eagerstone limited Company Information
Company Number
02969281
Next Accounts
Sep 2025
Industry
Agents involved in the sale of machinery, industrial equipment, ships and aircraft
Directors
Shareholders
mr peter harrington
david peter harrington
Group Structure
View All
Contact
Registered Address
st stephen's house arthur road, windsor, SL4 1RU
Website
www.eagerstone.comeagerstone limited Estimated Valuation
Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £112.6k based on a Turnover of £360.6k and 0.31x industry multiple (adjusted for size and gross margin).
eagerstone limited Estimated Valuation
Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £0 based on an EBITDA of £-64.6k and a 3.83x industry multiple (adjusted for size and gross margin).
eagerstone limited Estimated Valuation
Pomanda estimates the enterprise value of EAGERSTONE LIMITED at £1.8m based on Net Assets of £846.5k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eagerstone Limited Overview
Eagerstone Limited is a live company located in windsor, SL4 1RU with a Companies House number of 02969281. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in September 1994, it's largest shareholder is mr peter harrington with a 51% stake. Eagerstone Limited is a mature, micro sized company, Pomanda has estimated its turnover at £360.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eagerstone Limited Health Check
Pomanda's financial health check has awarded Eagerstone Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £360.6k, make it smaller than the average company (£15.3m)
- Eagerstone Limited
£15.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.7%)
- Eagerstone Limited
7.7% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (27%)
- Eagerstone Limited
27% - Industry AVG
Profitability
an operating margin of -18% make it less profitable than the average company (5.5%)
- Eagerstone Limited
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (31)
3 - Eagerstone Limited
31 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)
- Eagerstone Limited
£54.2k - Industry AVG
Efficiency
resulting in sales per employee of £120.2k, this is less efficient (£380.5k)
- Eagerstone Limited
£380.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (47 days)
- Eagerstone Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (35 days)
- Eagerstone Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eagerstone Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (10 weeks)
73 weeks - Eagerstone Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (61.8%)
9.8% - Eagerstone Limited
61.8% - Industry AVG
EAGERSTONE LIMITED financials
Eagerstone Limited's latest turnover from December 2023 is estimated at £360.6 thousand and the company has net assets of £846.5 thousand. According to their latest financial statements, Eagerstone Limited has 3 employees and maintains cash reserves of £109.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 396 | 669 | 983 | 1,351 | 1,053 | 1,579 | 1,957 | 2,757 | 3,229 | 2,840 | 1,245 | 1,661 | 1,960 | 2,615 | 1,676 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 808,986 | 808,986 | 760,446 | 768,536 | 776,626 | 784,716 | 792,806 | 800,896 | 563,045 | 450,923 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 809,382 | 809,655 | 761,429 | 769,887 | 777,679 | 786,295 | 794,763 | 803,653 | 566,274 | 453,763 | 1,245 | 1,661 | 1,960 | 2,615 | 1,676 |
Stock & work in progress | 0 | 8,805 | 8,684 | 5,166 | 2,341 | 0 | 0 | 0 | 7,955 | 0 | 18,674 | 57,750 | 69,975 | 4,855 | 20,289 |
Trade Debtors | 571 | 97,829 | 0 | 3,112 | 9,591 | 51,821 | 7,867 | 0 | 89,850 | 206,820 | 49,758 | 44,764 | 46,984 | 48,998 | 36,185 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,104 | 52,769 | 16,767 | 33,796 | 18,889 | 6,683 | 6,537 | 28,880 | 15,282 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 109,817 | 205,315 | 190,032 | 423,606 | 196,909 | 253,876 | 248,847 | 341,627 | 354,084 | 568,321 | 1,088,205 | 923,992 | 809,956 | 793,368 | 759,633 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 129,492 | 364,718 | 215,483 | 465,680 | 227,730 | 312,380 | 263,251 | 370,507 | 467,171 | 775,141 | 1,156,637 | 1,026,506 | 926,915 | 847,221 | 816,107 |
