westoak holdings ltd.

2

westoak holdings ltd. Company Information

Share WESTOAK HOLDINGS LTD.
Dissolved 

Company Number

02968549

Website

-

Registered Address

39 greenway, totteridge, london, N20 8EH

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Janet Hart16 Years

Andrew Hart16 Years

Shareholders

mrs janet hart 35.8%

deborah rose 27.5%

View All

westoak holdings ltd. Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £130.4k based on a Turnover of £92.4k and 1.41x industry multiple (adjusted for size and gross margin).

westoak holdings ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £0 based on an EBITDA of £-3.3k and a 4.71x industry multiple (adjusted for size and gross margin).

westoak holdings ltd. Estimated Valuation

£76.2k

Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £76.2k based on Net Assets of £39k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westoak Holdings Ltd. Overview

Westoak Holdings Ltd. is a dissolved company that was located in london, N20 8EH with a Companies House number of 02968549. It operated in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in September 1994, it's largest shareholder was mrs janet hart with a 35.8% stake. The last turnover for Westoak Holdings Ltd. was estimated at £92.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westoak Holdings Ltd. Health Check

Pomanda's financial health check has awarded Westoak Holdings Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £92.4k, make it smaller than the average company (£4.2m)

£92.4k - Westoak Holdings Ltd.

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (9.3%)

-23% - Westoak Holdings Ltd.

9.3% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a higher cost of product (74.6%)

47.3% - Westoak Holdings Ltd.

74.6% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (25.4%)

-3.5% - Westoak Holdings Ltd.

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Westoak Holdings Ltd.

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Westoak Holdings Ltd.

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.2k, this is less efficient (£149.6k)

£46.2k - Westoak Holdings Ltd.

£149.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is earlier than average (306 days)

168 days - Westoak Holdings Ltd.

306 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (75 days)

28 days - Westoak Holdings Ltd.

75 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westoak Holdings Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Westoak Holdings Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (92.3%)

8.7% - Westoak Holdings Ltd.

92.3% - Industry AVG

WESTOAK HOLDINGS LTD. financials

EXPORTms excel logo

Westoak Holdings Ltd.'s latest turnover from March 2019 is estimated at £92.4 thousand and the company has net assets of £39 thousand. According to their latest financial statements, Westoak Holdings Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover92,351153,197410,169200,762161,284208,575226,061223,608372,03915,840
Other Income Or Grants0000000000
Cost Of Sales48,69480,016210,552103,33887,224140,813146,780135,702234,51511,625
Gross Profit43,65873,181199,61897,42474,06167,76179,28187,906137,5244,214
Admin Expenses46,933-19,481-3,007101,44468,77456,766140,307-52,016163,308229,267
Operating Profit-3,27592,662202,625-4,0205,28710,995-61,026139,922-25,784-225,053
Interest Payable0000000000
Interest Receivable01791591701666711,0079891,263745
Pre-Tax Profit-3,27592,841202,784-3,8505,45311,666-60,019140,911-24,521-224,308
Tax0-17,640-40,5570-1,145-2,6830-36,63700
Profit After Tax-3,27575,201162,227-3,8504,3088,983-60,019104,274-24,521-224,308
Dividends Paid0000000000
Retained Profit-3,27575,201162,227-3,8504,3088,983-60,019104,274-24,521-224,308
Employee Costs92,92287,27884,24184,98538,52338,07641,07242,73237,30941,314
Number Of Employees2222111111
EBITDA*-3,27592,662202,625-4,0205,28710,995-61,026139,922-25,784-225,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000050,00050,000
Debtors (Due After 1 year)00226,085210,000000000
Total Fixed Assets00226,085210,000000050,00050,000
Stock & work in progress0000000000
Trade Debtors42,757360,26900260,000210,000150,000186,145166,64558,201
Group Debtors0000000000
Misc Debtors00000025825800
Cash0071,52455,34112,49453,935214,620188,094207,315297,995
misc current assets0000000000
total current assets42,757360,26971,52455,341272,494263,935364,878374,497373,960356,196
total assets42,757360,269297,609265,341272,494263,935364,878374,497423,960406,196
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,737317,974319,615449,574446,513446,513556,513556,513556,5130
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00006,3642,1132,0391,639105,3760
total current liabilities3,737317,974319,615449,574452,877448,626558,552558,152661,8890
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities000000000619,604
provisions0000000000
total long term liabilities000000000619,604
total liabilities3,737317,974319,615449,574452,877448,626558,552558,152661,889619,604
net assets39,02042,295-22,006-184,233-180,383-184,691-193,674-183,655-237,929-213,408
total shareholders funds39,02042,295-22,006-184,233-180,383-184,691-193,674-183,655-237,929-213,408
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,27592,662202,625-4,0205,28710,995-61,026139,922-25,784-225,053
Depreciation0000000000
Amortisation0000000000
Tax0-17,640-40,5570-1,145-2,6830-36,63700
Stock0000000000
Debtors-317,512134,18416,085-50,00050,00059,742-36,14519,758108,44458,201
Creditors-314,237-1,641-129,9593,0610-110,00000556,5130
Accruals and Deferred Income000-6,3644,25174400-103,737105,3760
Deferred Taxes & Provisions0000000000
Cash flow from operations0-60,80316,02442,677-41,607-161,356-24,481-20,210527,661-283,254
Investing Activities
capital expenditure0000000000
Change in Investments0000000-50,000050,000
cash flow from investments000000050,0000-50,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000000-619,604619,604
share issue0-10,900000050,000-50,000010,900
interest01791591701666711,0079891,263745
cash flow from financing0-10,72115917016667151,007-49,011-618,341631,249
cash and cash equivalents
cash0-71,52416,18342,847-41,441-160,68526,526-19,221-90,680297,995
overdraft0000000000
change in cash0-71,52416,18342,847-41,441-160,68526,526-19,221-90,680297,995

westoak holdings ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westoak holdings ltd.. Get real-time insights into westoak holdings ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westoak Holdings Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westoak holdings ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.

westoak holdings ltd. Ownership

WESTOAK HOLDINGS LTD. group structure

Westoak Holdings Ltd. has no subsidiary companies.

Ultimate parent company

WESTOAK HOLDINGS LTD.

02968549

WESTOAK HOLDINGS LTD. Shareholders

mrs janet hart 35.78%
deborah rose 27.52%
tom rose 7.34%
michael rose 7.34%
benjamin hart 7.34%
edward rose 7.34%
david hart 7.34%

westoak holdings ltd. directors

Westoak Holdings Ltd. currently has 2 directors. The longest serving directors include Mrs Janet Hart (Jun 2008) and Mr Andrew Hart (Jun 2008).

officercountryagestartendrole
Mrs Janet Hart74 years Jun 2008- Director
Mr Andrew Hart77 years Jun 2008- Director

P&L

March 2019

turnover

92.4k

-40%

operating profit

-3.3k

0%

gross margin

47.3%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

39k

-0.08%

total assets

42.8k

-0.88%

cash

0

0%

net assets

Total assets minus all liabilities

westoak holdings ltd. company details

company number

02968549

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

September 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

39 greenway, totteridge, london, N20 8EH

Bank

-

Legal Advisor

-

westoak holdings ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westoak holdings ltd..

charges

westoak holdings ltd. Companies House Filings - See Documents

datedescriptionview/download