. Point Blank Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Point Blank Limited Health Check

Pomanda's financial health check has awarded Point Blank Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £10.3m, make it larger than the average company (£3.2m)

£10.3m - Point Blank Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.9%)

13% - Point Blank Limited

5.9% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (53.6%)

46% - Point Blank Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of 32.6% make it more profitable than the average company (7%)

32.6% - Point Blank Limited

7% - Industry AVG

employees

Employees

with 162 employees, this is above the industry average (44)

162 - Point Blank Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has a lower pay structure (£39.2k)

£29.1k - Point Blank Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.6k, this is less efficient (£97.6k)

£63.6k - Point Blank Limited

£97.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (19 days)

29 days - Point Blank Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (39 days)

71 days - Point Blank Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Point Blank Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is less cash available to meet short term requirements (66 weeks)

47 weeks - Point Blank Limited

66 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.7%, this is a similar level of debt than the average (41%)

43.7% - Point Blank Limited

41% - Industry AVG

POINT BLANK LIMITED financials

EXPORTms excel logo

Point Blank Limited's latest turnover from December 2023 is £10.3 million and the company has net assets of £7 million. According to their latest financial statements, Point Blank Limited has 162 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,308,0749,024,6058,128,3567,212,8346,710,4945,891,0575,072,2482,235,1801,905,0087,194,39910,510,6964,784,42817,860,16321,875,286
Other Income Or Grants
Cost Of Sales5,563,9165,217,2834,663,7143,648,0453,120,7142,548,4832,102,2201,070,864995,7843,372,3594,943,7872,314,1828,931,28111,057,227
Gross Profit4,744,1583,807,3223,464,6423,564,7893,589,7803,342,5742,970,0281,164,315909,2243,822,0395,566,9092,470,2478,928,88210,818,059
Admin Expenses1,381,8001,464,2381,776,2181,795,0822,038,8631,741,5751,898,857476,868431,2103,011,9685,426,1242,156,9328,534,14610,754,988-515,042
Operating Profit3,362,3582,343,0841,688,4241,769,7071,550,9171,600,9991,071,171687,447478,014810,071140,785313,315394,73663,071515,042
Interest Payable6343
Interest Receivable51,1736,5564,3088,94814,1225,9065,7652,1399,05413,54410,8727,9995,0442,935918
Pre-Tax Profit3,462,1632,284,5691,784,3431,800,1461,624,6321,582,4761,140,318689,584487,069823,615151,657321,314399,78066,007515,960
Tax-859,588-511,728-300,031-280,718-265,279-229,199-178,523-137,917-97,414-172,959-34,881-77,115-103,943-18,482-144,469
Profit After Tax2,602,5751,772,8411,484,3121,519,4281,359,3531,353,277961,795551,667389,655650,656116,776244,199295,83747,525371,491
Dividends Paid996,000993,500979,502939,8081,124,208982,007745,017
Retained Profit1,606,575779,341504,810579,620235,145371,270216,778551,667389,655650,656116,776244,199295,83747,525371,491
Employee Costs4,713,3624,424,8513,665,8302,700,0642,249,8641,856,2811,551,4091,276,451901,4673,150,9574,584,3412,079,2737,646,4619,309,789
Number Of Employees16215312710685746137268812860222279
EBITDA*3,502,4432,486,3311,803,6591,880,4301,676,3241,745,6301,234,314866,333525,983863,156180,938353,700439,707114,205574,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,827,3351,211,245904,546814,558861,234956,0991,044,8901,092,642992,766108,065113,465128,544124,304168,017177,480
Intangible Assets
Investments & Other574,738525,454590,501508,979487,453430,336460,974397,579299,318291,666291,666
Debtors (Due After 1 year)
Total Fixed Assets5,402,0731,736,6991,495,0471,323,5371,348,6871,386,4351,505,8641,490,2211,292,084399,731405,131128,544124,304168,017177,480
Stock & work in progress
Trade Debtors844,832762,380624,994501,122476,259499,569282,69755,12984,757206,568231,83386,796778,872963,186840,508
Group Debtors2,158,2352,192,1931,805,7631,684,1161,746,5821,768,2321,880,2482,135,7102,049,301
Misc Debtors353,873515,710175,207152,762128,57570,714200,022131,305226,1492,0962,0632711,59411,042
Cash3,597,8783,225,5522,954,6352,885,4382,451,5242,395,7341,709,2031,147,539563,9593,057,7932,359,9221,988,9761,210,630806,960367,237
misc current assets
total current assets6,954,8186,695,8355,560,5995,223,4384,802,9404,734,2494,072,1703,469,6832,924,1663,266,4572,593,8182,076,0431,991,0961,781,1881,207,745
total assets12,356,8918,432,5347,055,6466,546,9756,151,6276,120,6845,578,0344,959,9044,216,2503,666,1882,998,9492,204,5872,115,4001,949,2051,385,225
Bank overdraft85
Bank loan
Trade Creditors 1,094,030266,556136,259103,89492,018180,84542,09235,50591,4921,927,4361,913,4761,234,6101,400,4451,528,7371,013,282
Group/Directors Accounts24,6076,260380,3821,86675,00075,00075,000
other short term finances
hp & lease commitments
other current liabilities2,843,8502,248,9841,901,6231,399,7252,010,9581,588,4911,255,4641,145,267773,784
total current liabilities3,962,4872,521,8002,037,8821,884,0012,104,8421,769,3361,372,5561,255,857940,2761,927,4361,913,4761,234,6101,400,4451,528,7371,013,282
loans
hp & lease commitments
Accruals and Deferred Income758,126249,330302,343473,266432,101960,3071,175,706879,1681,042,612
other liabilities
provisions674,831306,532139,890118,987123,583135,085145,086156,971117,12112,1669,54310,8231,350350
total long term liabilities1,432,957555,862442,233592,253555,6841,095,3921,320,7921,036,1391,159,73312,1669,54310,8231,350350
total liabilities5,395,4443,077,6622,480,1152,476,2542,660,5262,864,7282,693,3482,291,9962,100,0091,939,6021,923,0191,245,4331,400,4451,530,0871,013,632
net assets6,961,4475,354,8724,575,5314,070,7213,491,1013,255,9562,884,6862,667,9082,116,2411,726,5861,075,930959,154714,955419,118371,593
total shareholders funds6,961,4475,354,8724,575,5314,070,7213,491,1013,255,9562,884,6862,667,9082,116,2411,726,5861,075,930959,154714,955419,118371,593
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,362,3582,343,0841,688,4241,769,7071,550,9171,600,9991,071,171687,447478,014810,071140,785313,315394,73663,071515,042
Depreciation140,085143,247115,235110,723125,407144,631163,143178,88647,96953,08540,15340,38544,97151,13458,969
Amortisation
Tax-859,588-511,728-300,031-280,718-265,279-229,199-178,523-137,917-97,414-172,959-34,881-77,115-103,943-18,482-144,469
Stock
Debtors-113,343864,319267,964-13,41612,901-24,45240,823-38,0632,151,543-25,232146,829-693,399-193,762133,720840,508
Creditors827,474130,29732,36511,876-88,827138,7536,587-55,987-1,835,94413,960678,866-165,835-128,292515,4551,013,282
Accruals and Deferred Income1,103,662294,348330,975-570,068-105,739117,628406,735208,0391,816,396
Deferred Taxes & Provisions368,299166,64220,903-4,596-11,502-10,001-11,88539,850104,9552,623-1,28010,823-1,3501,000350
Cash flow from operations5,055,6331,701,5711,619,9071,050,3401,192,0761,787,2631,416,405958,381-1,637,567732,012676,814814,972399,884478,458602,666
Investing Activities
capital expenditure-134,749-116,862-278,764-939,687-47,685-25,074-44,625-1,258-41,671-236,449
Change in Investments49,284-65,04781,52221,52657,117-30,63863,39598,2617,652291,666
cash flow from investments-49,28465,047-81,522-21,526-57,117-104,111-180,257-377,025-947,339-47,685-316,740-44,625-1,258-41,671-236,449
Financing Activities
Bank loans
Group/Directors Accounts18,3476,260-380,382378,5161,866-75,00075,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue102
interest50,5396,5564,3088,94814,1225,9065,7652,1369,05413,54410,8727,9995,0442,935918
cash flow from financing68,88612,816-376,074387,46415,988-69,0945,7652,13684,05413,54410,8727,9995,0442,9351,020
cash and cash equivalents
cash372,326270,91769,197433,91455,790686,531561,664583,580-2,493,834697,871370,946778,346403,670439,723367,237
overdraft-8585
change in cash372,326270,91769,197433,91455,790686,531561,749583,495-2,493,834697,871370,946778,346403,670439,723367,237

