fytertech nonwovens limited

Live MatureMidLow

fytertech nonwovens limited Company Information

Share FYTERTECH NONWOVENS LIMITED

Company Number

02985506

Shareholders

fytertech holdings inc.

Group Structure

View All

Industry

Wholesale of other intermediate products

 

Registered Address

10 orange street, london, WC2H 7DQ

fytertech nonwovens limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of FYTERTECH NONWOVENS LIMITED at £2.9m based on a Turnover of £7.7m and 0.37x industry multiple (adjusted for size and gross margin).

fytertech nonwovens limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of FYTERTECH NONWOVENS LIMITED at £3m based on an EBITDA of £840.4k and a 3.62x industry multiple (adjusted for size and gross margin).

fytertech nonwovens limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of FYTERTECH NONWOVENS LIMITED at £6.9m based on Net Assets of £3.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fytertech Nonwovens Limited Overview

Fytertech Nonwovens Limited is a live company located in london, WC2H 7DQ with a Companies House number of 02985506. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in November 1994, it's largest shareholder is fytertech holdings inc. with a 100% stake. Fytertech Nonwovens Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fytertech Nonwovens Limited Health Check

Pomanda's financial health check has awarded Fytertech Nonwovens Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £7.7m, make it smaller than the average company (£18.4m)

£7.7m - Fytertech Nonwovens Limited

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8%)

3% - Fytertech Nonwovens Limited

8% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Fytertech Nonwovens Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (6.2%)

9.7% - Fytertech Nonwovens Limited

6.2% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (37)

27 - Fytertech Nonwovens Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Fytertech Nonwovens Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £285.8k, this is less efficient (£425.3k)

£285.8k - Fytertech Nonwovens Limited

£425.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (54 days)

64 days - Fytertech Nonwovens Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (27 days)

40 days - Fytertech Nonwovens Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is less than average (77 days)

42 days - Fytertech Nonwovens Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (12 weeks)

27 weeks - Fytertech Nonwovens Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (48.9%)

