Pomanda estimates the enterprise value of MAGNETIC MEASUREMENTS LTD. at £222.7k based on a Turnover of £542.6k and 0.41x industry multiple (adjusted for size and gross margin).
magnetic measurements ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of MAGNETIC MEASUREMENTS LTD. at £0 based on an EBITDA of £-15.6k and a 2.87x industry multiple (adjusted for size and gross margin).
magnetic measurements ltd.Estimated Valuation
£842.1k
Pomanda estimates the enterprise value of MAGNETIC MEASUREMENTS LTD. at £842.1k based on Net Assets of £400.7k and 2.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magnetic Measurements Ltd.Overview
Magnetic Measurements Ltd. is a live company located in ormskirk, L39 5AS with a Companies House number of 02978036. It operates in the manufacture of ovens, furnaces and furnace burners sector, SIC Code 28210. Founded in October 1994, it's largest shareholder is
joan mary shaw
with a 70% stake. Magnetic Measurements Ltd. is a mature,
small sized company, Pomanda has estimated its turnover at
£542.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Magnetic Measurements Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £542.6k, make it smaller than the average company (£15.8m)
£542.6k - Magnetic Measurements Ltd.
£15.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (13.4%)
-97% - Magnetic Measurements Ltd.
13.4% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (30.2%)
18.9% - Magnetic Measurements Ltd.
30.2% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (6%)
-2.9% - Magnetic Measurements Ltd.
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (69)
2 - Magnetic Measurements Ltd.
69 - Industry AVG
Pay Structure
on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)
£49.5k - Magnetic Measurements Ltd.
£49.5k - Industry AVG
Efficiency
resulting in sales per employee of £271.3k, this is more efficient (£178.1k)
£271.3k - Magnetic Measurements Ltd.
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 186 days, this is later than average (64 days)
186 days - Magnetic Measurements Ltd.
64 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (36 days)
31 days - Magnetic Measurements Ltd.
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Magnetic Measurements Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Magnetic Measurements Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (57.8%)
8.6% - Magnetic Measurements Ltd.
57.8% - Industry AVG
MAGNETIC MEASUREMENTS LTD. financials
EXPORT
Magnetic Measurements Ltd.'s latest turnover from October 2024 is estimated at £542.6 thousand and the company has net assets of £400.7 thousand. According to their latest financial statements, Magnetic Measurements Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
542,594
439,840
538,562
13,767,416,421
755,358
541,612
472,973
669,783
140,656
682,348
417,857
260,666
137,344
184,256
Other Income Or Grants
Cost Of Sales
440,109
351,759
431,457
11,561,373,480
623,200
436,724
390,440
534,056
108,430
527,349
328,285
206,778
109,535
141,922
Gross Profit
102,486
88,081
107,105
2,206,042,941
132,158
104,888
82,532
135,727
32,227
155,000
89,572
53,888
27,809
42,334
Admin Expenses
118,130
82,376
46,199
2,206,075,688
125,670
88,748
107,621
64,681
-23,779
158,986
69,847
29,323
32,163
-323,788
154,399
-215,585
Operating Profit
-15,644
5,705
60,906
-32,747
6,488
16,140
-25,089
71,046
56,006
-3,986
19,725
24,565
-4,354
366,122
-154,399
215,585
Interest Payable
509
509
Interest Receivable
191
191
408
831
766
622
278
31
31
Pre-Tax Profit
-15,644
5,705
60,906
-32,747
6,488
16,140
-25,089
71,237
56,198
-3,578
20,556
25,331
-3,732
366,400
-154,877
215,107
Tax
-1,426
-11,572
-1,233
-3,067
-13,535
-11,239
-4,317
-5,826
-95,264
-60,230
Profit After Tax
-15,644
4,279
49,334
-32,747
5,255
13,073
-25,089
57,702
44,958
-3,578
16,239
19,505
-3,732
271,136
-154,877
154,877
Dividends Paid
Retained Profit
-15,644
4,279
49,334
-32,747
5,255
13,073
-25,089
57,702
44,958
-3,578
16,239
19,505
-3,732
271,136
-154,877
154,877
Employee Costs
99,076
95,665
90,255
16,330,437,551
87,164
91,195
84,463
125,121
42,630
165,236
81,299
82,014
41,401
37,758
Number Of Employees
2
2
2
362,722
2
2
2
3
1
4
2
2
1
1
EBITDA*
-15,644
5,705
60,906
-32,747
6,488
16,140
-25,089
71,046
59,164
-3,986
20,270
25,573
-4,354
367,903
-154,399
215,585
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
161,480
173,407
135,592
138,892
143,291
146,423
148,727
151,286
154,130
127,924
128,171
128,716
127,184
127,678
127,603
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
161,480
173,407
135,592
138,892
143,291
146,423
148,727
151,286
154,130
127,924
128,171
128,716
