caterer's hire and sales limited Company Information
Company Number
02971453
Next Accounts
Dec 2024
Industry
Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
Directors
Shareholders
toni mclellan
georgina mclellan
View AllGroup Structure
View All
Contact
Registered Address
112 regent street, leamington spa, warwickshire, CV32 4NR
caterer's hire and sales limited Estimated Valuation
Pomanda estimates the enterprise value of CATERER'S HIRE AND SALES LIMITED at £65.3k based on a Turnover of £196.2k and 0.33x industry multiple (adjusted for size and gross margin).
caterer's hire and sales limited Estimated Valuation
Pomanda estimates the enterprise value of CATERER'S HIRE AND SALES LIMITED at £0 based on an EBITDA of £-49.1k and a 2.84x industry multiple (adjusted for size and gross margin).
caterer's hire and sales limited Estimated Valuation
Pomanda estimates the enterprise value of CATERER'S HIRE AND SALES LIMITED at £0 based on Net Assets of £-24.9k and 3.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Caterer's Hire And Sales Limited Overview
Caterer's Hire And Sales Limited is a dissolved company that was located in warwickshire, CV32 4NR with a Companies House number of 02971453. It operated in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in September 1994, it's largest shareholder was toni mclellan with a 99.1% stake. The last turnover for Caterer's Hire And Sales Limited was estimated at £196.2k.
Upgrade for unlimited company reports & a free credit check
Caterer's Hire And Sales Limited Health Check
Pomanda's financial health check has awarded Caterer'S Hire And Sales Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £196.2k, make it smaller than the average company (£4.7m)
- Caterer's Hire And Sales Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.2%)
- Caterer's Hire And Sales Limited
5.2% - Industry AVG
Production
with a gross margin of 28.1%, this company has a higher cost of product (42.4%)
- Caterer's Hire And Sales Limited
42.4% - Industry AVG
Profitability
an operating margin of -25% make it less profitable than the average company (4.3%)
- Caterer's Hire And Sales Limited
4.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (40)
4 - Caterer's Hire And Sales Limited
40 - Industry AVG
Pay Structure
on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)
- Caterer's Hire And Sales Limited
£22.9k - Industry AVG
Efficiency
resulting in sales per employee of £49k, this is less efficient (£109.8k)
- Caterer's Hire And Sales Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (11 days)
- Caterer's Hire And Sales Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 119 days, this is slower than average (40 days)
- Caterer's Hire And Sales Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Caterer's Hire And Sales Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Caterer's Hire And Sales Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 205.6%, this is a higher level of debt than the average (63.9%)
205.6% - Caterer's Hire And Sales Limited
63.9% - Industry AVG
CATERER'S HIRE AND SALES LIMITED financials
Caterer'S Hire And Sales Limited's latest turnover from December 2019 is estimated at £196.2 thousand and the company has net assets of -£24.9 thousand. According to their latest financial statements, Caterer'S Hire And Sales Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 2,085 | 2,606 | 2,424 | 3,029 | 3,786 | 4,733 | 5,651 | 7,064 | 8,831 | 10,621 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 2,085 | 2,606 | 2,424 | 3,029 | 3,786 | 4,733 | 5,651 | 7,064 | 8,831 | 10,621 |
Stock & work in progress | 0 | 0 | 69,537 | 75,345 | 99,674 | 96,043 | 113,461 | 105,110 | 108,560 | 82,140 | 67,441 |
Trade Debtors | 23,556 | 102,951 | 0 | 0 | 0 | 6,608 | 3,996 | 5,288 | 2,369 | 5,759 | 6,358 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 2,116 | 7,186 | 6,948 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 38,460 | 56,133 | 52,869 | 69,418 | 73,809 | 69,952 | 74,258 | 86,373 | 89,512 |
misc current assets | 0 | 3,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,556 | 106,118 | 110,113 | 138,664 | 159,491 | 172,069 | 191,266 | 180,350 | 185,187 | 174,272 | 163,311 |
total assets | 23,556 | 108,203 | 112,719 | 141,088 | 162,520 | 175,855 | 195,999 | 186,001 | 192,251 | 183,103 | 173,932 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,173 | 80,880 | 29,483 | 33,839 | 36,531 | 98,913 | 108,217 | 94,751 | 84,200 | 89,042 | 77,628 |
Group/Directors Accounts | 0 | 0 | 40,325 | 43,832 | 41,454 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 14,942 | 16,087 | 15,987 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 46,173 | 80,880 | 84,750 | 93,758 | 93,972 | 98,913 | 108,217 | 94,751 | 84,200 | 89,042 | 77,628 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 3,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,264 | 3,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 48,437 | 83,969 | 84,750 | 93,758 | 93,972 | 98,913 | 108,217 | 94,751 | 84,200 | 89,042 | 77,628 |
net assets | -24,881 | 24,234 | 27,969 | 47,330 | 68,548 | 76,942 | 87,782 | 91,250 | 108,051 | 94,061 | 96,304 |
total shareholders funds | -24,881 | 24,234 | 27,969 | 47,330 | 68,548 | 76,942 | 87,782 | 91,250 | 108,051 | 94,061 | 96,304 |
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 533 | 605 | 757 | 947 | 1,168 | 1,413 | 1,767 | 2,119 | 1,660 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||
Stock | 0 | -69,537 | -5,808 | -24,329 | 3,631 | -17,418 | 8,351 | -3,450 | 26,420 | 14,699 | 67,441 |
Debtors | -79,395 | 100,835 | -5,070 | 238 | 340 | 2,612 | -1,292 | 2,919 | -3,390 | -599 | 6,358 |
Creditors | -34,707 | 51,397 | -4,356 | -2,692 | -62,382 | -9,304 | 13,466 | 10,551 | -4,842 | 11,414 | 77,628 |
Accruals and Deferred Income | -3,089 | -11,853 | -1,145 | 100 | 15,987 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -40,325 | -3,507 | 2,378 | 41,454 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | -38,460 | -17,673 | 3,264 | -16,549 | -4,391 | 3,857 | -4,306 | -12,115 | -3,139 | 89,512 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -38,460 | -17,673 | 3,264 | -16,549 | -4,391 | 3,857 | -4,306 | -12,115 | -3,139 | 89,512 |
caterer's hire and sales limited Credit Report and Business Information
Caterer's Hire And Sales Limited Competitor Analysis
Perform a competitor analysis for caterer's hire and sales limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CV32 area or any other competitors across 12 key performance metrics.
caterer's hire and sales limited Ownership
CATERER'S HIRE AND SALES LIMITED group structure
Caterer'S Hire And Sales Limited has no subsidiary companies.
Ultimate parent company
CATERER'S HIRE AND SALES LIMITED
02971453
caterer's hire and sales limited directors
Caterer'S Hire And Sales Limited currently has 1 director, Mrs Toni McLellan serving since Sep 1994.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Toni McLellan | 74 years | Sep 1994 | - | Director |
P&L
December 2019turnover
196.2k
-49%
operating profit
-49.1k
0%
gross margin
28.2%
-2.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
-24.9k
-2.03%
total assets
23.6k
-0.78%
cash
0
0%
net assets
Total assets minus all liabilities
caterer's hire and sales limited company details
company number
02971453
Type
Private limited with Share Capital
industry
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
incorporation date
September 1994
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
112 regent street, leamington spa, warwickshire, CV32 4NR
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
caterer's hire and sales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to caterer's hire and sales limited. Currently there are 1 open charges and 0 have been satisfied in the past.
caterer's hire and sales limited Companies House Filings - See Documents
date | description | view/download |
---|