Pomanda estimates the enterprise value of S.J.P. TRUST CORPORATION LIMITED at £202.1k based on a Turnover of £520.7k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of S.J.P. TRUST CORPORATION LIMITED at £0 based on an EBITDA of £0 and a 3.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of S.J.P. TRUST CORPORATION LIMITED at £113.4k based on Net Assets of £100k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.j.p. Trust Corporation LimitedOverview
S.j.p. Trust Corporation Limited is a live company located in buckinghamshire, HP18 0JW with a Companies House number of 03001280. It operates in the non-trading company sector, SIC Code 74990. Founded in December 1994, it's largest shareholder is
nathaniel charles jacob rothschild
with a 100% stake. S.j.p. Trust Corporation Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£520.7k with
low
growth in recent years.
Pomanda's financial health check has awarded S.J.P. Trust Corporation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £520.7k, make it smaller than the average company (£3.8m)
£520.7k - S.j.p. Trust Corporation Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.9%)
4% - S.j.p. Trust Corporation Limited
5.9% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (36%)
19% - S.j.p. Trust Corporation Limited
36% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - S.j.p. Trust Corporation Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - S.j.p. Trust Corporation Limited
42 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
£42.4k - S.j.p. Trust Corporation Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £260.4k, this is more efficient (£153.6k)
£260.4k - S.j.p. Trust Corporation Limited
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (41 days)
70 days - S.j.p. Trust Corporation Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - S.j.p. Trust Corporation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - S.j.p. Trust Corporation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S.j.p. Trust Corporation Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - S.j.p. Trust Corporation Limited
- - Industry AVG
S.J.P. TRUST CORPORATION LIMITED financials
EXPORT
S.J.P. Trust Corporation Limited's latest turnover from December 2023 is estimated at £520.7 thousand and the company has net assets of £100 thousand. According to their latest financial statements, we estimate that S.J.P. Trust Corporation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
520,708
494,259
448,285
468,932
474,313
283,140
330,541
319,750
Other Income Or Grants
Cost Of Sales
421,543
408,919
384,668
393,308
395,334
235,082
273,393
266,732
Gross Profit
99,165
85,339
63,616
75,624
78,979
48,058
57,148
53,018
Admin Expenses
99,165
85,339
63,616
75,624
-44,103
48,808
57,648
53,143
250
Operating Profit
123,082
-750
-500
-125
-250
Interest Payable
Interest Receivable
375
750
500
125
250
Pre-Tax Profit
123,457
Tax
-23,457
Profit After Tax
100,000
Dividends Paid
Retained Profit
100,000
Employee Costs
84,886
80,782
76,353
75,325
74,839
148,522
180,286
175,265
Number Of Employees
2
2
2
2
2
4
5
5
1
1
EBITDA*
123,082
-750
-500
-125
-250
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
6,000
6,000
Debtors (Due After 1 year)
Total Fixed Assets
6,000
6,000
Stock & work in progress
Trade Debtors
100,000
100,000
100,000
100,000
100,000
Group Debtors
Misc Debtors
Cash
100,000
100,000
100,000
100,000
misc current assets
total current assets
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
total assets
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
6,000
6,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
6,000
6,000
total shareholders funds
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
6,000
6,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
123,082
-750
-500
-125
-250
Depreciation
Amortisation
Tax
-23,457
Stock
Debtors
100,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-375
-750
-500
-125
-250
Investing Activities
capital expenditure
Change in Investments
-6,000
6,000
cash flow from investments
6,000
-6,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100,000
100,000
-100,000
94,000
6,000
interest
375
750
500
125
250
cash flow from financing
-99,625
750
500
100,125
-99,750
94,000
6,000
cash and cash equivalents
cash
-100,000
100,000
-100,000
100,000
overdraft
change in cash
-100,000
100,000
-100,000
100,000
s.j.p. trust corporation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.j.p. trust corporation limited. Get real-time insights into s.j.p. trust corporation limited's credit score, group structure and payment trends.
Perform a competitor analysis for s.j.p. trust corporation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HP18 area or any other competitors across 12 key performance metrics.
s.j.p. trust corporation limited Ownership
S.J.P. TRUST CORPORATION LIMITED group structure
S.J.P. Trust Corporation Limited has 1 subsidiary company.
The sole shareholder of S.J.P. Trust Corporation Limited is Nathaniel Charles Jacob Rothschild.
nathaniel charles jacob rothschild
100%
s.j.p. trust corporation limited directors
S.J.P. Trust Corporation Limited currently has 4 directors.
The longest serving directors include
Mrs Anna Austen (Feb 2017) and
Mrs Anna Austen (Feb 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s.j.p. trust corporation limited.
s.j.p. trust corporation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S.J.P. TRUST CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.
s.j.p. trust corporation limitedCompanies House Filings - See Documents
