investrealm limited

Live Mature

investrealm limited Company Information

Share INVESTREALM LIMITED

Company Number

02999429

Shareholders

alban marshall finance ltd

holyoake estates company ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

73 cornhill, london, EC3V 3QQ

investrealm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INVESTREALM LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

investrealm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INVESTREALM LIMITED at £0 based on an EBITDA of £-134k and a 3.7x industry multiple (adjusted for size and gross margin).

investrealm limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of INVESTREALM LIMITED at £6m based on Net Assets of £4.3m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Investrealm Limited Overview

Investrealm Limited is a live company located in london, EC3V 3QQ with a Companies House number of 02999429. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1994, it's largest shareholder is alban marshall finance ltd with a 50% stake. Investrealm Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Investrealm Limited Health Check

Pomanda's financial health check has awarded Investrealm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Investrealm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (11 weeks)

- - Investrealm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (73.8%)

- - Investrealm Limited

- - Industry AVG

INVESTREALM LIMITED financials

EXPORTms excel logo

Investrealm Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Investrealm Limited has no employees and maintains cash reserves of £141.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover156,174259,3653,038,2912,935,3132,936,5234,661,2944,856,0384,861,335
Other Income Or Grants
Cost Of Sales10,5752,132,1702,058,2452,060,1333,285,8293,449,7913,461,270
Gross Profit156,174248,790906,122877,068876,3901,375,4651,406,2471,400,064
Admin Expenses134,000-964,358-354,291-96,274434,162-105,00847,135-740,748-2,951,962827,264801,339872,1941,451,6151,211,051-496,410
Operating Profit-134,000964,358354,29196,274-434,162261,182201,655740,7482,951,96278,85875,7294,196-76,150195,1961,896,474
Interest Payable27,92553,030186,36989,599
Interest Receivable11,98510,919897363142,54951832360036410034068740962
Pre-Tax Profit-122,015975,277355,18896,310-433,848233,257148,625554,7032,862,96379,22275,8294,536-75,463195,6061,896,536
Tax-185,303-67,486-18,29911,28116,488-110,940-572,592-16,637-17,441-1,089-54,770-531,030
Profit After Tax-122,015789,974287,70278,011-433,848244,538165,113443,7622,290,37062,58558,3883,447-75,463140,8361,365,506
Dividends Paid
Retained Profit-122,015789,974287,70278,011-433,848244,538165,113443,7622,290,37062,58558,3883,447-75,463140,8361,365,506
Employee Costs42,56242,168422,569404,675392,557698,462781,624775,429
Number Of Employees11111111202323
EBITDA*-134,000964,358354,29196,274-434,162261,182201,655740,7482,951,96278,85875,7294,196-76,150195,1961,896,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,717,0006,135,0004,753,5323,450,529
Intangible Assets
Investments & Other5,021,0066,267,0007,628,1483,067,0001,717,0003,811,0177,067,0006,965,0006,360,0005,138,6185,289,027
Debtors (Due After 1 year)
Total Fixed Assets5,021,0066,267,0007,628,1483,067,0001,717,0001,717,0003,811,0177,067,0006,965,0006,360,0006,135,0005,138,6185,289,0274,753,5323,450,529
Stock & work in progress
Trade Debtors293,923298,111239,738515,813436,339264,004
Group Debtors
Misc Debtors16,3755,6252,445,8382,209,3522,020,1721,135,174301,388
Cash141,263315,308198,51840,63031,327596,61383,101123,954134,360105,54339,943135,929138,87424,845
misc current assets
total current assets141,263331,683204,1432,486,4682,240,6792,770,9652,103,2731,259,128435,748399,466338,054239,738651,742575,213288,849
total assets5,162,2696,598,6837,832,2915,553,4683,957,6794,487,9655,914,2908,326,1287,400,7486,759,4666,473,0545,378,3565,940,7695,328,7453,739,378
Bank overdraft
Bank loan
Trade Creditors 262,012238,185373,257394,113626,035870,397
Group/Directors Accounts182,828
other short term finances
hp & lease commitments
other current liabilities779,8452,094,2444,117,8262,126,705608,927472,983238,975266,088
total current liabilities779,8452,094,2444,117,8262,126,705608,927145,969472,983238,975266,088262,012238,185373,257394,113626,0351,053,225
loans1,734,3963,206,8962,756,896
hp & lease commitments
Accruals and Deferred Income
other liabilities123,516123,5162,053,0002,078,0001,903,0002,289,5001,646,143
provisions123,516123,516123,516192,365590,824532,093
total long term liabilities123,516123,516123,516123,516123,516682,9121,926,7613,797,7203,288,9892,053,0002,078,0001,903,0002,289,5001,646,143
total liabilities903,3612,217,7604,241,3422,250,221732,443828,8812,399,7444,036,6953,555,0772,315,0122,316,1852,276,2572,683,6132,272,1781,053,225
net assets4,258,9084,380,9233,590,9493,303,2473,225,2363,659,0843,514,5464,289,4333,845,6714,444,4544,156,8693,102,0993,257,1563,056,5672,686,153
total shareholders funds4,258,9084,380,9233,590,9493,303,2473,225,2363,659,0843,514,5464,289,4333,845,6714,444,4544,156,8693,102,0993,257,1563,056,5672,686,153
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-134,000964,358354,29196,274-434,162261,182201,655740,7482,951,96278,85875,7294,196-76,150195,1961,896,474
Depreciation
Amortisation
Tax-185,303-67,486-18,29911,28116,488-110,940-572,592-16,637-17,441-1,089-54,770-531,030
Stock
Debtors-16,37510,750-2,440,213236,4862,209,352-2,020,172884,998833,7867,465-4,18858,373-276,07579,474172,335264,004
Creditors-262,01223,827-135,072-20,856-231,922-244,362870,397
Accruals and Deferred Income-1,314,399-2,023,5821,991,1211,517,778608,927-472,983234,008-27,113266,088
Deferred Taxes & Provisions123,516-192,365-398,45958,731532,093
Cash flow from operations-1,432,024-1,255,2774,841,6551,359,267-2,034,5871,627,287-831,306-172,3602,908,07490,236-135,157258,326-387,546-276,2711,971,837
Investing Activities
capital expenditure1,717,000-1,717,0006,135,000-6,135,0004,753,532-1,303,003-3,450,529
Change in Investments-1,245,994-1,361,1484,561,1481,350,0001,717,000-3,811,017-3,255,983102,000605,0006,360,000-5,138,618-150,4095,289,027
cash flow from investments1,245,9941,361,148-4,561,148-1,350,0002,094,0173,255,983-102,000-605,000-225,000-996,382150,409-535,495-1,303,003-3,450,529
Financing Activities
Bank loans
Group/Directors Accounts-182,828182,828
Other Short Term Loans
Long term loans-1,734,396-1,472,500450,0002,756,896
Hire Purchase and Lease Commitments
other long term liabilities-123,516123,516-2,053,000-25,000175,000-386,500643,3571,646,143
share issue-100,000-940,000-2,889,153225,000996,382-158,504276,052229,5781,320,647
interest11,98510,91989736314-25,376-52,512-186,046-88,99936410034068740962
cash flow from financing11,98510,919-122,61936123,830-1,859,772-2,465,012263,954-2,274,256200,3641,171,482-544,664920,0961,693,3021,503,537
cash and cash equivalents
cash-174,045116,790157,8889,303-565,286513,512-40,853-10,40628,81765,60039,943-135,929-2,945114,02924,845
overdraft
change in cash-174,045116,790157,8889,303-565,286513,512-40,853-10,40628,81765,60039,943-135,929-2,945114,02924,845