point blank limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for point blank limited. Get real-time insights into point blank limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Point Blank Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for point blank limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

point blank limited Ownership

POINT BLANK LIMITED group structure

Point Blank Limited has no subsidiary companies.

Ultimate parent company

1 parent

POINT BLANK LIMITED

02963163

POINT BLANK LIMITED Shareholders

point blank holdings ltd 100%

point blank limited directors

Point Blank Limited currently has 8 directors. The longest serving directors include Mr Robert Cowan (Aug 1994) and Mr Max Brookes (Apr 2004).

officercountryagestartendrole
Mr Robert Cowan59 years Aug 1994- Director
Mr Max Brookes58 years Apr 2004- Director
Mr Andrew Gower52 years Dec 2019- Director
Mr Keith Harris73 years Dec 2019- Director
Mr David BlackEngland69 years Feb 2020- Director
Mrs Mulika SannieEngland43 years Dec 2021- Director
Mrs Mulika SannieEngland43 years Dec 2021- Director
Mr Anwar HamadUnited Kingdom37 years Jan 2023- Director

P&L

December 2023

turnover

10.3m

+14%

operating profit

3.4m

+44%

gross margin

46.1%

+9.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7m

+0.3%

total assets

12.4m

+0.47%

cash

3.6m

+0.12%

net assets

Total assets minus all liabilities

point blank limited company details

company number

02963163

Type

Private limited with Share Capital

industry

85421 - First-degree level higher education

incorporation date

August 1994

age

31

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PM & M SOLUTIONS FOR BUSINESS LLP

address

c/o jack ross barnfield house, the approach blackfriars road, manchester, M3 7BX

Bank

-

Legal Advisor

-

point blank limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to point blank limited. Currently there are 1 open charges and 0 have been satisfied in the past.

point blank limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POINT BLANK LIMITED. This can take several minutes, an email will notify you when this has completed.

point blank limited Companies House Filings - See Documents

datedescriptionview/download