davies holdings (uk) limited

davies holdings (uk) limited Company Information

Share DAVIES HOLDINGS (UK) LIMITED
Live 
Mature

Company Number

02998703

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

david godfrey nicholls

christopher drzazgowski

Group Structure

View All

Contact

Registered Address

wythall saw mills, alcester road, wythall, birmingham, B47 6JG

davies holdings (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVIES HOLDINGS (UK) LIMITED at £0 based on a Turnover of £0 and 1.17x industry multiple (adjusted for size and gross margin).

davies holdings (uk) limited Estimated Valuation

£279.3k

Pomanda estimates the enterprise value of DAVIES HOLDINGS (UK) LIMITED at £279.3k based on an EBITDA of £62.7k and a 4.45x industry multiple (adjusted for size and gross margin).

davies holdings (uk) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DAVIES HOLDINGS (UK) LIMITED at £1.4m based on Net Assets of £793.5k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Davies Holdings (uk) Limited Overview

Davies Holdings (uk) Limited is a live company located in wythall, B47 6JG with a Companies House number of 02998703. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 1994, it's largest shareholder is david godfrey nicholls with a 51% stake. Davies Holdings (uk) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Davies Holdings (uk) Limited Health Check

Pomanda's financial health check has awarded Davies Holdings (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Davies Holdings (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Davies Holdings (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (68.5%)

- - Davies Holdings (uk) Limited

- - Industry AVG

DAVIES HOLDINGS (UK) LIMITED financials

EXPORTms excel logo

Davies Holdings (Uk) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £793.5 thousand. According to their latest financial statements, we estimate that Davies Holdings (Uk) Limited has no employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover00000000171,934280,240285,997297,152305,741300,194361,945
Other Income Or Grants000000000000000
Cost Of Sales00000000115,214190,322194,700204,023206,266202,087243,081
Gross Profit0000000056,72189,91891,29793,13099,47598,107118,864
Admin Expenses-62,740-55,657-122,654-42,000-36,000-36,000-138,627-49,955-5,14255,59356,79858,85668,00773,908-136,392
Operating Profit62,74055,657122,65442,00036,00036,000138,62749,95561,86334,32534,49934,27431,46824,199255,256
Interest Payable000000335669360000000
Interest Receivable9794,236612000000000000
Pre-Tax Profit63,71959,893123,26542,00036,00036,000138,29149,28661,50334,32534,49934,27431,46824,199255,256
Tax-15,930-11,380-23,420-7,980-6,840-6,840-26,275-9,857-12,300-7,208-7,935-8,226-8,182-6,776-71,472
Profit After Tax47,78948,51399,84534,02029,16029,160112,01639,42949,20227,11726,56426,04823,28617,423183,784
Dividends Paid000000000000000
Retained Profit47,78948,51399,84534,02029,16029,160112,01639,42949,20227,11726,56426,04823,28617,423183,784
Employee Costs0000000065,90965,49664,90997,18697,52298,14699,469
Number Of Employees000000002223333
EBITDA*62,74055,657122,65442,00036,00036,000138,62749,95561,86334,32534,49934,27431,46824,199255,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000439,338439,338439,338439,338439,338439,338
Intangible Assets000000000000000
Investments & Other1,206,3501,206,350575,100500,100494,100494,100494,100480,100466,188100100100100100100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,206,3501,206,350575,100500,100494,100494,100494,100480,100466,188439,438439,438439,438439,438439,438439,438
Stock & work in progress000000000000000
Trade Debtors00000000040,03743,94847,73050,82252,72465,601
Group Debtors0010,585132,291103,13173,97144,80131,79535,987000000
Misc Debtors000000000000000
Cash1,10436,188163,131000000000000
misc current assets000000000000000
total current assets1,10436,188173,716132,291103,13173,97144,80131,79535,98740,03743,94847,73050,82252,72465,601
total assets1,207,4541,242,538748,816632,391597,231568,071538,901511,895502,175479,475483,386487,168490,260492,162505,039
Bank overdraft000000010,3210000000
Bank loan000000000000000
Trade Creditors 0000000031,88343,49140,18737,28536,59535,40537,200
Group/Directors Accounts361,608445,2280000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities12,12811,38111,4006,8406,8406,8406,83012,62112,468000000
total current liabilities373,736456,60911,4006,8406,8406,8406,83022,94244,35143,49140,18737,28536,59535,40537,200
loans0000000011,082000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000043,68278,014111,262141,092167,470195,975
provisions40,26240,26240,26228,24227,10227,10227,10296,00093,218000000
total long term liabilities40,26240,26240,26228,24227,10227,10227,10296,000104,30043,68278,014111,262141,092167,470195,975
total liabilities413,998496,87151,66235,08233,94233,94233,932118,942148,65187,173118,201148,547177,687202,875233,175
net assets793,456745,667697,154597,309563,289534,129504,969392,953353,524392,302365,185338,621312,573289,287271,864
total shareholders funds793,456745,667697,154597,309563,289534,129504,969392,953353,524392,302365,185338,621312,573289,287271,864
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit62,74055,657122,65442,00036,00036,000138,62749,95561,86334,32534,49934,27431,46824,199255,256
Depreciation000000000000000
Amortisation000000000000000
Tax-15,930-11,380-23,420-7,980-6,840-6,840-26,275-9,857-12,300-7,208-7,935-8,226-8,182-6,776-71,472
Stock000000000000000
Debtors0-10,585-121,70629,16029,16029,17013,006-4,192-4,050-3,911-3,782-3,092-1,902-12,87765,601
Creditors0000000-31,883-11,6083,3042,9026901,190-1,79537,200
Accruals and Deferred Income747-194,5600010-5,79115312,468000000
Deferred Taxes & Provisions0012,0201,14000-68,8982,78293,218000000
Cash flow from operations47,55754,843237,5206,0000024,65715,342147,69134,33233,24829,83026,37828,505155,383
Investing Activities
capital expenditure00000000439,33800000-439,338
Change in Investments0631,25075,0006,0000014,00013,912466,08800000100
cash flow from investments0-631,250-75,000-6,00000-14,000-13,912-26,75000000-439,438
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-83,620445,2280000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-11,08211,082000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-43,682-34,332-33,248-29,830-26,378-28,505195,975
share issue00000000-87,9800000088,080
interest9794,236612000-335-669-360000000
cash flow from financing-82,641449,464612000-335-11,751-120,940-34,332-33,248-29,830-26,378-28,505284,055
cash and cash equivalents
cash-35,084-126,943163,131000000000000
overdraft000000-10,32110,3210000000
change in cash-35,084-126,943163,13100010,321-10,3210000000

