2d: 3d Limited

POWER SEARCH PRICING

SOLUTIONS

2d: 3d limited Company Information

Company Number

03003985

Next Accounts

Sep 2025

Directors

Robert Edkins

Shareholders

robert christopher edkins

madeline edkins

Group Structure

View All

Industry

Other manufacturing n.e.c.

Registered Address

263 abbeydale road, wembley, middlesex, HA0 1TW

Website

www.2d3d.co.uk

2d: 3d limited Estimated Valuation

£682k

Pomanda estimates the enterprise value of 2D: 3D LIMITED at £682k based on Net Assets of £318.4k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2d: 3d Limited is a live company located in middlesex, HA0 1TW with a Companies House number of 03003985. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 1994, it's largest shareholder is robert christopher edkins with a 60% stake. 2d: 3d Limited is a mature, small sized company, Pomanda has estimated its turnover at £838.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded 2D: 3D Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £838.6k, make it smaller than the average company (£14.1m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.3%)

EXPORT

2D: 3D Limited's latest turnover from December 2023 is estimated at £838.6 thousand and the company has net assets of £318.4 thousand. According to their latest financial statements, 2D: 3D Limited has 2 employees and maintains cash reserves of £154.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	838,619	804,398	769,714	1,208,607	919,503	897,941	941,655	1,332,853	570,302	2,217,767	1,662,865	2,296,391	2,130,304	1,472,668
Other Income Or Grants
Cost Of Sales	585,070	563,619	541,343	860,263	646,711	628,842	647,807	910,993	390,212	1,525,907	1,138,684	1,575,302	1,455,576	1,004,835
Gross Profit	253,549	240,779	228,372	348,344	272,792	269,099	293,848	421,860	180,090	691,860	524,182	721,089	674,728	467,833
Admin Expenses	255,834	-191,268	195,636	363,737	221,069	273,843	360,189	340,987	161,280	824,786	532,083	642,937	557,069	451,400	10,934
Operating Profit	-2,285	432,047	32,736	-15,393	51,723	-4,744	-66,341	80,873	18,810	-132,926	-7,901	78,152	117,659	16,433	-10,934
Interest Payable	17,242	32,737	32,153	23,337	11,711	5,217	4,361	2,548	48
Interest Receivable	8,832	5,621	338	149	734	406	240	188	434	280	436	409	150
Pre-Tax Profit	-10,695	404,930	921	-38,581	40,746	-9,555	-70,462	78,513	19,196	-132,646	-7,465	78,561	117,808	16,433	-10,934
Tax		-76,937	-175		-7,742			-15,702	-3,839			-18,855	-30,630	-4,601
Profit After Tax	-10,695	327,993	746	-38,581	33,004	-9,555	-70,462	62,810	15,357	-132,646	-7,465	59,706	87,178	11,832	-10,934
Dividends Paid
Retained Profit	-10,695	327,993	746	-38,581	33,004	-9,555	-70,462	62,810	15,357	-132,646	-7,465	59,706	87,178	11,832	-10,934
Employee Costs	85,763	80,986	78,346	76,158	75,141	73,511	71,072	68,644	133,827	528,014	380,880	570,738	500,288	363,331
Number Of Employees	2	2	2	2	2	2	2	2	4	16	12	18	16	12
EBITDA*	9,255	444,632	46,842	2,012	70,447	14,967	-66,080	106,636	19,117	-112,628	14,760	95,520	134,297	29,789	3,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	77,861	88,083	100,169	121,976	135,916	146,410	179,508	163,963	105,293	111,820	124,137	95,774	92,549	74,040	82,470
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	77,861	88,083	100,169	121,976	135,916	146,410	179,508	163,963	105,293	111,820	124,137	95,774	92,549	74,040	82,470
Stock & work in progress	347,369	574,291	490,474	361,422	99,996	54,461	33,970	118,394	60,608	57,231	84,397	103,518	16,879	15,227	17,202
Trade Debtors	137,664	42,661	49,810	245,664	248,940	284,875	292,878	397,557	109,681	405,874	313,608	429,421	451,902	296,259	173,373
Group Debtors	75	37
Misc Debtors	38,215	56,731	122,762	78,990	56,370	56,397	139,080	126,328	58,309
Cash	154,245	182,215	138,958	131,747	165,981	29,813	78,323	17,781	132,239	41,456	70,699	103,714	59,724	98	84
misc current assets
total current assets	677,568	855,935	802,004	817,823	571,287	425,546	544,251	660,060	360,837	504,561	468,704	636,653	528,505	311,584	190,659
total assets	755,429	944,018	902,173	939,799	707,203	571,956	723,759	824,023	466,130	616,381	592,841	732,427	621,054	385,624	273,129
Bank overdraft	50,000	41,153	67,925	59,592		21,827	24,017	24,448	1,489
Bank loan
Trade Creditors	135,861	182,105	173,522	199,720	154,698	114,912	167,939	231,589	106,147	575,006	393,181	563,273	505,877	375,097	274,434
Group/Directors Accounts	113,074	110,388	115,211	128,887	99,060	99,310	78,704	90,425	111,119
other short term finances	6,802	8,051	72,085	31,569	116,677	33,183	7,241	9,118
hp & lease commitments				2,386	3,893	3,893	6,356		10,699
other current liabilities	53,508	135,516	92,549	77,130	147,561	225,937	359,765	315,795	193,977
total current liabilities	359,245	477,213	521,292	499,284	521,889	499,062	644,022	671,375	423,431	575,006	393,181	563,273	505,877	375,097	274,434
loans	70,833	129,680	370,316	427,416	129,903	45,407	22,892	46,478
hp & lease commitments					1,946	5,839	20,217
Accruals and Deferred Income
other liabilities										13,054	49,714	11,743	17,472
provisions	6,963	8,042	9,475	12,755	14,540	15,727	21,152	20,232	19,571	20,550	9,529	9,529	9,529	9,529	9,529
total long term liabilities	77,796	137,722	379,791	440,171	146,389	66,973	64,261	66,710	19,571	33,604	59,243	21,272	27,001	9,529	9,529
total liabilities	437,041	614,935	901,083	939,455	668,278	566,035	708,283	738,085	443,002	608,610	452,424	584,545	532,878	384,626	283,963
net assets	318,388	329,083	1,090	344	38,925	5,921	15,476	85,938	23,128	7,771	140,417	147,882	88,176	998	-10,834
total shareholders funds	318,388	329,083	1,090	344	38,925	5,921	15,476	85,938	23,128	7,771	140,417	147,882	88,176	998	-10,834

