westoak holdings ltd. Company Information
Company Number
02968549
Website
-Registered Address
39 greenway, totteridge, london, N20 8EH
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mrs janet hart 35.8%
deborah rose 27.5%
View Allwestoak holdings ltd. Estimated Valuation
Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £130.4k based on a Turnover of £92.4k and 1.41x industry multiple (adjusted for size and gross margin).
westoak holdings ltd. Estimated Valuation
Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £0 based on an EBITDA of £-3.3k and a 4.71x industry multiple (adjusted for size and gross margin).
westoak holdings ltd. Estimated Valuation
Pomanda estimates the enterprise value of WESTOAK HOLDINGS LTD. at £76.2k based on Net Assets of £39k and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westoak Holdings Ltd. Overview
Westoak Holdings Ltd. is a dissolved company that was located in london, N20 8EH with a Companies House number of 02968549. It operated in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in September 1994, it's largest shareholder was mrs janet hart with a 35.8% stake. The last turnover for Westoak Holdings Ltd. was estimated at £92.4k.
Upgrade for unlimited company reports & a free credit check
Westoak Holdings Ltd. Health Check
Pomanda's financial health check has awarded Westoak Holdings Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £92.4k, make it smaller than the average company (£4.2m)
- Westoak Holdings Ltd.
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (9.3%)
- Westoak Holdings Ltd.
9.3% - Industry AVG
Production
with a gross margin of 47.3%, this company has a higher cost of product (74.6%)
- Westoak Holdings Ltd.
74.6% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (25.4%)
- Westoak Holdings Ltd.
25.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Westoak Holdings Ltd.
23 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Westoak Holdings Ltd.
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £46.2k, this is less efficient (£149.6k)
- Westoak Holdings Ltd.
£149.6k - Industry AVG
Debtor Days
it gets paid by customers after 168 days, this is earlier than average (306 days)
- Westoak Holdings Ltd.
306 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (75 days)
- Westoak Holdings Ltd.
75 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westoak Holdings Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westoak Holdings Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (92.3%)
8.7% - Westoak Holdings Ltd.
92.3% - Industry AVG
WESTOAK HOLDINGS LTD. financials
Westoak Holdings Ltd.'s latest turnover from March 2019 is estimated at £92.4 thousand and the company has net assets of £39 thousand. According to their latest financial statements, Westoak Holdings Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 50,000 |
Debtors (Due After 1 year) | 0 | 0 | 226,085 | 210,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 226,085 | 210,000 | 0 | 0 | 0 | 0 | 50,000 | 50,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 42,757 | 360,269 | 0 | 0 | 260,000 | 210,000 | 150,000 | 186,145 | 166,645 | 58,201 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 258 | 0 | 0 |
Cash | 0 | 0 | 71,524 | 55,341 | 12,494 | 53,935 | 214,620 | 188,094 | 207,315 | 297,995 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 42,757 | 360,269 | 71,524 | 55,341 | 272,494 | 263,935 | 364,878 | 374,497 | 373,960 | 356,196 |
total assets | 42,757 | 360,269 | 297,609 | 265,341 | 272,494 | 263,935 | 364,878 | 374,497 | 423,960 | 406,196 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,737 | 317,974 | 319,615 | 449,574 | 446,513 | 446,513 | 556,513 | 556,513 | 556,513 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 6,364 | 2,113 | 2,039 | 1,639 | 105,376 | 0 |
total current liabilities | 3,737 | 317,974 | 319,615 | 449,574 | 452,877 | 448,626 | 558,552 | 558,152 | 661,889 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619,604 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619,604 |
total liabilities | 3,737 | 317,974 | 319,615 | 449,574 | 452,877 | 448,626 | 558,552 | 558,152 | 661,889 | 619,604 |
net assets | 39,020 | 42,295 | -22,006 | -184,233 | -180,383 | -184,691 | -193,674 | -183,655 | -237,929 | -213,408 |
total shareholders funds | 39,020 | 42,295 | -22,006 | -184,233 | -180,383 | -184,691 | -193,674 | -183,655 | -237,929 | -213,408 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -317,512 | 134,184 | 16,085 | -50,000 | 50,000 | 59,742 | -36,145 | 19,758 | 108,444 | 58,201 |
Creditors | -314,237 | -1,641 | -129,959 | 3,061 | 0 | -110,000 | 0 | 0 | 556,513 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -6,364 | 4,251 | 74 | 400 | -103,737 | 105,376 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | 0 | 50,000 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -619,604 | 619,604 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | -71,524 | 16,183 | 42,847 | -41,441 | -160,685 | 26,526 | -19,221 | -90,680 | 297,995 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -71,524 | 16,183 | 42,847 | -41,441 | -160,685 | 26,526 | -19,221 | -90,680 | 297,995 |
westoak holdings ltd. Credit Report and Business Information
Westoak Holdings Ltd. Competitor Analysis
Perform a competitor analysis for westoak holdings ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.
westoak holdings ltd. Ownership
WESTOAK HOLDINGS LTD. group structure
Westoak Holdings Ltd. has no subsidiary companies.
Ultimate parent company
WESTOAK HOLDINGS LTD.
02968549
westoak holdings ltd. directors
Westoak Holdings Ltd. currently has 2 directors. The longest serving directors include Mrs Janet Hart (Jun 2008) and Mr Andrew Hart (Jun 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Janet Hart | 74 years | Jun 2008 | - | Director | |
Mr Andrew Hart | 77 years | Jun 2008 | - | Director |
P&L
March 2019turnover
92.4k
-40%
operating profit
-3.3k
0%
gross margin
47.3%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
39k
-0.08%
total assets
42.8k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
westoak holdings ltd. company details
company number
02968549
Type
Private limited with Share Capital
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
September 1994
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
N/A
accountant
-
auditor
-
address
39 greenway, totteridge, london, N20 8EH
Bank
-
Legal Advisor
-
westoak holdings ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westoak holdings ltd..
westoak holdings ltd. Companies House Filings - See Documents
date | description | view/download |
---|