lumenition limited

Live MatureSmallHealthy

lumenition limited Company Information

Share LUMENITION LIMITED

Company Number

03001345

Directors

Antony Ford

Michael Ford

View All

Shareholders

james anthony georges ford & michael anthony ford & antony david ford

michael antony ford

View All

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

49-51 tiverton street, london, SE1 6NZ

lumenition limited Estimated Valuation

£297.7k

Pomanda estimates the enterprise value of LUMENITION LIMITED at £297.7k based on a Turnover of £564.1k and 0.53x industry multiple (adjusted for size and gross margin).

lumenition limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUMENITION LIMITED at £0 based on an EBITDA of £-80.1k and a 4.01x industry multiple (adjusted for size and gross margin).

lumenition limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUMENITION LIMITED at £0 based on Net Assets of £-1.2m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lumenition Limited Overview

Lumenition Limited is a live company located in london, SE1 6NZ with a Companies House number of 03001345. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1994, it's largest shareholder is james anthony georges ford & michael anthony ford & antony david ford with a 37.9% stake. Lumenition Limited is a mature, small sized company, Pomanda has estimated its turnover at £564.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lumenition Limited Health Check

Pomanda's financial health check has awarded Lumenition Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £564.1k, make it smaller than the average company (£12.5m)

£564.1k - Lumenition Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)

6% - Lumenition Limited

7% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Lumenition Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of -14.2% make it less profitable than the average company (5.8%)

-14.2% - Lumenition Limited

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (68)

3 - Lumenition Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Lumenition Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188k, this is equally as efficient (£188k)

£188k - Lumenition Limited

£188k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lumenition Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lumenition Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lumenition Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lumenition Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 207.9%, this is a higher level of debt than the average (59.1%)

207.9% - Lumenition Limited

59.1% - Industry AVG

LUMENITION LIMITED financials

EXPORTms excel logo

Lumenition Limited's latest turnover from December 2023 is estimated at £564.1 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Lumenition Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover564,088536,614479,816471,495490,974482,714199,138260,679264,5807,045,3887,422,2267,495,5328,957,1798,465,101
Other Income Or Grants
Cost Of Sales361,434344,081311,701307,288318,476314,452129,523168,752174,1834,714,9344,996,8975,008,7545,927,8775,519,763
Gross Profit202,654192,533168,115164,206172,498168,26269,61591,92790,3972,330,4542,425,3292,486,7783,029,3032,945,338
Admin Expenses282,708186,736138,136119,511201,587248,790112,35479,517122,6582,354,3532,452,8511,489,3423,068,2512,986,8551,509,352
Operating Profit-80,0545,79729,97944,695-29,089-80,528-42,73912,410-32,261-23,899-27,522997,436-38,948-41,517-1,509,352
Interest Payable30,30925,27016,62516,22617,95517,95517,44816,7778,645
Interest Receivable3431,155134948054026652126152598784
Pre-Tax Profit-110,020-18,31813,48828,563-46,239-98,081-60,121-4,362-40,885-23,873-27,507997,461-38,850-41,439-1,509,348
Tax-2,563-5,427-239,391
Profit After Tax-110,020-18,31810,92523,136-46,239-98,081-60,121-4,362-40,885-23,873-27,507758,070-38,850-41,439-1,509,348
Dividends Paid
Retained Profit-110,020-18,31810,92523,136-46,239-98,081-60,121-4,362-40,885-23,873-27,507758,070-38,850-41,439-1,509,348
Employee Costs155,672147,637139,321133,672133,133129,072123,799120,913117,5881,784,0941,878,2031,878,9962,264,7732,179,304
Number Of Employees3333333334649506160
EBITDA*-80,0545,79729,97944,695-29,089-80,528-42,73912,410-32,261-23,899-27,044997,595-38,735-41,233-1,508,974

