Pomanda estimates the enterprise value of FAILSWORTH BOARDMAN CONTRACTS LTD at £112.5k based on a Turnover of £332.8k and 0.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FAILSWORTH BOARDMAN CONTRACTS LTD at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FAILSWORTH BOARDMAN CONTRACTS LTD at £4 based on Net Assets of £2 and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Failsworth Boardman Contracts LtdOverview
Failsworth Boardman Contracts Ltd is a live company located in manchester, M17 1QS with a Companies House number of 02973913. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in October 1994, it's largest shareholder is
boardman bros ltd
with a 100% stake. Failsworth Boardman Contracts Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£332.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Failsworth Boardman Contracts Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
5 Weak
Size
annual sales of £332.8k, make it smaller than the average company (£16.1m)
£332.8k - Failsworth Boardman Contracts Ltd
£16.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.7%)
7% - Failsworth Boardman Contracts Ltd
7.7% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (31.6%)
21.4% - Failsworth Boardman Contracts Ltd
31.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4%)
0% - Failsworth Boardman Contracts Ltd
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (51)
2 - Failsworth Boardman Contracts Ltd
51 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
£38k - Failsworth Boardman Contracts Ltd
£38k - Industry AVG
Efficiency
resulting in sales per employee of £166.4k, this is less efficient (£317.8k)
£166.4k - Failsworth Boardman Contracts Ltd
£317.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Failsworth Boardman Contracts Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Failsworth Boardman Contracts Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Failsworth Boardman Contracts Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Failsworth Boardman Contracts Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Failsworth Boardman Contracts Ltd
- - Industry AVG
FAILSWORTH BOARDMAN CONTRACTS LTD financials
EXPORT
Failsworth Boardman Contracts Ltd's latest turnover from January 2024 is estimated at £332.8 thousand and the company has net assets of £2. According to their latest financial statements, Failsworth Boardman Contracts Ltd has 2 employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
332,844
331,862
268,406
272,248
Other Income Or Grants
Cost Of Sales
261,483
256,975
210,681
213,991
Gross Profit
71,361
74,887
57,725
58,257
Admin Expenses
71,361
74,887
57,725
58,257
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
75,996
72,614
70,151
67,402
Number Of Employees
2
2
2
2
2
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2
2
2
2
2
misc current assets
total current assets
2
2
2
2
2
total assets
2
2
2
2
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
2
2
2
2
total shareholders funds
2
2
2
2
2
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
2
overdraft
change in cash
2
failsworth boardman contracts ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for failsworth boardman contracts ltd. Get real-time insights into failsworth boardman contracts ltd's credit score, group structure and payment trends.
Perform a competitor analysis for failsworth boardman contracts ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M17 area or any other competitors across 12 key performance metrics.
failsworth boardman contracts ltd Ownership
FAILSWORTH BOARDMAN CONTRACTS LTD group structure
Failsworth Boardman Contracts Ltd has no subsidiary companies.
The sole shareholder of Failsworth Boardman Contracts Ltd is Boardman Bros Ltd.
boardman bros ltd
100%
failsworth boardman contracts ltd directors
Failsworth Boardman Contracts Ltd currently has 3 directors.
The longest serving directors include
Mr Philip Wright (Apr 1999) and
Ms Jenny Moynihan (Oct 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to failsworth boardman contracts ltd.
failsworth boardman contracts ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAILSWORTH BOARDMAN CONTRACTS LTD. This can take several minutes, an email will notify you when this has completed.
failsworth boardman contracts ltdCompanies House Filings - See Documents
