eagerstone limited

eagerstone limited Company Information

Share EAGERSTONE LIMITED
Live 
MatureMicroDeclining

Company Number

02969281

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Shareholders

mr peter harrington

david peter harrington

Group Structure

View All

Contact

Registered Address

st stephen's house arthur road, windsor, SL4 1RU

eagerstone limited Estimated Valuation

£112.6k

Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £112.6k based on a Turnover of £360.6k and 0.31x industry multiple (adjusted for size and gross margin).

eagerstone limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £0 based on an EBITDA of £-64.6k and a 3.83x industry multiple (adjusted for size and gross margin).

eagerstone limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £1.8m based on Net Assets of £846.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eagerstone Limited Overview

Eagerstone Limited is a live company located in windsor, SL4 1RU with a Companies House number of 02969281. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in September 1994, it's largest shareholder is mr peter harrington with a 51% stake. Eagerstone Limited is a mature, micro sized company, Pomanda has estimated its turnover at £360.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eagerstone Limited Health Check

Pomanda's financial health check has awarded Eagerstone Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £360.6k, make it smaller than the average company (£15.3m)

£360.6k - Eagerstone Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.7%)

-15% - Eagerstone Limited

7.7% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (27%)

27% - Eagerstone Limited

27% - Industry AVG

profitability

Profitability

an operating margin of -18% make it less profitable than the average company (5.5%)

-18% - Eagerstone Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (31)

3 - Eagerstone Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)

£54.2k - Eagerstone Limited

£54.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.2k, this is less efficient (£380.5k)

£120.2k - Eagerstone Limited

£380.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (47 days)

0 days - Eagerstone Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (35 days)

16 days - Eagerstone Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eagerstone Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (10 weeks)

73 weeks - Eagerstone Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (61.8%)

9.8% - Eagerstone Limited

61.8% - Industry AVG

EAGERSTONE LIMITED financials

EXPORTms excel logo

Eagerstone Limited's latest turnover from December 2023 is estimated at £360.6 thousand and the company has net assets of £846.5 thousand. According to their latest financial statements, Eagerstone Limited has 3 employees and maintains cash reserves of £109.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover360,576831,508501,750584,073540,123935,874674,4741,289,001481,4961,693,079724,320594,377425,615252,7200
Other Income Or Grants000000000000000
Cost Of Sales263,155621,028376,852436,740410,543718,934513,869944,719351,7431,249,368535,648440,503311,665185,5150
Gross Profit97,421210,480124,899147,333129,580216,940160,604344,282129,753443,711188,672153,873113,95067,2060
Admin Expenses162,261148,055118,524170,948159,379218,387186,877312,189103,877430,355147,853135,80589,181-77,541-947,895
Operating Profit-64,84062,4256,375-23,615-29,799-1,447-26,27332,09325,87613,35640,81918,06824,769144,747947,895
Interest Payable3,3753,8002,9691,52500000000000
Interest Receivable8,2726,9197673101,6901,8851,4768702,3064,1415,0304,3354,0083,8831,899
Pre-Tax Profit-59,94365,5434,173-24,830-28,109438-24,79732,96328,18317,49745,84922,40328,777148,629949,794
Tax0-12,453-79300-830-6,592-5,636-3,674-10,545-5,377-7,482-41,616-265,942
Profit After Tax-59,94353,0903,380-24,830-28,109355-24,79726,37022,54613,82335,30417,02621,295107,013683,852
Dividends Paid000000000000000
Retained Profit-59,94353,0903,380-24,830-28,109355-24,79726,37022,54613,82335,30417,02621,295107,013683,852
Employee Costs162,734150,875145,070189,710188,790193,677189,429178,27584,650283,007115,64379,28476,10536,6460
Number Of Employees333444442732210
EBITDA*-64,56762,7396,743-23,180-29,273-569-24,98033,26327,04014,30341,23518,62425,424145,620948,454