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-2,285	432,047	32,736	-15,393	51,723	-4,744	-66,341	80,873	18,810	-132,926	-7,901	78,152	117,659	16,433	-10,934
Depreciation	11,540	12,585	14,106	17,405	18,724	19,711	261	25,763	307	20,298	22,661	17,368	16,638	13,356	14,763
Amortisation
Tax		-76,937	-175		-7,742			-15,702	-3,839			-18,855	-30,630	-4,601
Stock	-226,922	83,817	129,052	261,426	45,535	20,491	-84,424	57,786	3,377	-27,166	-19,121	86,639	1,652	-1,975	17,202
Debtors	76,525	-73,143	-152,082	19,344	-35,962	-90,686	-91,927	355,895	-237,884	92,266	-115,813	-22,481	155,643	122,886	173,373
Creditors	-46,244	8,583	-26,198	45,022	39,786	-53,027	-63,650	125,442	-468,859	181,825	-170,092	57,396	130,780	100,663	274,434
Accruals and Deferred Income	-82,008	42,967	15,419	-70,431	-78,376	-133,828	43,970	121,818	193,977
Deferred Taxes & Provisions	-1,079	-1,433	-3,280	-1,785	-1,187	-5,425	920	661	-979	11,021					9,529
Cash flow from operations	30,321	407,138	55,638	-305,952	13,355	-107,118	91,511	-74,826	-26,076	15,118	-20,398	69,903	77,152	4,940	97,217
Investing Activities
capital expenditure	-1,318	-499	7,701	-3,465	-8,230	13,387	-15,806	-84,433	6,220	-7,981	-51,024	-20,593	-35,147	-4,926	-97,233
Change in Investments
cash flow from investments	-1,318	-499	7,701	-3,465	-8,230	13,387	-15,806	-84,433	6,220	-7,981	-51,024	-20,593	-35,147	-4,926	-97,233
Financing Activities
Bank loans
Group/Directors Accounts	2,686	-4,823	-13,676	29,827	-250	20,606	-11,721	-20,694	111,119
Other Short Term Loans	-1,249	-64,034	40,516	-85,108	83,494	25,942	-1,877	9,118
Long term loans	-58,847	-240,636	-57,100	297,513	84,496	22,515	-23,586	46,478
Hire Purchase and Lease Commitments			-2,386	-3,453	-3,893	-16,841	26,573	-10,699	10,699
other long term liabilities									-13,054	-36,660	37,971	-5,729	17,472
share issue															100
interest	-8,410	-27,116	-31,815	-23,188	-10,977	-4,811	-4,121	-2,360	386	280	436	409	150
cash flow from financing	-65,820	-336,609	-64,461	215,591	152,870	47,411	-14,732	21,843	109,150	-36,380	38,407	-5,320	17,622		100
cash and cash equivalents
cash	-27,970	43,257	7,211	-34,234	136,168	-48,510	60,542	-114,458	90,783	-29,243	-33,015	43,990	59,626	14	84
overdraft	8,847	-26,772	8,333	59,592	-21,827	-2,190	-431	22,959	1,489
change in cash	-36,817	70,029	-1,122	-93,826	157,995	-46,320	60,973	-137,417	89,294	-29,243	-33,015	43,990	59,626	14	84