total assets | 938,874 | 1,174,373 | 976,912 | 1,235,567 | 1,005,409 | 1,098,675 | 1,058,014 | 1,174,160 | 1,033,445 | 1,228,904 | 1,157,882 | 1,028,167 | 928,875 | 849,836 | 817,783 |
Bank overdraft | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,600 | 203,221 | 62,448 | 186,537 | 117,455 | 178,896 | 146,540 | 223,931 | 107,449 | 350,491 | 293,292 | 198,881 | 116,615 | 58,871 | 133,831 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 55,799 | 29,734 | 16,136 | 149,082 | 13,176 | 16,892 | 8,942 | 22,900 | 25,037 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 77,399 | 232,955 | 78,584 | 335,619 | 130,631 | 195,788 | 155,482 | 246,831 | 132,486 | 350,491 | 293,292 | 198,881 | 116,615 | 58,871 | 133,831 |
loans | 15,000 | 35,000 | 45,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,000 | 35,000 | 45,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 92,399 | 267,955 | 123,584 | 385,619 | 130,631 | 195,788 | 155,482 | 246,831 | 132,486 | 350,491 | 293,292 | 198,881 | 116,615 | 58,871 | 133,831 |
net assets | 846,475 | 906,418 | 853,328 | 849,948 | 874,778 | 902,887 | 902,532 | 927,329 | 900,959 | 878,413 | 864,590 | 829,286 | 812,260 | 790,965 | 683,952 |
total shareholders funds | 846,475 | 906,418 | 853,328 | 849,948 | 874,778 | 902,887 | 902,532 | 927,329 | 900,959 | 878,413 | 864,590 | 829,286 | 812,260 | 790,965 | 683,952 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 273 | 314 | 368 | 435 | 526 | 878 | 1,293 | 1,170 | 1,164 | 947 | 416 | 556 | 655 | 873 | 559 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -8,805 | 121 | 3,518 | 2,825 | 2,341 | 0 | 0 | -7,955 | 7,955 | -18,674 | -39,076 | -12,225 | 65,120 | -15,434 | 20,289 |
Debtors | -130,923 | 133,831 | -20,141 | 8,428 | -30,024 | 44,100 | -14,476 | -76,252 | -101,688 | 157,062 | 4,994 | -2,220 | -2,014 | 12,813 | 36,185 |
Creditors | -191,621 | 140,773 | -124,089 | 69,082 | -61,441 | 32,356 | -77,391 | 116,482 | -243,042 | 57,199 | 94,411 | 82,266 | 57,744 | -74,960 | 133,831 |
Accruals and Deferred Income | 26,065 | 13,598 | -132,946 | 135,906 | -3,716 | 7,950 | -13,958 | -2,137 | 25,037 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 48,540 | -8,090 | -8,090 | -8,090 | -8,090 | -8,090 | 237,851 | 112,122 | 450,923 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -20,000 | -10,000 | -5,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -95,498 | 15,283 | -233,574 | 226,697 | -56,967 | 5,029 | -92,780 | -12,457 | -214,237 | -519,884 | 164,213 | 114,036 | 16,588 | 33,735 | 759,633 |
overdraft | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -105,498 | 15,283 | -233,574 | 226,697 | -56,967 | 5,029 | -92,780 | -12,457 | -214,237 | -519,884 | 164,213 | 114,036 | 16,588 | 33,735 | 759,633 |
eagerstone limited Credit Report and Business Information
Eagerstone Limited Competitor Analysis
Perform a competitor analysis for eagerstone limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SL4 area or any other competitors across 12 key performance metrics.
eagerstone limited Ownership
EAGERSTONE LIMITED group structure
Eagerstone Limited has no subsidiary companies.
Ultimate parent company
EAGERSTONE LIMITED
02969281
eagerstone limited directors
Eagerstone Limited currently has 1 director, Mr Peter Harrington serving since Sep 1994.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Harrington | 75 years | Sep 1994 | - | Director |
P&L
December 2023turnover
360.6k
-57%
operating profit
-64.8k
0%
gross margin
27.1%
+6.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
846.5k
-0.07%
total assets
938.9k
-0.2%
cash
109.8k
-0.47%
net assets
Total assets minus all liabilities
eagerstone limited company details
company number
02969281
Type
Private limited with Share Capital
industry
46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft
incorporation date
September 1994
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
st stephen's house arthur road, windsor, SL4 1RU
Bank
-
Legal Advisor
-
eagerstone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eagerstone limited.
eagerstone limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAGERSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.
eagerstone limited Companies House Filings - See Documents
date | description | view/download |
---|