bellino international limited

Live MatureSmallDeclining

bellino international limited Company Information

Share BELLINO INTERNATIONAL LIMITED

Company Number

02995229

Shareholders

chu kwok chu lau

shelley ann naughton

Group Structure

View All

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Registered Address

office 1 & 2, the old bakery, gunnery mill, tarvin, cheshire, CH3 8JA

Website

-

bellino international limited Estimated Valuation

£458.1k

Pomanda estimates the enterprise value of BELLINO INTERNATIONAL LIMITED at £458.1k based on a Turnover of £839.5k and 0.55x industry multiple (adjusted for size and gross margin).

bellino international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BELLINO INTERNATIONAL LIMITED at £0 based on an EBITDA of £-5.4k and a 4.51x industry multiple (adjusted for size and gross margin).

bellino international limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BELLINO INTERNATIONAL LIMITED at £1.6m based on Net Assets of £1m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bellino International Limited Overview

Bellino International Limited is a live company located in tarvin, CH3 8JA with a Companies House number of 02995229. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in November 1994, it's largest shareholder is chu kwok chu lau with a 99% stake. Bellino International Limited is a mature, small sized company, Pomanda has estimated its turnover at £839.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bellino International Limited Health Check

Pomanda's financial health check has awarded Bellino International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £839.5k, make it smaller than the average company (£2.6m)

£839.5k - Bellino International Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (12.3%)

-38% - Bellino International Limited

12.3% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Bellino International Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (3.4%)

-0.7% - Bellino International Limited

3.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Bellino International Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Bellino International Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.9k, this is less efficient (£305.7k)

£209.9k - Bellino International Limited

£305.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (45 days)

76 days - Bellino International Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Bellino International Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (95 days)

38 days - Bellino International Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1232 weeks, this is more cash available to meet short term requirements (14 weeks)

1232 weeks - Bellino International Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (62.3%)

3.3% - Bellino International Limited

62.3% - Industry AVG

BELLINO INTERNATIONAL LIMITED financials

EXPORTms excel logo

Bellino International Limited's latest turnover from December 2024 is estimated at £839.5 thousand and the company has net assets of £1 million. According to their latest financial statements, Bellino International Limited has 4 employees and maintains cash reserves of £824.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover839,505637,8494,570,7623,581,6981,351,6444,461,9815,477,5762,268,9291,778,9443,296,3843,208,6514,027,6992,793,1953,262,4642,812,7301,147,961
Other Income Or Grants
Cost Of Sales577,500437,0663,051,0722,613,767956,3923,127,5193,949,9601,705,1431,333,5772,362,9282,435,2012,963,9102,678,2023,044,4252,719,9901,117,715
Gross Profit262,005200,7831,519,690967,931395,2521,334,4631,527,616563,786445,367933,455773,4501,063,789114,993218,03992,74030,246
Admin Expenses268,021223,0401,461,886949,454383,3771,338,5071,442,601394,680149,679787,788671,721980,73070,093120,57813,04020,939
Operating Profit-6,016-22,25757,80418,47711,875-4,04485,015169,106295,688145,667101,72983,05944,90097,46179,7009,307
Interest Payable9,750
Interest Receivable44,66435,70113,2261,1913662,1682,6001,2356629401,3631,992174277189230
Pre-Tax Profit38,64813,44471,03019,66812,241-1,87687,615170,341296,350146,606103,09275,30145,07497,73879,8899,537
Tax-9,662-3,361-13,496-3,737-2,326-16,647-32,365-59,270-29,321-21,649-17,319-12,214-25,805-21,954-2,473
Profit After Tax28,98610,08357,53415,9319,915-1,87670,968137,976237,080117,28581,44357,98232,86071,93357,9357,064
Dividends Paid
Retained Profit28,98610,08357,53415,9319,915-1,87670,968137,976237,080117,28581,44357,98232,86071,93357,9357,064
Employee Costs138,914147,655154,410145,205138,089129,27586,03782,27469,57073,095377,667404,412244,366350,669352,604
Number Of Employees4444443322111291312
EBITDA*-5,415-21,65657,98818,47712,167-3,69485,593169,979296,270146,190102,13983,38045,22197,86280,35710,540