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for 2d: 3d limited. Get real-time insights into 2d: 3d limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for 2d: 3d limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HA0 area or any other competitors across 12 key performance metrics.

2D: 3D LIMITED group structure

2D: 3D Limited has no subsidiary companies.

Ultimate parent company

2D: 3D LIMITED

03003985

2D: 3D LIMITED Shareholders

robert christopher edkins	60%
madeline edkins	40%

2D: 3D Limited currently has 1 director, Mr Robert Edkins serving since Dec 1994.

officer	country	age	start	end	role
Mr Robert Edkins	England	70 years	Dec 1994	-	Director

P&L

December 2023

turnover

838.6k

+4%

operating profit

-2.3k

gross margin

30.3%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

318.4k

-0.03%

total assets

755.4k

-0.2%

cash

154.2k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

westwood fabrication uk ltd

candle shack limited

2.5

other fabrications limited

steeldeck industries ltd

2.5

paradise trading (uk) ltd

2.5

company number

03003985

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

December 1994

ultimate parent company

None

previous names

N/A

address

263 abbeydale road, wembley, middlesex, HA0 1TW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to 2d: 3d limited. Currently there are 5 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2D: 3D LIMITED. This can take several minutes, an email will notify you when this has completed.

2d: 3d limited Company Information

2d: 3d limited Estimated Valuation

2d: 3d limited Estimated Valuation

2d: 3d limited Estimated Valuation

2d: 3d Limited Overview

2d: 3d Limited Health Check

2D: 3D LIMITED financials

2d: 3d limited Credit Report and Business Information

2d: 3d Limited Competitor Analysis

2d: 3d limited Ownership

2d: 3d limited directors

2d: 3d limited company details

2d: 3d limited Charges & Mortgages

2d: 3d limited Capital Raised & Share Issues BETA

2d: 3d limited Companies House Filings - See Documents