morley leisure limited

Live Mature

morley leisure limited Company Information

Share MORLEY LEISURE LIMITED

Company Number

02988722

Shareholders

thistledown properties ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

brook house, asher lane business park, pentrich, derbyshire, DE5 3SW

morley leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORLEY LEISURE LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

morley leisure limited Estimated Valuation

£838.9k

Pomanda estimates the enterprise value of MORLEY LEISURE LIMITED at £838.9k based on an EBITDA of £123.7k and a 6.78x industry multiple (adjusted for size and gross margin).

morley leisure limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of MORLEY LEISURE LIMITED at £3.5m based on Net Assets of £2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morley Leisure Limited Overview

Morley Leisure Limited is a live company located in pentrich, DE5 3SW with a Companies House number of 02988722. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1994, it's largest shareholder is thistledown properties ltd with a 100% stake. Morley Leisure Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morley Leisure Limited Health Check

Pomanda's financial health check has awarded Morley Leisure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morley Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Morley Leisure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (68.1%)

- - Morley Leisure Limited

- - Industry AVG

MORLEY LEISURE LIMITED financials

EXPORTms excel logo

Morley Leisure Limited's latest turnover from July 2023 is estimated at 0 and the company has net assets of £2 million. According to their latest financial statements, we estimate that Morley Leisure Limited has no employees and maintains cash reserves of £48.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover32,94974,52011,714221,40010,4104,977,5164,632,3522,584,6962,581,8121,184,44011,522
Other Income Or Grants
Cost Of Sales9,25622,2243,33467,2282,6791,693,5671,691,521900,220864,931399,5603,743
Gross Profit23,69352,2968,380154,1727,7313,283,9492,940,8311,684,4761,716,881784,8797,780
Admin Expenses-123,729-89,27860,633-65,171194,4169,673-57,196-133,1753,152,2662,811,4601,552,5871,582,016649,839-121,705-1,435,706
Operating Profit123,729112,971-8,33773,551-40,244-9,67364,927133,175131,683129,371131,889134,865135,040129,4851,435,706
Interest Payable1,5251,525
Interest Receivable6,0551,28714654462881496445470470315520430130
Pre-Tax Profit129,784114,258-9,84872,091-39,798-9,64565,007133,671132,129129,841132,360135,180135,561129,9151,435,836
Tax-32,446-21,709-13,697-12,351-26,734-26,426-27,267-30,443-32,443-35,246-36,376-402,034
Profit After Tax97,33892,549-9,84858,394-39,798-9,64552,656106,937105,703102,574101,917102,737100,31593,5391,033,802
Dividends Paid
Retained Profit97,33892,549-9,84858,394-39,798-9,64552,656106,937105,703102,574101,917102,737100,31593,5391,033,802
Employee Costs30,16327,61827,61156,45525,590790,715731,525384,000413,026190,63724,560
Number Of Employees111213029161781
EBITDA*123,729112,971-8,33773,551-40,244-9,67364,927133,175131,683129,371131,889134,865135,040129,4851,435,706

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,330
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,3301,012,330
Stock & work in progress
Trade Debtors9,608500,600500,600280,600287,000130,000
Group Debtors954,146714,146774,146834,146694,146774,148785,650690,600
Misc Debtors5,595
Cash48,462193,74412,16816,116114,6944,1586,97057,594140,80937,304150,56437,53988,370119,78852,154
misc current assets
total current assets1,002,608913,485795,922850,262808,840778,306792,620748,194641,409537,904431,164324,539218,370119,78852,154
total assets2,014,9381,925,8151,808,2521,862,5921,821,1701,790,6361,804,9501,760,5241,653,7391,550,2341,443,4941,336,8691,230,7001,132,1181,064,484
Bank overdraft
Bank loan
Trade Creditors 12,3838,8683,36070,3324,61313,05115,24911,0836,3752,9434,67630,581
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,66721,4995612,899
total current liabilities25,66733,8828,8683,36070,3324,66912,89913,05115,24911,0836,3752,9434,67630,581
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,000
total liabilities25,66733,8828,86853,36070,3324,66912,89913,05115,24911,0836,3752,9434,67630,581
net assets1,989,2711,891,9331,799,3841,809,2321,750,8381,790,6361,800,2811,747,6251,640,6881,534,9851,432,4111,330,4941,227,7571,127,4421,033,903
total shareholders funds1,989,2711,891,9331,799,3841,809,2321,750,8381,790,6361,800,2811,747,6251,640,6881,534,9851,432,4111,330,4941,227,7571,127,4421,033,903
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit123,729112,971-8,33773,551-40,244-9,67364,927133,175131,683129,371131,889134,865135,040129,4851,435,706
Depreciation
Amortisation
Tax-32,446-21,709-13,697-12,351-26,734-26,426-27,267-30,443-32,443-35,246-36,376-402,034
Stock
Debtors234,405-64,013-50,392140,000-80,002-11,50295,050190,000220,000-6,400157,000130,000
Creditors-12,3833,5155,508-66,97270,332-4,6134,613-13,051-2,1984,1664,7083,432-1,733-25,90530,581
Accruals and Deferred Income4,16821,499-56-12,84312,899
Deferred Taxes & Provisions
Cash flow from operations-151,337180,28947,563-147,118110,090-2,840-50,704-83,711103,059-113,730112,554-51,146-31,93967,2041,064,253
Investing Activities
capital expenditure-1,012,330
Change in Investments
cash flow from investments-1,012,330
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue101
interest6,0551,287-1,511-1,4604462881496445470470315520430130
cash flow from financing6,0551,287-51,51148,5404462881496445470470315520430231
cash and cash equivalents
cash-145,282181,576-3,948-98,578110,536-2,812-50,624-83,215103,505-113,260113,025-50,831-31,41867,63452,154
overdraft
change in cash-145,282181,576-3,948-98,578110,536-2,812-50,624-83,215103,505-113,260113,025-50,831-31,41867,63452,154

morley leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morley leisure limited. Get real-time insights into morley leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morley Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morley leisure limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in DE5 area or any other competitors across 12 key performance metrics.

morley leisure limited Ownership

MORLEY LEISURE LIMITED group structure

Morley Leisure Limited has no subsidiary companies.

Ultimate parent company

1 parent

MORLEY LEISURE LIMITED

02988722

MORLEY LEISURE LIMITED Shareholders

thistledown properties ltd 100%

morley leisure limited directors

Morley Leisure Limited currently has 2 directors. The longest serving directors include Mr Alexander Anderson (Jul 2009) and Mrs Georgina Anderson (Jun 2024).

officercountryagestartendrole
Mr Alexander Anderson70 years Jul 2009- Director
Mrs Georgina AndersonUnited Kingdom65 years Jun 2024- Director

P&L

July 2023

turnover

0

-100%

operating profit

123.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2m

+0.05%

total assets

2m

+0.05%

cash

48.5k

-0.75%

net assets

Total assets minus all liabilities

morley leisure limited company details

company number

02988722

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

brook house, asher lane business park, pentrich, derbyshire, DE5 3SW

Bank

BANK OF SCOTLAND

Legal Advisor

-

morley leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to morley leisure limited. Currently there are 0 open charges and 3 have been satisfied in the past.

morley leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORLEY LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

morley leisure limited Companies House Filings - See Documents

datedescriptionview/download