davies holdings (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for davies holdings (uk) limited. Get real-time insights into davies holdings (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Davies Holdings (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for davies holdings (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in B47 area or any other competitors across 12 key performance metrics.

davies holdings (uk) limited Ownership

DAVIES HOLDINGS (UK) LIMITED group structure

Davies Holdings (Uk) Limited has 1 subsidiary company.

Ultimate parent company

DAVIES HOLDINGS (UK) LIMITED

02998703

1 subsidiary

DAVIES HOLDINGS (UK) LIMITED Shareholders

david godfrey nicholls 51%
christopher drzazgowski 49%

davies holdings (uk) limited directors

Davies Holdings (Uk) Limited currently has 3 directors. The longest serving directors include Mr David Bowen (Sep 2024) and Mr Samuel Nicholls (Sep 2024).

officercountryagestartendrole
Mr David Bowen41 years Sep 2024- Director
Mr Samuel Nicholls41 years Sep 2024- Director
Mr Simon Nicholls39 years Sep 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

62.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

793.5k

+0.06%

total assets

1.2m

-0.03%

cash

1.1k

-0.97%

net assets

Total assets minus all liabilities

davies holdings (uk) limited company details

company number

02998703

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

davies timber limited (January 2005)

davies building boards limited (February 2000)

accountant

-

auditor

-

address

wythall saw mills, alcester road, wythall, birmingham, B47 6JG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

davies holdings (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to davies holdings (uk) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

charges

davies holdings (uk) limited Companies House Filings - See Documents

datedescriptionview/download