127,184
127,678
127,603
Stock & work in progress
35,485
24,383
32,392
49,284
26,592
Trade Debtors
276,932
267,411
318,713
251,599
295,518
283,953
260,750
303,199
35,893
257,266
127,533
71,481
40,709
81,730
110,684
Group Debtors
Misc Debtors
Cash
153,179
163,374
168,924
137,373
111,325
12,487
misc current assets
total current assets
276,932
267,411
318,713
251,599
295,518
283,953
260,750
303,199
224,557
257,266
315,290
272,797
227,366
219,647
123,171
total assets
438,412
440,818
454,305
390,491
438,809
430,376
409,477
454,485
378,687
385,190
443,461
401,513
354,550
347,325
250,774
Bank overdraft
Bank loan
Trade Creditors
37,721
24,483
42,249
27,769
40,162
32,336
52,255
34,157
85,620
140,311
114,602
25,657
76,187
80,232
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
37,721
24,483
42,249
27,769
40,162
32,336
52,255
34,157
85,620
140,311
114,602
25,657
76,187
80,232
loans
15,663
hp & lease commitments
Accruals and Deferred Income
other liabilities
43,340
61,487
provisions
total long term liabilities
43,340
61,487
15,663
total liabilities
37,721
24,483
42,249
27,769
43,340
40,162
32,336
52,255
34,157
85,620
140,311
114,602
87,144
76,187
95,895
net assets
400,691
416,335
412,056
362,722
395,469
390,214
377,141
402,230
344,530
299,570
303,150
286,911
267,406
271,138
154,879
total shareholders funds
400,691
416,335
412,056
362,722
395,469
390,214
377,141
402,230
344,530
299,570
303,150
286,911
267,406
271,138
154,879
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-15,644
5,705
60,906
-32,747
6,488
16,140
-25,089
71,046
56,006
-3,986
19,725
24,565
-4,354
366,122
-154,399
215,585
Depreciation
3,158
545
1,008
1,781
Amortisation
Tax
-1,426
-11,572
-1,233
-3,067
-13,535
-11,239
-4,317
-5,826
-95,264
-60,230
Stock
-35,485
35,485
-24,383
-8,009
-16,892
22,692
26,592
Debtors
9,521
-51,302
67,114
-43,919
11,565
23,203
-42,449
267,306
-221,373
129,733
56,052
30,772
-41,021
81,730
-110,684
110,684
Creditors
13,238
-17,766
14,480
27,769
-40,162
7,826
-19,919
18,098
-51,463
-54,691
25,709
88,945
-50,530
76,187
-80,232
80,232
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-11,927
37,815
-3,300
38,941
-46,472
-2,304
-2,559
-156,212
182,350
-164,027
-6,381
94,812
-36,555
240,504
-123,947
124,903
Investing Activities
capital expenditure
11,927
-37,815
3,300
4,399
3,132
2,304
2,559
2,844
-29,364
247
-2,540
494
-129,459
127,603
-127,603
Change in Investments
cash flow from investments
11,927
-37,815
3,300
4,399
3,132
2,304
2,559
2,844
-29,364
247
-2,540
494
-129,459
127,603
-127,603
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-15,663
15,663
Hire Purchase and Lease Commitments
other long term liabilities
-43,340
43,340
-61,487
61,487
share issue
-2
2
-2
2
-2
2
interest
191
191
408
831
766
622
278
-478
-478
cash flow from financing
-43,340
43,340
189
193
406
831
-60,721
62,109
280
-16,143
15,187
cash and cash equivalents
cash
-153,179
153,179
-163,374
-5,550
31,551
26,048
111,325
-12,487
12,487
overdraft
change in cash
-153,179
153,179
-163,374
-5,550
31,551
26,048
111,325
-12,487
12,487
magnetic measurements ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magnetic measurements ltd.. Get real-time insights into magnetic measurements ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for magnetic measurements ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in L39 area or any other competitors across 12 key performance metrics.
magnetic measurements ltd. Ownership
MAGNETIC MEASUREMENTS LTD. group structure
Magnetic Measurements Ltd. has no subsidiary companies.
Ultimate parent company
MAGNETIC MEASUREMENTS LTD.
02978036
MAGNETIC MEASUREMENTS LTD. Shareholders
The largest shareholders in Magnetic Measurements Ltd. include Joan Mary Shaw and John Shaw.
joan mary shaw
70%
john shaw
30%
magnetic measurements ltd. directors
Magnetic Measurements Ltd. currently has 4 directors.
The longest serving directors include
Mrs Joan Shaw (Oct 1994) and
Professor John Shaw (Oct 1994).
28990 - Manufacture of other special-purpose machinery n.e.c.
28210 - Manufacture of ovens, furnaces and furnace burners
incorporation date
October 1994
age
31
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
N/A
accountant
-
auditor
-
address
57 long lane, aughton, ormskirk, lancashire, L39 5AS
Bank
-
Legal Advisor
-
magnetic measurements ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to magnetic measurements ltd..
magnetic measurements ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAGNETIC MEASUREMENTS LTD.. This can take several minutes, an email will notify you when this has completed.
magnetic measurements ltd.Companies House Filings - See Documents