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3966699831,3511,0531,5791,9572,7573,2292,8401,2451,6611,9602,6151,676
Intangible Assets000000000000000
Investments & Other808,986808,986760,446768,536776,626784,716792,806800,896563,045450,92300000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets809,382809,655761,429769,887777,679786,295794,763803,653566,274453,7631,2451,6611,9602,6151,676
Stock & work in progress08,8058,6845,1662,3410007,955018,67457,75069,9754,85520,289
Trade Debtors57197,82903,1129,59151,8217,867089,850206,82049,75844,76446,98448,99836,185
Group Debtors000000000000000
Misc Debtors19,10452,76916,76733,79618,8896,6836,53728,88015,282000000
Cash109,817205,315190,032423,606196,909253,876248,847341,627354,084568,3211,088,205923,992809,956793,368759,633
misc current assets000000000000000
total current assets129,492364,718215,483465,680227,730312,380263,251370,507467,171775,1411,156,6371,026,506926,915847,221816,107
total assets938,8741,174,373976,9121,235,5671,005,4091,098,6751,058,0141,174,1601,033,4451,228,9041,157,8821,028,167928,875849,836817,783
Bank overdraft10,00000000000000000
Bank loan000000000000000
Trade Creditors 11,600203,22162,448186,537117,455178,896146,540223,931107,449350,491293,292198,881116,61558,871133,831
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities55,79929,73416,136149,08213,17616,8928,94222,90025,037000000
total current liabilities77,399232,95578,584335,619130,631195,788155,482246,831132,486350,491293,292198,881116,61558,871133,831
loans15,00035,00045,00050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities15,00035,00045,00050,00000000000000
total liabilities92,399267,955123,584385,619130,631195,788155,482246,831132,486350,491293,292198,881116,61558,871133,831
net assets846,475906,418853,328849,948874,778902,887902,532927,329900,959878,413864,590829,286812,260790,965683,952
total shareholders funds846,475906,418853,328849,948874,778902,887902,532927,329900,959878,413864,590829,286812,260790,965683,952
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-64,84062,4256,375-23,615-29,799-1,447-26,27332,09325,87613,35640,81918,06824,769144,747947,895
Depreciation2733143684355268781,2931,1701,164947416556655873559
Amortisation000000000000000
Tax0-12,453-79300-830-6,592-5,636-3,674-10,545-5,377-7,482-41,616-265,942
Stock-8,8051213,5182,8252,34100-7,9557,955-18,674-39,076-12,22565,120-15,43420,289
Debtors-130,923133,831-20,1418,428-30,02444,100-14,476-76,252-101,688157,0624,994-2,220-2,01412,81336,185
Creditors-191,621140,773-124,08969,082-61,44132,356-77,391116,482-243,04257,19994,41182,26657,744-74,960133,831
Accruals and Deferred Income26,06513,598-132,946135,906-3,7167,950-13,958-2,13725,037000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-90,39570,705-234,462170,555-66,747-4,446-101,853225,223-102,868-70,560159,183109,95812,58031,665759,869
Investing Activities
capital expenditure000-7330-500-493-698-1,553-2,5420-2570-1,812-2,235
Change in Investments048,540-8,090-8,090-8,090-8,090-8,090237,851112,122450,92300000
cash flow from investments0-48,5408,0907,3578,0907,5907,597-238,549-113,675-453,4650-2570-1,812-2,235
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-20,000-10,000-5,00050,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest4,8973,119-2,202-1,2151,6901,8851,4768702,3064,1415,0304,3354,0083,8831,899
cash flow from financing-15,103-6,881-7,20248,7851,6901,8851,4768702,3064,1415,0304,3354,0083,8831,999
cash and cash equivalents
cash-95,49815,283-233,574226,697-56,9675,029-92,780-12,457-214,237-519,884164,213114,03616,58833,735759,633
overdraft10,00000000000000000
change in cash-105,49815,283-233,574226,697-56,9675,029-92,780-12,457-214,237-519,884164,213114,03616,58833,735759,633

eagerstone limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eagerstone limited. Get real-time insights into eagerstone limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eagerstone Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eagerstone limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SL4 area or any other competitors across 12 key performance metrics.

eagerstone limited Ownership

EAGERSTONE LIMITED group structure

Eagerstone Limited has no subsidiary companies.

Ultimate parent company

EAGERSTONE LIMITED

02969281

EAGERSTONE LIMITED Shareholders

mr peter harrington 51%
david peter harrington 49%

eagerstone limited directors

Eagerstone Limited currently has 1 director, Mr Peter Harrington serving since Sep 1994.

officercountryagestartendrole
Mr Peter Harrington75 years Sep 1994- Director

P&L

December 2023

turnover

360.6k

-57%

operating profit

-64.8k

0%

gross margin

27.1%

+6.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

846.5k

-0.07%

total assets

938.9k

-0.2%

cash

109.8k

-0.47%

net assets

Total assets minus all liabilities

eagerstone limited company details

company number

02969281

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

September 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

st stephen's house arthur road, windsor, SL4 1RU

Bank

-

Legal Advisor

-

eagerstone limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eagerstone limited.

eagerstone limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EAGERSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.

eagerstone limited Companies House Filings - See Documents

datedescriptionview/download