investrealm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for investrealm limited. Get real-time insights into investrealm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Investrealm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for investrealm limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EC3V area or any other competitors across 12 key performance metrics.

investrealm limited Ownership

INVESTREALM LIMITED group structure

Investrealm Limited has 1 subsidiary company.

Ultimate parent company

INVESTREALM LIMITED

02999429

1 subsidiary

INVESTREALM LIMITED Shareholders

alban marshall finance ltd 50%
holyoake estates company ltd 50%

investrealm limited directors

Investrealm Limited currently has 2 directors. The longest serving directors include Mr Paul Elster (Feb 1995) and Mr David Matthews (Feb 1995).

officercountryagestartendrole
Mr Paul Elster67 years Feb 1995- Director
Mr David MatthewsUnited Kingdom67 years Feb 1995- Director

P&L

March 2024

turnover

0

0%

operating profit

-134k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.3m

-0.03%

total assets

5.2m

-0.22%

cash

141.3k

-0.55%

net assets

Total assets minus all liabilities

investrealm limited company details

company number

02999429

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

investrealm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 31 charges/mortgages relating to investrealm limited. Currently there are 0 open charges and 31 have been satisfied in the past.

investrealm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVESTREALM LIMITED. This can take several minutes, an email will notify you when this has completed.

investrealm limited Companies House Filings - See Documents

datedescriptionview/download