26% - Fytertech Nonwovens Limited

48.9% - Industry AVG

FYTERTECH NONWOVENS LIMITED financials

EXPORTms excel logo

Fytertech Nonwovens Limited's latest turnover from December 2023 is estimated at £7.7 million and the company has net assets of £3.3 million. According to their latest financial statements, Fytertech Nonwovens Limited has 27 employees and maintains cash reserves of £590.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Turnover7,716,7657,071,3927,013,9707,005,6517,187,7926,838,7917,277,5325,551,3126,894,36611,924,92410,293,79810,937,62111,014,65011,169,711
Other Income Or Grants
Cost Of Sales5,783,9455,369,6195,331,6255,382,1775,527,3625,258,1495,594,8464,230,1875,238,1379,022,9217,734,7128,279,7378,307,4038,347,215
Gross Profit1,932,8201,701,7731,682,3451,623,4741,660,4301,580,6421,682,6861,321,1251,656,2292,902,0032,559,0862,657,8832,707,2482,822,496
Admin Expenses1,186,1761,491,6781,332,761-52,2141,861,8922,325,1761,716,193584,9451,494,8093,518,2933,388,4023,021,4292,686,0582,765,662-330,118
Operating Profit746,644210,095349,5841,675,688-201,462-744,534-33,507736,180161,420-616,290-829,316-363,54621,19056,834330,118
Interest Payable
Interest Receivable26,37618,6571,2623702,0721,4385936015918287107233220
Pre-Tax Profit773,020228,752350,8461,676,058-199,390-743,096-32,914736,240161,579-616,108-829,229-363,43921,21356,867330,138
Tax-193,255-43,463-66,661-318,451-147,248-32,316-5,091-15,923-92,438
Profit After Tax579,765185,289284,1851,357,607-199,390-743,096-32,914588,992129,263-616,108-829,229-363,43916,12240,944237,699
Dividends Paid
Retained Profit579,765185,289284,1851,357,607-199,390-743,096-32,914588,992129,263-616,108-829,229-363,43916,12240,944237,699
Employee Costs1,248,9851,227,8021,191,8151,225,9221,213,7321,279,093992,816649,009692,4341,276,9761,094,8851,157,4441,191,8431,255,135
Number Of Employees2727272929312517183329333436
EBITDA*840,427334,340479,6461,822,463-67,274-665,4601,381763,957192,851-594,825-770,561-294,505137,227113,226330,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Tangible Assets238,795250,803266,870281,615370,489319,774317,675101,569128,247159,503181,912301,259362,566398,529306,135
Intangible Assets
Investments & Other
Debtors (Due After 1 year)116,806116,806168,162168,162168,162168,162
Total Fixed Assets238,795250,803266,870281,615370,489319,774317,675218,375245,053327,665350,074469,421530,728398,529306,135
Stock & work in progress678,284661,398816,551755,599693,838711,669967,602626,443585,465856,493580,554663,070587,325686,360477,005
Trade Debtors1,365,9761,373,6591,291,8811,241,3331,305,8591,183,9751,720,7151,167,6381,474,1421,681,3901,597,6451,816,1631,873,5402,030,6471,773,962
Group Debtors1,396,618688,097280,073196,810
Misc Debtors140,95073,120148,420169,065174,370184,315390,707449,532218,679
Cash590,719414,079652,016357,547382,799169,724213,80223,26724,42839,1851,23433,6649,2065,1057,881
misc current assets
total current assets4,172,5473,210,3533,188,9412,720,3542,556,8662,249,6833,292,8262,266,8802,302,7142,577,0682,179,4332,512,8972,470,0712,722,1122,258,848
total assets4,411,3423,461,1563,455,8113,001,9692,927,3552,569,4573,610,5012,485,2552,547,7672,904,7332,529,5072,982,3183,000,7993,120,6412,564,983
Bank overdraft
Bank loan
Trade Creditors 634,268474,621580,873513,906579,681540,433424,968753,1371,102,1573,092,1302,915,3882,980,0402,927,0892,706,4511,958,799
Group/Directors Accounts1,114,075787,133792,243
other short term finances
hp & lease commitments
other current liabilities475,631259,602351,126264,684335,527182,482593,4551,264,3231,566,807
total current liabilities1,109,899734,223931,999778,5902,029,2831,510,0481,810,6662,017,4602,668,9643,092,1302,915,3882,980,0402,927,0892,706,4511,958,799
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities563,063577,700136,63037,58888,08730,079
provisions37,24842,50324,6718,42340,7232,67027,46018,406
total long term liabilities37,24842,50324,6718,42340,7232,670563,063577,700136,63037,588115,54748,485
total liabilities1,147,147776,726956,670787,0132,070,0061,512,7181,810,6662,017,4602,668,9643,655,1933,493,0883,116,6702,964,6772,821,9982,007,284
net assets3,264,1952,684,4302,499,1412,214,956857,3491,056,7391,799,835467,795-121,197-750,460-963,581-134,35236,122298,643557,699
total shareholders funds3,264,1952,684,4302,499,1412,214,956857,3491,056,7391,799,835467,795-121,197-750,460-963,581-134,35236,122298,643557,699
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jun 2014Jun 2013Jun 2012Dec 2010Dec 2009
Operating Activities
Operating Profit746,644210,095349,5841,675,688-201,462-744,534-33,507736,180161,420-616,290-829,316-363,54621,19056,834330,118
Depreciation93,783124,245130,062146,775134,18879,07434,88827,77731,43121,46558,75569,041116,03756,392
Amortisation
Tax-193,255-43,463-66,661-318,451-147,248-32,316-5,091-15,923-92,438
Stock16,886-155,15360,95261,761-17,831-255,933341,15940,978-271,028193,423-82,51675,745587,325209,355477,005
Debtors768,668414,502113,166126,979111,939-743,132377,446-75,651-39,925-134,773-218,518-57,3772,041,702256,6851,773,962
Creditors159,647-106,25266,967-65,77539,248115,465-328,169-349,020-1,989,973112,090-64,65252,9512,927,089747,6521,958,799
Accruals and Deferred Income216,029-91,52486,442-70,843153,045-410,973-670,868-302,4841,566,807
Deferred Taxes & Provisions-5,25517,83216,248-32,30038,0532,6709,05418,406
Cash flow from operations232,039-148,416408,5241,146,35468,96440,767-1,716,261-12248,322-541,385-534,179-259,922430,198387,969-36,082
Investing Activities
capital expenditure-81,775-108,178-115,317-57,901-184,903-81,173-250,994-1,099-175120,29160,592-7,734-478,603-148,786-306,135
Change in Investments
cash flow from investments-81,775-108,178-115,317-57,901-184,903-81,173-250,994-1,099-175120,29160,592-7,734-478,603-148,786-306,135
Financing Activities
Bank loans
Group/Directors Accounts-1,114,075326,942-5,110792,243
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-563,063426,433441,07099,04237,58858,00830,079
share issue1,364,954500,000192,96520,000-300,000320,000
interest26,37618,6571,2623702,0721,4385936015918287107233220
cash flow from financing26,37618,6571,262-1,113,705329,014-3,6722,157,79060-62,904426,615441,157292,11457,611-241,960350,099
cash and cash equivalents
cash176,640-237,937294,469-25,252213,075-44,078190,535-1,161-14,7575,521-32,43024,4589,206-2,7767,881
overdraft
change in cash176,640-237,937294,469-25,252213,075-44,078190,535-1,161-14,7575,521-32,43024,4589,206-2,7767,881

