Pomanda estimates the enterprise value of SEARCH RECRUITMENT LIMITED at £96.5k based on a Turnover of £604.3k and 0.16x industry multiple (adjusted for size and gross margin).
search recruitment limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SEARCH RECRUITMENT LIMITED at £0 based on an EBITDA of £-90.7k and a 2.83x industry multiple (adjusted for size and gross margin).
search recruitment limitedEstimated Valuation
£404.4k
Pomanda estimates the enterprise value of SEARCH RECRUITMENT LIMITED at £404.4k based on Net Assets of £314.2k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Search Recruitment LimitedOverview
Search Recruitment Limited is a live company located in hampshire, GU14 7PA with a Companies House number of 03008831. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 1995, it's largest shareholder is
jacqueline sugiero
with a 51% stake. Search Recruitment Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£604.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Search Recruitment Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £604.3k, make it smaller than the average company (£11.5m)
£604.3k - Search Recruitment Limited
£11.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (7.9%)
-33% - Search Recruitment Limited
7.9% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
20.8% - Search Recruitment Limited
20.8% - Industry AVG
Profitability
an operating margin of -15.2% make it less profitable than the average company (2.9%)
-15.2% - Search Recruitment Limited
2.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (49)
7 - Search Recruitment Limited
49 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
£51.1k - Search Recruitment Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £86.3k, this is less efficient (£176.2k)
£86.3k - Search Recruitment Limited
£176.2k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (42 days)
19 days - Search Recruitment Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is slower than average (6 days)
13 days - Search Recruitment Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Search Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 78 weeks, this is more cash available to meet short term requirements (9 weeks)
78 weeks - Search Recruitment Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (68.5%)
54.7% - Search Recruitment Limited
68.5% - Industry AVG
SEARCH RECRUITMENT LIMITED financials
EXPORT
Search Recruitment Limited's latest turnover from February 2024 is estimated at £604.3 thousand and the company has net assets of £314.2 thousand. According to their latest financial statements, Search Recruitment Limited has 7 employees and maintains cash reserves of £570 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
604,265
735,711
1,082,907
2,007,892
3,675,161
3,806,711
2,934,306
3,242,534
4,638,975
4,913,232
4,555,013
3,187,479
3,604,340
3,054,536
2,561,257
Other Income Or Grants
Cost Of Sales
478,641
573,944
853,672
1,618,196
2,929,868
3,028,128
2,330,707
2,570,011
3,691,361
3,852,254
3,556,653
2,464,378
2,719,793
2,278,037
1,928,284
Gross Profit
125,624
161,768
229,235
389,696
745,293
778,583
603,599
672,523
947,614
1,060,977
998,359
723,101
884,547
776,499
632,973
Admin Expenses
217,586
299,344
195,402
391,916
470,013
696,459
632,787
716,365
882,118
953,786
954,118
725,928
885,975
752,299
571,104
Operating Profit
-91,962
-137,576
33,833
-2,220
275,280
82,124
-29,188
-43,842
65,496
107,191
44,241
-2,827
-1,428
24,200
61,869
Interest Payable
Interest Receivable
32,611
30,512
3,355
437
1,782
765
562
540
1,419
938
688
676
388
208
129
Pre-Tax Profit
-59,351
-107,064
37,188
-1,783
277,062
82,889
-28,626
-43,302
66,915
108,129
44,929
-2,151
-1,040
24,408
61,999
Tax
-7,066
-52,642
-15,749
-13,383
-22,707
-10,334
-6,834
-17,360
Profit After Tax
-59,351
-107,064
30,122
-1,783
224,420
67,140
-28,626
-43,302
53,532
85,422
34,595
-2,151
-1,040
17,574
44,639
Dividends Paid
Retained Profit
-59,351
-107,064
30,122
-1,783
224,420
67,140
-28,626
-43,302
53,532
85,422
34,595
-2,151
-1,040
17,574
44,639
Employee Costs
357,506
501,620
601,211
586,143
822,190
809,247
1,261,600
1,558,028
2,194,962
852,587
855,718
646,004
751,498
647,634
570,714
Number Of Employees
7
10
13
14
19
19
31
38
55
22
22
17
20
18
15
EBITDA*
-90,670
-135,202
36,322
-119
289,706
92,490
-13,909
-31,703
80,063
112,214
50,902
8,230
9,512
35,889
69,052
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
1,692
1,611
3,594
4,217
4,777
15,258
23,025
37,984
45,504
15,283
15,082
8,515
17,690
25,604
34,338
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,692
1,611
3,594
4,217
4,777
15,258
23,025
37,984
45,504
15,283
15,082
8,515
17,690
25,604
34,338
Stock & work in progress
Trade Debtors
31,583
36,512
44,574
146,528
364,032
403,768
191,326
152,050
228,358
313,460
304,155
163,417
221,750
266,860
165,870
Group Debtors
Misc Debtors
6,278
4,035
6,543
14,070
5,264
6,106