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,0191,6202,2212926421,2191,1931,2771,8001184397601,161533
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0191,6202,2212926421,2191,1931,2771,8001184397601,161533
Stock & work in progress60,53423,366207,661291,386178,226282,600242,885146,856298,119240,341235,540164,497214,542340,601323,44348,294
Trade Debtors175,02782,5391,172,050825,385360,632910,3461,036,153761,455521,650770,016615,585436,195401,9211,324,756483,170100,995
Group Debtors
Misc Debtors2,7162,7182,7703,4403,55151,3003,0142,9182,9113,2933,23511,0352,6241,92536,654
Cash824,919961,640398,414357,351595,274136,598441,453251,862242,068287,80388,091457,075339,87185,99668,56244,738
misc current assets
total current assets1,063,1961,070,2631,780,8951,477,5621,137,6831,380,8441,723,5051,163,0911,064,7481,301,453942,4511,057,767967,3691,753,977877,100230,681
total assets1,064,2151,071,8831,783,1161,477,5621,137,6831,381,1361,724,1471,164,3101,065,9411,302,730944,2511,057,885967,8081,754,737878,261231,214
Bank overdraft
Bank loan
Trade Creditors 2,83840,073642,692496,425175,608447,925673,256153,937157,348396,396156,990794,046402,1931,307,079596,71623,998
Group/Directors Accounts
other short term finances300,000150,000150,000150,000
hp & lease commitments
other current liabilities31,95831,227149,77448,57645,44526,496142,300172,647208,946443,767441,97959,758124,66130,48114,087
total current liabilities34,79671,300792,466545,001221,053474,421815,556326,584366,294840,163598,969794,046761,9511,581,740777,197188,085
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions255405555103
total long term liabilities255405555103
total liabilities35,05171,705793,021545,001221,053474,421815,556326,687366,294840,163598,969794,046761,9511,581,740777,197188,085
net assets1,029,1641,000,178990,095932,561916,630906,715908,591837,623699,647462,567345,282263,839205,857172,997101,06443,129
total shareholders funds1,029,1641,000,178990,095932,561916,630906,715908,591837,623699,647462,567345,282263,839205,857172,997101,06443,129
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-6,016-22,25757,80418,47711,875-4,04485,015169,106295,688145,667101,72983,05944,90097,46179,7009,307
Depreciation6016011842923505788735825234103213214016571,233
Amortisation
Tax-9,662-3,361-13,496-3,737-2,326-16,647-32,365-59,270-29,321-21,649-17,319-12,214-25,805-21,954-2,473
Stock37,168-184,295-83,725113,160-104,37439,71596,029-151,26357,7784,80171,043-50,045-126,05917,158275,14948,294
Debtors92,486-1,089,563345,995464,642-597,463-77,521274,794239,812-248,748154,489182,62523,239-914,424842,285347,446137,649
Creditors-37,235-602,619146,267320,817-272,317-225,331519,319-3,411-239,048239,406-637,056391,853-904,886710,363572,71823,998
Accruals and Deferred Income731-118,547101,1983,13118,949-115,804-30,347-36,299-234,8211,788441,979-59,758-64,90394,18016,39414,087
Deferred Taxes & Provisions-150-150555-103103
Cash flow from operations-181,385527,52530,242-239,114458,310-307,023186,9929,458-45,899198,773-368,255424,962103,70117,15724,920-139,791
Investing Activities
capital expenditure-2,405-1-899-498-2,092-1,285-1,766
Change in Investments
cash flow from investments-2,405-1-899-498-2,092-1,285-1,766
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -300,000150,000150,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue36,065
interest44,66435,70113,2261,1913662,1682,6001,2356629401,363-7,758174277189230
cash flow from financing44,66435,70113,2261,1913662,1682,6001,2356629401,363-307,758150,174277189186,295
cash and cash equivalents
cash-136,721563,22641,063-237,923458,676-304,855189,5919,794-45,735199,712-368,984117,204253,87517,43423,82444,738
overdraft
change in cash-136,721563,22641,063-237,923458,676-304,855189,5919,794-45,735199,712-368,984117,204253,87517,43423,82444,738

bellino international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bellino international limited. Get real-time insights into bellino international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bellino International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bellino international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CH3 area or any other competitors across 12 key performance metrics.

bellino international limited Ownership

BELLINO INTERNATIONAL LIMITED group structure

Bellino International Limited has no subsidiary companies.

Ultimate parent company

BELLINO INTERNATIONAL LIMITED

02995229

BELLINO INTERNATIONAL LIMITED Shareholders

chu kwok chu lau 99%
shelley ann naughton 1%

bellino international limited directors

Bellino International Limited currently has 2 directors. The longest serving directors include Kwok Lau (Nov 1994) and Ms Shelley Naughton (Jan 1996).

officercountryagestartendrole
Kwok LauHong Kong90 years Nov 1994- Director
Ms Shelley Naughton69 years Jan 1996- Director

P&L

December 2024

turnover

839.5k

+32%

operating profit

-6k

0%

gross margin

31.3%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

1m

+0.03%

total assets

1.1m

-0.01%

cash

824.9k

-0.14%

net assets

Total assets minus all liabilities

bellino international limited company details

company number

02995229

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

office 1 & 2, the old bakery, gunnery mill, tarvin, cheshire, CH3 8JA

Bank

HSBC BANK PLC

Legal Advisor

-

bellino international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bellino international limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bellino international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELLINO INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

bellino international limited Companies House Filings - See Documents

datedescriptionview/download