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets47863785068,501
Intangible Assets
Investments & Other67,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,367
Debtors (Due After 1 year)
Total Fixed Assets67,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,36767,84568,00468,21768,501
Stock & work in progress
Trade Debtors10,980760,000810,000845,029810,029761,629722,120
Group Debtors1,048,000975,000900,000900,000900,000935,000735,000715,000
Misc Debtors
Cash13,08352,92254,064133,83880,85326,3973,8544,3626,0409,81729,4111,698
misc current assets
total current assets1,048,000988,083952,922954,0641,033,838980,853972,377735,000718,854764,362816,040845,029819,846791,040723,818
total assets1,115,3671,055,4501,020,2891,021,4311,101,2051,048,2201,039,744802,367786,221831,729883,407912,874887,850859,257792,319
Bank overdraft6,8294,873
Bank loan
Trade Creditors 1,9011,9141,9011,424,6761,452,4811,454,4412,187,4872,120,0442,011,667
Group/Directors Accounts76
other short term finances
hp & lease commitments
other current liabilities2,045,4501,882,3421,828,8631,840,9301,943,8401,844,6161,736,1581,433,7741,418,076
total current liabilities2,052,2791,882,3421,828,8631,840,9301,943,8401,844,6161,738,0591,440,5611,420,0531,424,6761,452,4811,454,4412,187,4872,120,0442,011,667
loans266,000266,000266,000266,000266,000266,000266,000266,000266,000
hp & lease commitments
Accruals and Deferred Income
other liabilities266,000266,000266,000266,000266,000
provisions
total long term liabilities266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000266,000
total liabilities2,318,2792,148,3422,094,8632,106,9302,209,8402,110,6162,004,0591,706,5611,686,0531,690,6761,718,4811,720,4412,453,4872,386,0442,277,667
net assets-1,202,912-1,092,892-1,074,574-1,085,499-1,108,635-1,062,396-964,315-904,194-899,832-858,947-835,074-807,567-1,565,637-1,526,787-1,485,348
total shareholders funds-1,202,912-1,092,892-1,074,574-1,085,499-1,108,635-1,062,396-964,315-904,194-899,832-858,947-835,074-807,567-1,565,637-1,526,787-1,485,348
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-80,0545,79729,97944,695-29,089-80,528-42,73912,410-32,261-23,899-27,522997,436-38,948-41,517-1,509,352
Depreciation478159213284378
Amortisation
Tax-2,563-5,427-239,391
Stock
Debtors73,00075,000-45,980210,98020,000-45,000-50,000-35,02935,00048,40039,509722,120
Creditors-1,901-1313-1,422,775-27,805-1,960-733,04667,443108,3772,011,667
Accruals and Deferred Income163,10853,479-12,067-102,91099,224108,458302,38415,6981,418,076
Deferred Taxes & Provisions
Cash flow from operations10,054-15,72415,349-63,64270,13572,00948,6528,1218,040-1,7046,025-9,842-19,69227,635-219,427
Investing Activities
capital expenditure67,367-68,879
Change in Investments67,367
cash flow from investments-68,879
Financing Activities
Bank loans
Group/Directors Accounts-7676
Other Short Term Loans
Long term loans266,000
Hire Purchase and Lease Commitments
other long term liabilities-266,000266,000
share issue24,000
interest-29,966-24,115-16,491-16,132-17,150-17,553-17,382-16,772-8,62426152598784
cash flow from financing-29,966-24,115-16,491-16,132-17,150-17,553-17,382-16,848-8,54826152598266,07824,004
cash and cash equivalents
cash-13,083-39,839-1,142-79,77452,98554,45626,397-3,854-508-1,6786,040-9,817-19,59427,7131,698
overdraft6,829-4,8734,873
change in cash-19,912-39,839-1,142-79,77452,98554,45631,270-8,727-508-1,6786,040-9,817-19,59427,7131,698

lumenition limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lumenition limited. Get real-time insights into lumenition limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lumenition Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lumenition limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

lumenition limited Ownership

LUMENITION LIMITED group structure

Lumenition Limited has 2 subsidiary companies.

Ultimate parent company

LUMENITION LIMITED

03001345

2 subsidiaries

LUMENITION LIMITED Shareholders

james anthony georges ford & michael anthony ford & antony david ford 37.93%
michael antony ford 33.93%
john jeffrey ford 9.03%
james anthony ford 9.03%
antony david ford 8%
michael anthony ford & james anthony georges ford & antony david ford 2.07%

lumenition limited directors

Lumenition Limited currently has 3 directors. The longest serving directors include Mr Antony Ford (Jan 1995) and Mr Michael Ford (Jan 1995).

officercountryagestartendrole
Mr Antony Ford63 years Jan 1995- Director
Mr Michael Ford72 years Jan 1995- Director
Mr James FordEngland40 years Jan 2013- Director

P&L

December 2023

turnover

564.1k

+5%

operating profit

-80.1k

0%

gross margin

36%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2m

+0.1%

total assets

1.1m

+0.06%

cash

0

-1%

net assets

Total assets minus all liabilities

lumenition limited company details

company number

03001345

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

82990 - Other business support service activities n.e.c.

incorporation date

December 1994

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

hobbyhint limited (January 1995)

accountant

PLUMMER PARSONS

auditor

-

address

49-51 tiverton street, london, SE1 6NZ

Bank

-

Legal Advisor

-

lumenition limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lumenition limited. Currently there are 3 open charges and 0 have been satisfied in the past.

lumenition limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUMENITION LIMITED. This can take several minutes, an email will notify you when this has completed.

lumenition limited Companies House Filings - See Documents

datedescriptionview/download