11,099
9,305
12,876
Cash
570,019
672,301
853,298
488,717
385,057
90,185
113,706
111,049
320,595
246,909
128,222
146,959
123,542
31,567
51,771
misc current assets
84,386
33,262
22,115
45,243
33,397
19,190
45,369
total current assets
692,266
746,110
926,530
694,558
787,750
519,249
316,131
317,773
561,829
560,369
432,377
310,376
345,292
298,427
217,641
total assets
693,958
747,721
930,124
698,775
792,527
534,507
339,156
355,757
607,333
575,652
447,459
318,891
362,982
324,031
251,979
Bank overdraft
Bank loan
Trade Creditors
17,853
15,023
35,977
75,069
151,537
150,997
85,572
89,626
106,731
394,715
340,319
252,259
283,803
233,470
207,240
Group/Directors Accounts
419
9,483
13,423
7,510
17,906
28,248
other short term finances
hp & lease commitments
other current liabilities
361,878
359,120
413,505
173,186
188,687
155,627
92,422
76,064
257,131
total current liabilities
379,731
374,143
449,482
248,255
340,224
306,624
178,413
165,690
373,345
394,715
353,742
259,769
301,709
261,718
207,240
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
698
1,317
1,798
total long term liabilities
698
1,317
1,798
total liabilities
379,731
374,143
449,482
248,255
340,224
306,624
178,413
166,388
374,662
396,513
353,742
259,769
301,709
261,718
207,240
net assets
314,227
373,578
480,642
450,520
452,303
227,883
160,743
189,369
232,671
179,139
93,717
59,122
61,273
62,313
44,739
total shareholders funds
314,227
373,578
480,642
450,520
452,303
227,883
160,743
189,369
232,671
179,139
93,717
59,122
61,273
62,313
44,739
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
-91,962
-137,576
33,833
-2,220
275,280
82,124
-29,188
-43,842
65,496
107,191
44,241
-2,827
-1,428
24,200
61,869
Depreciation
1,292
2,374
2,489
2,101
14,426
10,366
15,279
12,139
14,567
5,023
6,661
11,057
10,940
11,689
7,183
Amortisation
Tax
-7,066
-52,642
-15,749
-13,383
-22,707
-10,334
-6,834
-17,360
Stock
Debtors
-2,686
-10,570
-109,481
-208,698
-40,578
207,449
41,070
-79,879
-72,226
9,305
140,738
-58,333
-45,110
100,990
165,870
Creditors
2,830
-20,954
-39,092
-76,468
540
65,425
-4,054
-17,105
-287,984
54,396
88,060
-31,544
50,333
26,230
207,240
Accruals and Deferred Income
2,758
-54,385
240,319
-15,501
33,060
63,205
16,358
-181,067
257,131
Deferred Taxes & Provisions
-698
-619
-481
1,798
Cash flow from operations
-82,396
-199,971
339,964
116,610
311,242
-2,078
-43,373
-150,615
107,572
136,396
-12,110
35,019
104,955
-45,705
93,062
Investing Activities
capital expenditure
-1,373
-391
-1,866
-1,541
-3,945
-2,599
-320
-4,619
-44,788
-5,224
-13,228
-1,882
-3,026
-2,955
-41,521
Change in Investments
cash flow from investments
-1,373
-391
-1,866
-1,541
-3,945
-2,599
-320
-4,619
-44,788
-5,224
-13,228
-1,882
-3,026
-2,955
-41,521
Financing Activities
Bank loans
Group/Directors Accounts
-419
419
-9,483
9,483
-13,423
5,913
-10,396
-10,342
28,248
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
32,611
30,512
3,355
437
1,782
765
562
540
1,419
938
688
676
388
208
129
cash flow from financing
32,611
30,512
3,355
437
1,782
346
981
-8,943
10,902
-12,485
6,601
-9,720
-9,954
28,456
229
cash and cash equivalents
cash
-102,282
-180,997
364,581
103,660
294,872
-23,521
2,657
-209,546
73,686
118,687
-18,737
23,417
91,975
-20,204
51,771
overdraft
change in cash
-102,282
-180,997
364,581
103,660
294,872
-23,521
2,657
-209,546
73,686
118,687
-18,737
23,417
91,975
-20,204
51,771
search recruitment limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for search recruitment limited. Get real-time insights into search recruitment limited's credit score, group structure and payment trends.
Perform a competitor analysis for search recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU14 area or any other competitors across 12 key performance metrics.
search recruitment limited Ownership
SEARCH RECRUITMENT LIMITED group structure
Search Recruitment Limited has no subsidiary companies.
Ultimate parent company
SEARCH RECRUITMENT LIMITED
03008831
SEARCH RECRUITMENT LIMITED Shareholders
The largest shareholders in Search Recruitment Limited include Jacqueline Sugiero and Clive Antony Brown.
jacqueline sugiero
51%
clive antony brown
49%
search recruitment limited directors
Search Recruitment Limited currently has 1 director, Ms Jacqueline Sugiero serving since Jan 1995.
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
78200 - Temporary employment agency activities
incorporation date
January 1995
age
30
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
39 victoria road, farnborough, hampshire, GU14 7PA
Bank
HSBC BANK PLC
Legal Advisor
-
search recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to search recruitment limited. Currently there are 0 open charges and 1 have been satisfied in the past.
search recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEARCH RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
search recruitment limitedCompanies House Filings - See Documents