fytertech nonwovens limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fytertech nonwovens limited. Get real-time insights into fytertech nonwovens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fytertech Nonwovens Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fytertech nonwovens limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WC2H area or any other competitors across 12 key performance metrics.

fytertech nonwovens limited Ownership

FYTERTECH NONWOVENS LIMITED group structure

Fytertech Nonwovens Limited has no subsidiary companies.

Ultimate parent company

FYTERTECH HOLDINGS INC

#0163185

1 parent

FYTERTECH NONWOVENS LIMITED

02985506

FYTERTECH NONWOVENS LIMITED Shareholders

fytertech holdings inc. 100%

fytertech nonwovens limited directors

Fytertech Nonwovens Limited currently has 2 directors. The longest serving directors include Mr Andrew Hetzel Jr (Jan 2017) and Mr Matthew Wild (Jan 2017).

officercountryagestartendrole
Mr Andrew Hetzel JrUnited Kingdom68 years Jan 2017- Director
Mr Matthew WildUnited Kingdom46 years Jan 2017- Director

P&L

December 2023

turnover

7.7m

+9%

operating profit

746.6k

0%

gross margin

25.1%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

+0.22%

total assets

4.4m

+0.27%

cash

590.7k

+0.43%

net assets

Total assets minus all liabilities

fytertech nonwovens limited company details

company number

02985506

Type

Private limited with Share Capital

industry

46760 - Wholesale of other intermediate products

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

FYTERTECH HOLDINGS INC

accounts

Small Company

last accounts submitted

December 2023

previous names

nps worldwide--uk limited (February 2021)

mayflower (uk) limited (September 2017)

See more

accountant

-

auditor

-

address

10 orange street, london, WC2H 7DQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

fytertech nonwovens limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to fytertech nonwovens limited. Currently there are 1 open charges and 4 have been satisfied in the past.

fytertech nonwovens limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FYTERTECH NONWOVENS LIMITED. This can take several minutes, an email will notify you when this has completed.

fytertech nonwovens limited Companies House Filings - See Documents

datedescriptionview/download